auden place community nursery

Live MatureSmallHealthy

auden place community nursery Company Information

Share AUDEN PLACE COMMUNITY NURSERY

Company Number

03121769

Shareholders

-

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

auden place nursery, manley street, london, NW1 8LT

auden place community nursery Estimated Valuation

£678.2k

Pomanda estimates the enterprise value of AUDEN PLACE COMMUNITY NURSERY at £678.2k based on a Turnover of £682.5k and 0.99x industry multiple (adjusted for size and gross margin).

auden place community nursery Estimated Valuation

£0

Pomanda estimates the enterprise value of AUDEN PLACE COMMUNITY NURSERY at £0 based on an EBITDA of £-14.8k and a 4.97x industry multiple (adjusted for size and gross margin).

auden place community nursery Estimated Valuation

£793.3k

Pomanda estimates the enterprise value of AUDEN PLACE COMMUNITY NURSERY at £793.3k based on Net Assets of £253.3k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auden Place Community Nursery Overview

Auden Place Community Nursery is a live company located in london, NW1 8LT with a Companies House number of 03121769. It operates in the pre-primary education sector, SIC Code 85100. Founded in November 1995, it's largest shareholder is unknown. Auden Place Community Nursery is a mature, small sized company, Pomanda has estimated its turnover at £682.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auden Place Community Nursery Health Check

Pomanda's financial health check has awarded Auden Place Community Nursery a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £682.5k, make it in line with the average company (£749.9k)

£682.5k - Auden Place Community Nursery

£749.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)

6% - Auden Place Community Nursery

6.6% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)

42.9% - Auden Place Community Nursery

42.9% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (4.9%)

-2.2% - Auden Place Community Nursery

4.9% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (31)

23 - Auden Place Community Nursery

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.7k)

£21.1k - Auden Place Community Nursery

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.7k, this is equally as efficient (£30.5k)

£29.7k - Auden Place Community Nursery

£30.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (4 days)

2 days - Auden Place Community Nursery

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (13 days)

34 days - Auden Place Community Nursery

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auden Place Community Nursery

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 266 weeks, this is more cash available to meet short term requirements (114 weeks)

266 weeks - Auden Place Community Nursery

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.2%, this is a higher level of debt than the average (16.9%)

19.2% - Auden Place Community Nursery

16.9% - Industry AVG

AUDEN PLACE COMMUNITY NURSERY financials

EXPORTms excel logo

Auden Place Community Nursery's latest turnover from March 2024 is £682.5 thousand and the company has net assets of £253.3 thousand. According to their latest financial statements, we estimate that Auden Place Community Nursery has 23 employees and maintains cash reserves of £308.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover682,478739,586751,140577,372891,323926,242819,146862,206839,579713,599690,519549,483513,512727,054462,073
Other Income Or Grants
Cost Of Sales389,658399,274422,803329,265475,702487,273434,571463,014445,949354,473332,661265,763266,234402,857273,083
Gross Profit292,820340,312328,337248,107415,621438,969384,575399,192393,630359,126357,858283,720247,278324,197188,990
Admin Expenses307,639332,338439,111247,386327,385302,284464,073322,994323,564340,818352,847269,985178,467429,44097,221
Operating Profit-14,8197,974-110,77472188,236136,685-79,49876,19870,06618,3085,01113,73568,811-105,24391,769
Interest Payable
Interest Receivable155
Pre-Tax Profit87616,556-108,17289871,746112,219-78,34861,45556,79114,9964,32810,87451,220-104,82566,275
Tax
Profit After Tax87616,556-108,17289871,746112,219-78,34861,45556,79114,9964,32810,87451,220-104,82566,275
Dividends Paid
Retained Profit87616,556-108,17289871,746112,219-78,34861,45556,79114,9964,32810,87451,220-104,82566,275
Employee Costs485,450505,774582,056412,296570,756610,548625,205590,941587,848516,930459,175344,996323,658318,319309,076
Number Of Employees232628233336323330252520202815
EBITDA*-14,8197,974-110,77472188,236136,685-79,49876,19870,06618,3085,01113,73568,811-105,24392,857

