chickens 'r' us limited Company Information
Company Number
03113537
Registered Address
anglian house 6 central avenue, st andrews business park, norwich, NR7 0HR
Industry
Production of meat and poultry meat products
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
cargill plc 100%
chickens 'r' us limited Estimated Valuation
Pomanda estimates the enterprise value of CHICKENS 'R' US LIMITED at £165.9k based on a Turnover of £921k and 0.18x industry multiple (adjusted for size and gross margin).
chickens 'r' us limited Estimated Valuation
Pomanda estimates the enterprise value of CHICKENS 'R' US LIMITED at £14.4k based on an EBITDA of £8k and a 1.8x industry multiple (adjusted for size and gross margin).
chickens 'r' us limited Estimated Valuation
Pomanda estimates the enterprise value of CHICKENS 'R' US LIMITED at £357.7k based on Net Assets of £207k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chickens 'r' Us Limited Overview
Chickens 'r' Us Limited is a dissolved company that was located in norwich, NR7 0HR with a Companies House number of 03113537. It operated in the production of meat and poultry meat products sector, SIC Code 10130. Founded in October 1995, it's largest shareholder was cargill plc with a 100% stake. The last turnover for Chickens 'r' Us Limited was estimated at £921k.
Upgrade for unlimited company reports & a free credit check
Chickens 'r' Us Limited Health Check
Pomanda's financial health check has awarded Chickens 'R' Us Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £921k, make it smaller than the average company (£26.1m)
£921k - Chickens 'r' Us Limited
£26.1m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.5%)
17% - Chickens 'r' Us Limited
4.5% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 0.9%, this company has a higher cost of product (15.7%)
0.9% - Chickens 'r' Us Limited
15.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0.9% make it less profitable than the average company (3.2%)
0.9% - Chickens 'r' Us Limited
3.2% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 5 employees, this is below the industry average (136)
- Chickens 'r' Us Limited
136 - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Chickens 'r' Us Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £184.2k, this is equally as efficient (£188.9k)
- Chickens 'r' Us Limited
£188.9k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (35 days)
0 days - Chickens 'r' Us Limited
35 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chickens 'r' Us Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chickens 'r' Us Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chickens 'r' Us Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (54.7%)
1.4% - Chickens 'r' Us Limited
54.7% - Industry AVG
CHICKENS 'R' US LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Chickens 'R' Us Limited's latest turnover from May 2020 is £921 thousand and the company has net assets of £207 thousand. According to their latest financial statements, we estimate that Chickens 'R' Us Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 921,000 | 4,370,000 | 1,003,000 | 580,000 | 490,000 | 674,000 | 928,000 | 845,000 | 1,005,000 | 1,895,000 | 916,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 913,000 | 4,347,000 | 994,000 | 569,000 | 480,000 | 664,000 | 912,000 | 835,000 | 1,007,000 | 1,879,000 | 908,000 |
Gross Profit | 8,000 | 23,000 | 9,000 | 11,000 | 10,000 | 10,000 | 16,000 | 10,000 | -2,000 | 16,000 | 8,000 |
Admin Expenses | 0 | 14,000 | 0 | 2,000 | 1,000 | 2,000 | 5,000 | 1,000 | -8,000 | 1,000 | |
Operating Profit | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 11,000 | 9,000 | 6,000 | 15,000 | |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 0 | 0 |
Pre-Tax Profit | 9,000 | 10,000 | 10,000 | 9,000 | 10,000 | 9,000 | 11,000 | 10,000 | 7,000 | 15,000 | 24,000 |
Tax | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -3,000 | -2,000 | -2,000 | -4,000 | 7,000 |
Profit After Tax | 7,000 | 8,000 | 8,000 | 7,000 | 8,000 | 7,000 | 8,000 | 8,000 | 5,000 | 11,000 | 31,000 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 7,000 | 8,000 | 8,000 | 7,000 | 8,000 | 7,000 | 8,000 | 8,000 | 5,000 | 11,000 | 31,000 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Number Of Employees | |||||||||||
