meadowfields limited
meadowfields limited Company Information
Company Number
03113549
Website
http://cargill.comRegistered Address
anglia house 6 central avenue, st. andrews business park, norwich, NR7 0HR
Industry
Production of meat and poultry meat products
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
cargill plc 100%
meadowfields limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOWFIELDS LIMITED at £151k based on a Turnover of £829k and 0.18x industry multiple (adjusted for size and gross margin).
meadowfields limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOWFIELDS LIMITED at £14.6k based on an EBITDA of £8k and a 1.82x industry multiple (adjusted for size and gross margin).
meadowfields limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOWFIELDS LIMITED at £470k based on Net Assets of £272k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meadowfields Limited Overview
Meadowfields Limited is a dissolved company that was located in norwich, NR7 0HR with a Companies House number of 03113549. It operated in the production of meat and poultry meat products sector, SIC Code 10130. Founded in October 1995, it's largest shareholder was cargill plc with a 100% stake. The last turnover for Meadowfields Limited was estimated at £829k.
Upgrade for unlimited company reports & a free credit check
Meadowfields Limited Health Check
Pomanda's financial health check has awarded Meadowfields Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £829k, make it smaller than the average company (£26.1m)
£829k - Meadowfields Limited
£26.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.5%)
15% - Meadowfields Limited
4.5% - Industry AVG
Production
with a gross margin of 1.2%, this company has a higher cost of product (15.7%)
1.2% - Meadowfields Limited
15.7% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (3.2%)
1% - Meadowfields Limited
3.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (136)
- Meadowfields Limited
136 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Meadowfields Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £165.8k, this is equally as efficient (£188.9k)
- Meadowfields Limited
£188.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (35 days)
6 days - Meadowfields Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Meadowfields Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meadowfields Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Meadowfields Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (54.7%)
1.1% - Meadowfields Limited
54.7% - Industry AVG
MEADOWFIELDS LIMITED financials
Meadowfields Limited's latest turnover from May 2020 is £829 thousand and the company has net assets of £272 thousand. According to their latest financial statements, we estimate that Meadowfields Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 829,000 | 4,290,000 | 998,000 | 543,000 | 538,000 | 777,000 | 745,000 | 127,000 | 2,509,000 | 339,000 | 944,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 819,000 | 4,284,000 | 987,000 | 532,000 | 527,000 | 766,000 | 736,000 | 117,000 | 2,499,000 | 332,000 | 943,000 |
| Gross Profit | 10,000 | 6,000 | 11,000 | 11,000 | 11,000 | 11,000 | 9,000 | 10,000 | 10,000 | 7,000 | 1,000 |
| Admin Expenses | 2,000 | -2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | -13,000 | -6,000 | -16,000 | |
| Operating Profit | 8,000 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 10,000 | 23,000 | 13,000 | 17,000 | |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 1,000 | 1,000 | 0 |
| Pre-Tax Profit | 9,000 | 9,000 | 10,000 | 10,000 | 10,000 | 9,000 | 9,000 | 10,000 | 24,000 | 14,000 | 17,000 |
| Tax | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -10,000 | -4,000 | 7,000 |
| Profit After Tax | 7,000 | 7,000 | 8,000 | 8,000 | 8,000 | 7,000 | 7,000 | 8,000 | 14,000 | 10,000 | 24,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 7,000 | 7,000 | 8,000 | 8,000 | 8,000 | 7,000 | 7,000 | 8,000 | 14,000 | 10,000 | 24,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Number Of Employees | |||||||||||