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,0123,4348,6218,2354,8014,3503,0199,3205,3263,3031,3269156,3591,5002,696
Group Debtors
Misc Debtors146,273
Cash308,384300,655285,935407,867367,149311,203184,070276,082220,769148,238121,532122,393106,65355,386111,739
misc current assets
total current assets313,396304,089294,556416,102371,950315,553187,089285,402226,095151,541122,859123,308113,01256,886160,708
total assets313,396304,089294,556416,102371,950315,553187,089285,402226,095151,541122,859123,308113,01256,886160,708
Bank overdraft
Bank loan
Trade Creditors 36,41042,05256,93752,71425,51239,83325,44835,45832,59812,9546,2434,3948,7206,9156,995
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,6919,6181,75519,3523,3004,3282,46812,42317,43119,31112,33618,96215,21412,11311,030
total current liabilities60,10151,67058,69272,06628,81244,16127,91647,88150,02932,26518,57923,35623,93419,02818,025
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities60,10151,67058,69272,06628,81244,16127,91647,88150,02932,26518,57923,35623,93419,02818,025
net assets253,295252,419235,864344,036343,138271,392159,173237,521176,066119,276104,28099,95289,07837,858142,683
total shareholders funds253,295252,419235,864344,036343,138271,392159,173237,521176,066119,276104,28099,95289,07837,858142,683
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-14,8197,974-110,77472188,236136,685-79,49876,19870,06618,3085,01113,73568,811-105,24391,769
Depreciation1,088
Amortisation
Tax
Stock
Debtors1,578-5,1873863,4344511,331-6,3013,9942,0231,976412-5,4444,859-47,46948,969
Creditors-5,642-14,8854,22327,202-14,32114,385-10,0102,86019,6446,7111,849-4,3261,805-806,995
Accruals and Deferred Income14,0737,863-17,59716,052-1,0281,860-9,955-5,008-1,8806,975-6,6263,7483,1011,08311,030
Deferred Taxes & Provisions
Cash flow from operations-7,9666,139-124,53440,54172,436151,599-93,16270,05685,80730,018-17818,60168,858-56,77161,913
Investing Activities
capital expenditure-1,088
Change in Investments
cash flow from investments-1,088
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-176,408
interest155
cash flow from financing-1155-176,408
cash and cash equivalents
cash7,72914,720-121,93240,71855,946127,133-92,01255,31372,53126,706-86115,74051,267-56,353111,739
overdraft
change in cash7,72914,720-121,93240,71855,946127,133-92,01255,31372,53126,706-86115,74051,267-56,353111,739

auden place community nursery Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auden place community nursery. Get real-time insights into auden place community nursery's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auden Place Community Nursery Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auden place community nursery by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.

auden place community nursery Ownership

AUDEN PLACE COMMUNITY NURSERY group structure

Auden Place Community Nursery has no subsidiary companies.

Ultimate parent company

AUDEN PLACE COMMUNITY NURSERY

03121769

AUDEN PLACE COMMUNITY NURSERY Shareholders

--

auden place community nursery directors

Auden Place Community Nursery currently has 3 directors. The longest serving directors include Mrs Louise Whitestone (Dec 2021) and Mrs Carol Haidar (Dec 2022).

officercountryagestartendrole
Mrs Louise Whitestone45 years Dec 2021- Director
Mrs Carol Haidar37 years Dec 2022- Director
Miss Natalie Summers36 years Jan 2025- Director

P&L

March 2024

turnover

682.5k

-8%

operating profit

-14.8k

0%

gross margin

43%

-6.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

253.3k

0%

total assets

313.4k

+0.03%

cash

308.4k

+0.03%

net assets

Total assets minus all liabilities

auden place community nursery company details

company number

03121769

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85100 - Pre-primary education

incorporation date

November 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

auden place nursery (April 2010)

accountant

ROWLAND AARONS

auditor

-

address

auden place nursery, manley street, london, NW1 8LT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

auden place community nursery Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to auden place community nursery.

auden place community nursery Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUDEN PLACE COMMUNITY NURSERY. This can take several minutes, an email will notify you when this has completed.

auden place community nursery Companies House Filings - See Documents

datedescriptionview/download