virtual world internet ltd.

Live MatureMicroDeclining

virtual world internet ltd. Company Information

Share VIRTUAL WORLD INTERNET LTD.

Company Number

03121835

Shareholders

g.e. cooke

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

85 great portland street, london, W1W 7LT

virtual world internet ltd. Estimated Valuation

£130k

Pomanda estimates the enterprise value of VIRTUAL WORLD INTERNET LTD. at £130k based on a Turnover of £196.1k and 0.66x industry multiple (adjusted for size and gross margin).

virtual world internet ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRTUAL WORLD INTERNET LTD. at £0 based on an EBITDA of £0 and a 3.88x industry multiple (adjusted for size and gross margin).

virtual world internet ltd. Estimated Valuation

£82.6k

Pomanda estimates the enterprise value of VIRTUAL WORLD INTERNET LTD. at £82.6k based on Net Assets of £34.5k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virtual World Internet Ltd. Overview

Virtual World Internet Ltd. is a live company located in london, W1W 7LT with a Companies House number of 03121835. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in November 1995, it's largest shareholder is g.e. cooke with a 100% stake. Virtual World Internet Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £196.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virtual World Internet Ltd. Health Check

Pomanda's financial health check has awarded Virtual World Internet Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £196.1k, make it smaller than the average company (£901.1k)

£196.1k - Virtual World Internet Ltd.

£901.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (6.7%)

-60% - Virtual World Internet Ltd.

6.7% - Industry AVG

production

Production

with a gross margin of 36%, this company has a higher cost of product (70.9%)

36% - Virtual World Internet Ltd.

70.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Virtual World Internet Ltd.

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Virtual World Internet Ltd.

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Virtual World Internet Ltd.

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.1k, this is more efficient (£56.1k)

£98.1k - Virtual World Internet Ltd.

£56.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (28 days)

64 days - Virtual World Internet Ltd.

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Virtual World Internet Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Virtual World Internet Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Virtual World Internet Ltd.

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Virtual World Internet Ltd.

- - Industry AVG

VIRTUAL WORLD INTERNET LTD. financials

EXPORTms excel logo

Virtual World Internet Ltd.'s latest turnover from April 2024 is estimated at £196.1 thousand and the company has net assets of £34.5 thousand. According to their latest financial statements, we estimate that Virtual World Internet Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover196,1053,082,1722,814,9462,975,387216,86219,912318,278307,448398,843454,879483,9942,442,9742,392,9352,793,436
Other Income Or Grants
Cost Of Sales125,4561,972,0821,736,7101,972,177143,77913,187205,804198,589259,251302,603331,2401,741,4711,670,4121,976,925
Gross Profit70,6491,110,0901,078,2361,003,20973,0836,725112,474108,859139,592152,276152,754701,503722,523816,511
Admin Expenses70,6491,110,0901,078,236964,72670,2105,490-335,168112,474108,859139,592152,276192,953715,443770,973798,726182,108
Operating Profit38,4832,8731,235335,168-40,199-13,940-48,45017,785-182,108
Interest Payable
Interest Receivable2312365
Pre-Tax Profit38,4832,8731,235335,168-40,199-13,940-48,21918,021-182,103
Tax-7,312-546-235-63,682-5,046
Profit After Tax31,1712,3271,000271,486-40,199-13,940-48,21912,975-182,103
Dividends Paid
Retained Profit31,1712,3271,000271,486-40,199-13,940-48,21912,975-182,103
Employee Costs62,341658,251531,874611,99125,62426,43674,68376,050120,979124,342124,008630,965615,689781,629
Number Of Employees22219231133555262532
EBITDA*38,4832,8731,235335,168-40,199-13,940-48,32017,785-181,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets522652869
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets522652869
Stock & work in progress
Trade Debtors34,498709,000709,000709,000101,0001,000456,981446,540517,376286,314
Group Debtors
Misc Debtors
Cash2092,5361,856
misc current assets
total current assets34,498709,000709,000709,000101,0001,000456,981446,560609,912288,170
total assets34,498709,000709,000709,000101,0001,000456,981447,082610,564289,039
Bank overdraft
Bank loan
Trade Creditors 674,502674,502674,50297,673270,486270,486270,486270,486270,486667,268663,429778,692470,142
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities674,502674,502674,50297,673270,486270,486270,486270,486270,486667,268663,429778,692470,142
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,000
provisions
total long term liabilities20,000
total liabilities674,502674,502674,50297,673270,486270,486270,486270,486270,486687,268663,429778,692470,142
net assets34,49834,49834,49834,4983,3271,000-270,486-270,486-270,486-270,486-270,486-230,287-216,347-168,128-181,103
total shareholders funds34,49834,49834,49834,4983,3271,000-270,486-270,486-270,486-270,486-270,486-230,287-216,347-168,128-181,103
Apr 2024Apr 2023Apr 2022Apr 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit38,4832,8731,235335,168-40,199-13,940-48,45017,785-182,108
Depreciation130289
Amortisation
Tax-7,312-546-235-63,682-5,046
Stock
Debtors-674,502608,000100,0001,000-456,98110,441-70,836231,062286,314
Creditors-674,502576,82997,673-270,486-396,7823,839-115,263308,550470,142
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,00020,000-20,542-92,74790,2272,009
Investing Activities
capital expenditure522217-1,158
Change in Investments
cash flow from investments522217-1,158
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,00020,000
share issue-1,0001,000
interest2312365
cash flow from financing-1,000-20,00020,0002312361,005
cash and cash equivalents
cash-20-92,51690,6801,856
overdraft
change in cash-20-92,51690,6801,856

virtual world internet ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virtual world internet ltd.. Get real-time insights into virtual world internet ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virtual World Internet Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virtual world internet ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

virtual world internet ltd. Ownership

VIRTUAL WORLD INTERNET LTD. group structure

Virtual World Internet Ltd. has no subsidiary companies.

Ultimate parent company

VIRTUAL WORLD INTERNET LTD.

03121835

VIRTUAL WORLD INTERNET LTD. Shareholders

g.e. cooke 100%

virtual world internet ltd. directors

Virtual World Internet Ltd. currently has 2 directors. The longest serving directors include Mr Justin Cooke (Nov 2018) and Mr Graham Cooke (Apr 2020).

officercountryagestartendrole
Mr Justin CookeEngland52 years Nov 2018- Director
Mr Graham CookeEngland73 years Apr 2020- Director

P&L

April 2024

turnover

196.1k

-94%

operating profit

0

0%

gross margin

36.1%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

34.5k

0%

total assets

34.5k

-0.95%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

virtual world internet ltd. company details

company number

03121835

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

November 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

london net limited (April 1999)

accountant

-

auditor

-

address

85 great portland street, london, W1W 7LT

Bank

-

Legal Advisor

-

virtual world internet ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to virtual world internet ltd..

virtual world internet ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRTUAL WORLD INTERNET LTD.. This can take several minutes, an email will notify you when this has completed.

virtual world internet ltd. Companies House Filings - See Documents

datedescriptionview/download