EBITDA* | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 11,000 | 9,000 | 6,000 | 15,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 23,000 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,000 | 2,000 | 16,000 | 37,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 209,000 | 219,000 | 0 | 0 | 189,000 | 178,000 | 140,000 | 196,000 | 149,000 | 120,000 | 77,000 |
Misc Debtors | 0 | 0 | 178,000 | 153,000 | 0 | 0 | 4,000 | 0 | 0 | 66,000 | 57,000 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 210,000 | 221,000 | 194,000 | 190,000 | 189,000 | 178,000 | 167,000 | 196,000 | 149,000 | 186,000 | 134,000 |
total assets | 210,000 | 221,000 | 194,000 | 190,000 | 189,000 | 178,000 | 167,000 | 196,000 | 149,000 | 186,000 | 134,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 9,000 | 0 | 0 | 0 |
Group/Directors Accounts | 1,000 | 19,000 | 0 | 2,000 | 0 | 6,000 | 2,000 | 30,000 | 0 | 40,000 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,000 | 2,000 | 2,000 | 4,000 | 2,000 | 3,000 | 3,000 | 3,000 | 3,000 | 5,000 | 4,000 |
total current liabilities | 3,000 | 21,000 | 2,000 | 6,000 | 12,000 | 9,000 | 5,000 | 42,000 | 3,000 | 45,000 | 4,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,000 | 21,000 | 2,000 | 6,000 | 12,000 | 9,000 | 5,000 | 42,000 | 3,000 | 45,000 | 4,000 |
net assets | 207,000 | 200,000 | 192,000 | 184,000 | 177,000 | 169,000 | 162,000 | 154,000 | 146,000 | 141,000 | 130,000 |
total shareholders funds | 207,000 | 200,000 | 192,000 | 184,000 | 177,000 | 169,000 | 162,000 | 154,000 | 146,000 | 141,000 | 130,000 |
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 8,000 | 11,000 | 9,000 | 6,000 | 15,000 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -3,000 | -2,000 | -2,000 | -4,000 | 7,000 |
Stock | 0 | 0 | 0 | 0 | 0 | -23,000 | 23,000 | 0 | 0 | 0 | 0 |
Debtors | -11,000 | 27,000 | 4,000 | 1,000 | 11,000 | 34,000 | -52,000 | 47,000 | -37,000 | 52,000 | 134,000 |
Creditors | 0 | 0 | 0 | -10,000 | 10,000 | 0 | -9,000 | 9,000 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | -2,000 | 2,000 | -1,000 | 0 | 0 | 0 | -2,000 | 1,000 | 4,000 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 17,000 | -20,000 | 1,000 | -2,000 | 5,000 | -5,000 | 28,000 | -31,000 | 39,000 | -40,000 | |
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -18,000 | 19,000 | -2,000 | 2,000 | -6,000 | 4,000 | -28,000 | 30,000 | -40,000 | 40,000 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 0 | 0 |
cash flow from financing | -17,000 | 20,000 | -1,000 | 2,000 | -5,000 | 5,000 | -28,000 | 31,000 | -39,000 | 40,000 | 99,000 |
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
chickens 'r' us limited Credit Report and Business Information
Chickens 'r' Us Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for chickens 'r' us limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chickens 'r' us limited Ownership
CHICKENS 'R' US LIMITED group structure
Chickens 'R' Us Limited has no subsidiary companies.
Ultimate parent company
CARGILL INC
#0002238
2 parents
CHICKENS 'R' US LIMITED
03113537
chickens 'r' us limited directors
Chickens 'R' Us Limited currently has 2 directors. The longest serving directors include Mr Federico Urquidi Negron (Aug 2019) and Mr Haydn Mann (May 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Federico Urquidi Negron | England | 59 years | Aug 2019 | - | Director |
Mr Haydn Mann | England | 57 years | May 2020 | - | Director |
P&L
May 2020turnover
921k
-79%
operating profit
8k
-11%
gross margin
0.9%
+65.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
207k
+0.04%
total assets
210k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
chickens 'r' us limited company details
company number
03113537
Type
Private limited with Share Capital
industry
10130 - Production of meat and poultry meat products
incorporation date
October 1995
age
29
accounts
Full Accounts
ultimate parent company
previous names
shortday foods limited (March 1996)
incorporated
UK
address
anglian house 6 central avenue, st andrews business park, norwich, NR7 0HR
last accounts submitted
May 2020
chickens 'r' us limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chickens 'r' us limited. Currently there are 0 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
chickens 'r' us limited Companies House Filings - See Documents
date | description | view/download |
---|