Sainclair Medicom Limited

POWER SEARCH PRICING

SOLUTIONS

sainclair medicom limited Company Information

Live

MatureMicroLow

Company Number

03111602

Website

www.sainclair-medicom.eu

Registered Address

39 ponsonby place, london, SW1P 4PS

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Anthony Boisselle11 Years

Shareholders

jolym ltd 50%

sortup ltd 50%

sainclair medicom limited Estimated Valuation

£136.3k

Pomanda estimates the enterprise value of SAINCLAIR MEDICOM LIMITED at £136.3k based on Net Assets of £52.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sainclair Medicom Limited is a live company located in london, SW1P 4PS with a Companies House number of 03111602. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1995, it's largest shareholder is jolym ltd with a 50% stake. Sainclair Medicom Limited is a mature, micro sized company, Pomanda has estimated its turnover at £277.9k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sainclair Medicom Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

5 Weak

Size

annual sales of £277.9k, make it smaller than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.4%)

EXPORT

Sainclair Medicom Limited's latest turnover from December 2023 is estimated at £277.9 thousand and the company has net assets of £52.8 thousand. According to their latest financial statements, Sainclair Medicom Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	277,883	264,555	261,669	266,761	265,878	278,856	551,070	529,517	1,566,174	1,028,326	798,396	35,500	10,081	229,459	54,661
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	230,884	218,418	220,459	224,142	221,033	232,850	457,726	437,459	1,310,515	864,021	673,015	29,767	8,376	188,930	0
Gross Profit	46,999	46,137	41,210	42,619	44,845	46,006	93,344	92,057	255,659	164,305	125,381	5,733	1,705	40,529	0
Admin Expenses	46,999	47,009	40,387	42,993	49,021	46,492	91,603	93,475	249,294	160,357	124,571	8,303	-4,825	43,903	-3,639
Operating Profit	0	-872	823	-374	-4,176	-486	1,741	-1,418	6,365	3,948	810	-2,570	6,530	-3,374	3,639
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,653
Interest Receivable	0	0	0	0	0	0	0	0	929	1,643	859	275	457	923	596
Pre-Tax Profit	0	-872	823	-374	-4,176	-486	1,741	-1,418	7,293	5,590	1,669	-2,294	6,988	-2,451	2,131
Tax	0	0	-156	0	0	0	-331	0	-1,459	-1,174	-384	0	-1,817	0	-596
Profit After Tax	0	-872	666	-374	-4,176	-486	1,411	-1,418	5,835	4,416	1,285	-2,294	5,171	-2,451	1,535
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	-872	666	-374	-4,176	-486	1,411	-1,418	5,835	4,416	1,285	-2,294	5,171	-2,451	1,535
Employee Costs	52,790	50,391	48,245	46,068	45,541	44,003	83,642	83,768	208,353	124,672	123,362	40,027	39,564	38,467	0
Number Of Employees	1	1	1	1	1	1	2	2	5	3	3	1	1	1	0
EBITDA*	0	-872	823	-374	-4,176	-486	1,741	-1,418	6,365	3,948	810	-2,570	6,530	-3,374	3,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	95,632	95,632	97,211	96,003	96,682	121,559	171,991	158,505	415,466	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	371,404	285,632	57,971	52,208	130,699	238,455
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	95,632	95,632	97,211	96,003	96,682	121,559	171,991	158,505	415,466	371,404	285,632	57,971	52,208	130,699	238,455
total assets	95,632	95,632	97,211	96,003	96,682	121,559	171,991	158,505	415,466	371,404	285,632	57,971	52,208	130,699	238,455
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	64,041	113,986	101,911	357,454	319,224	237,868	11,493	3,436	86,149	192,402
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	64,041	113,986	101,911	357,454	319,224	237,868	11,493	3,436	86,149	192,402
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	947	0
other liabilities	42,868	42,868	43,576	43,035	43,339	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	42,869	42,869	43,577	43,036	43,340	0	0	0	0	0	0	0	0	948	0
total liabilities	42,869	42,869	43,577	43,036	43,340	64,041	113,986	101,911	357,454	319,224	237,868	11,493	3,436	87,097	192,402
net assets	52,763	52,763	53,634	52,968	53,342	57,518	58,005	56,594	58,012	52,180	47,764	46,478	48,773	43,602	46,054
total shareholders funds	52,763	52,763	53,634	52,968	53,342	57,518	58,005	56,594	58,012	52,180	47,764	46,478	48,773	43,602	46,054

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	-872	823	-374	-4,176	-486	1,741	-1,418	6,365	3,948	810	-2,570	6,530	-3,374	3,639
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-156	0	0	0	-331	0	-1,459	-1,174	-384	0	-1,817	0	-596
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-1,580	1,208	-678	-24,877	-50,432	13,486	-256,962	415,466	0	0	0	0	0	0
Creditors	0	0	0	0	-64,041	-49,946	12,076	-255,544	38,230	81,356	226,375	8,057	-82,714	-106,252	192,402
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	-947	947	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	708	-541	304	-43,340	0	0	0	-372,330	84,130	226,801	5,487	-78,948	-108,679	195,445
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-708	541	-304	43,339	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-3	1	0	-1	0	-1	44,519
interest	0	0	0	0	0	0	0	0	929	1,643	859	275	457	923	-1,057
cash flow from financing	0	-708	541	-304	43,339	0	0	0	926	1,644	859	274	457	922	43,462
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-371,404	85,772	227,661	5,763	-78,490	-107,757	238,455
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-371,404	85,772	227,661	5,763	-78,490	-107,757	238,455

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sainclair medicom limited. Get real-time insights into sainclair medicom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sainclair medicom limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.

SAINCLAIR MEDICOM LIMITED group structure

Sainclair Medicom Limited has no subsidiary companies.

Ultimate parent company

SAINCLAIR MEDICOM LIMITED

03111602

SAINCLAIR MEDICOM LIMITED Shareholders

jolym ltd	50%
sortup ltd	50%

Sainclair Medicom Limited currently has 1 director, Mr Anthony Boisselle serving since Sep 2013.

officer	country	age	start	end	role
Mr Anthony Boisselle	England	62 years	Sep 2013	-	Director

P&L

December 2023

turnover

277.9k

+5%

operating profit

gross margin

17%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52.8k

total assets

95.6k

cash

net assets

Total assets minus all liabilities

Similar Companies

marathon management consulting limited

1.5

clockwork orange mag ltd

london slts ltd

1.5

huffington limited

british woodworking federation

3.5

company number

03111602

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1995

ultimate parent company

None

previous names

meteor enterprises limited (April 1998)

address

39 ponsonby place, london, SW1P 4PS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sainclair medicom limited.

sainclair medicom limited Company Information

sainclair medicom limited Estimated Valuation

sainclair medicom limited Estimated Valuation

sainclair medicom limited Estimated Valuation

Sainclair Medicom Limited Overview

Sainclair Medicom Limited Health Check

SAINCLAIR MEDICOM LIMITED financials

sainclair medicom limited Credit Report and Business Information

Sainclair Medicom Limited Competitor Analysis

sainclair medicom limited Ownership

sainclair medicom limited directors

sainclair medicom limited company details

sainclair medicom limited Charges & Mortgages

sainclair medicom limited Companies House Filings - See Documents