| EBITDA* | 8,000 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 10,000 | 23,000 | 13,000 | 17,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 95,000 | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,000 | 5,000 | 17,000 | 94,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 294,000 | 241,000 | 200,000 | 227,000 | 279,000 | 264,000 | 170,000 |
| Misc Debtors | 260,000 | 263,000 | 246,000 | 161,000 | 0 | 0 | 0 | 0 | 0 | 66,000 | 57,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 275,000 | 268,000 | 263,000 | 255,000 | 294,000 | 241,000 | 295,000 | 227,000 | 279,000 | 330,000 | 227,000 |
| total assets | 275,000 | 268,000 | 263,000 | 255,000 | 294,000 | 241,000 | 295,000 | 227,000 | 279,000 | 330,000 | 227,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 4,000 | 1,000 | 6,000 | 1,000 | 1,000 | 0 | 0 |
| Group/Directors Accounts | 1,000 | 1,000 | 3,000 | 1,000 | 43,000 | 0 | 60,000 | 3,000 | 59,000 | 125,000 | 36,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,000 | 2,000 | 2,000 | 4,000 | 5,000 | 6,000 | 2,000 | 3,000 | 7,000 | 7,000 | 3,000 |
| total current liabilities | 3,000 | 3,000 | 5,000 | 5,000 | 52,000 | 7,000 | 68,000 | 7,000 | 67,000 | 132,000 | 39,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,000 | 3,000 | 5,000 | 5,000 | 52,000 | 7,000 | 68,000 | 7,000 | 67,000 | 132,000 | 39,000 |
| net assets | 272,000 | 265,000 | 258,000 | 250,000 | 242,000 | 234,000 | 227,000 | 220,000 | 212,000 | 198,000 | 188,000 |
| total shareholders funds | 272,000 | 265,000 | 258,000 | 250,000 | 242,000 | 234,000 | 227,000 | 220,000 | 212,000 | 198,000 | 188,000 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 8,000 | 8,000 | 9,000 | 9,000 | 9,000 | 9,000 | 10,000 | 23,000 | 13,000 | 17,000 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -10,000 | -4,000 | 7,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | -95,000 | 95,000 | 0 | 0 | 0 | 0 |
| Debtors | 7,000 | 5,000 | 8,000 | -39,000 | 53,000 | 41,000 | -27,000 | -52,000 | -51,000 | 103,000 | 227,000 |
| Creditors | 0 | 0 | 0 | -4,000 | 3,000 | -5,000 | 5,000 | 0 | 1,000 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -2,000 | -1,000 | -1,000 | 4,000 | -1,000 | -4,000 | 0 | 4,000 | 3,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,000 | 1,000 | -3,000 | 41,000 | -44,000 | 60,000 | 56,000 | 65,000 | -90,000 | -200,000 | |
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -2,000 | 2,000 | -42,000 | 43,000 | -60,000 | 57,000 | -56,000 | -66,000 | 89,000 | 36,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 1,000 | 1,000 | 0 |
| cash flow from financing | 1,000 | -1,000 | 3,000 | -41,000 | 44,000 | -60,000 | 57,000 | -56,000 | -65,000 | 90,000 | 200,000 |
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
meadowfields limited Credit Report and Business Information
Meadowfields Limited Competitor Analysis
Perform a competitor analysis for meadowfields limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
meadowfields limited Ownership
MEADOWFIELDS LIMITED group structure
Meadowfields Limited has no subsidiary companies.
meadowfields limited directors
Meadowfields Limited currently has 2 directors. The longest serving directors include Mr Federico Urquidi Negron (Aug 2019) and Mr Haydn Mann (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Federico Urquidi Negron | England | 59 years | Aug 2019 | - | Director |
| Mr Haydn Mann | England | 57 years | May 2020 | - | Director |
P&L
May 2020turnover
829k
-81%
operating profit
8k
0%
gross margin
1.3%
+762.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
272k
+0.03%
total assets
275k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
meadowfields limited company details
company number
03113549
Type
Private limited with Share Capital
industry
10130 - Production of meat and poultry meat products
incorporation date
October 1995
age
29
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
anglia house 6 central avenue, st. andrews business park, norwich, NR7 0HR
last accounts submitted
May 2020
meadowfields limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to meadowfields limited. Currently there are 0 open charges and 1 have been satisfied in the past.
meadowfields limited Companies House Filings - See Documents
| date | description | view/download |
|---|
