virtual world internet ltd.
virtual world internet ltd. Company Information
Company Number
03121835
Website
www.virtualworldinternet.comRegistered Address
85 great portland street, london, W1W 7LT
Industry
Other information service activities n.e.c.
Telephone
02079250000
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
g.e. cooke 100%
virtual world internet ltd. Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL WORLD INTERNET LTD. at £3m based on a Turnover of £3.1m and 0.99x industry multiple (adjusted for size and gross margin).
virtual world internet ltd. Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL WORLD INTERNET LTD. at £0 based on an EBITDA of £0 and a 4.7x industry multiple (adjusted for size and gross margin).
virtual world internet ltd. Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL WORLD INTERNET LTD. at £85.7k based on Net Assets of £34.5k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Virtual World Internet Ltd. AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Virtual World Internet Ltd. Overview
Virtual World Internet Ltd. is a live company located in london, W1W 7LT with a Companies House number of 03121835. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in November 1995, it's largest shareholder is g.e. cooke with a 100% stake. Virtual World Internet Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Virtual World Internet Ltd. Health Check
Pomanda's financial health check has awarded Virtual World Internet Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £3.1m, make it larger than the average company (£786.4k)
- Virtual World Internet Ltd.
£786.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 143%, show it is growing at a faster rate (7.1%)
- Virtual World Internet Ltd.
7.1% - Industry AVG
Production
with a gross margin of 38.4%, this company has a higher cost of product (71.5%)
- Virtual World Internet Ltd.
71.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Virtual World Internet Ltd.
- - Industry AVG
Employees
with 22 employees, this is above the industry average (17)
- Virtual World Internet Ltd.
17 - Industry AVG
Pay Structure
on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)
- Virtual World Internet Ltd.
£29.6k - Industry AVG
Efficiency
resulting in sales per employee of £139.6k, this is more efficient (£55.4k)
- Virtual World Internet Ltd.
£55.4k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (33 days)
- Virtual World Internet Ltd.
33 days - Industry AVG
Creditor Days
its suppliers are paid after 130 days, this is slower than average (35 days)
- Virtual World Internet Ltd.
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Virtual World Internet Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Virtual World Internet Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.1%, this is a higher level of debt than the average (27.3%)
95.1% - Virtual World Internet Ltd.
27.3% - Industry AVG
virtual world internet ltd. Credit Report and Business Information
Virtual World Internet Ltd. Competitor Analysis
Perform a competitor analysis for virtual world internet ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
virtual world internet ltd. Ownership
VIRTUAL WORLD INTERNET LTD. group structure
Virtual World Internet Ltd. has no subsidiary companies.
Ultimate parent company
VIRTUAL WORLD INTERNET LTD.
03121835
virtual world internet ltd. directors
Virtual World Internet Ltd. currently has 2 directors. The longest serving directors include Mr Justin Cooke (Nov 2018) and Mr Graham Cooke (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Justin Cooke | England | 51 years | Nov 2018 | - | Director |
| Mr Graham Cooke | England | 72 years | Apr 2020 | - | Director |
VIRTUAL WORLD INTERNET LTD. financials
Virtual World Internet Ltd.'s latest turnover from April 2023 is estimated at £3.1 million and the company has net assets of £34.5 thousand. According to their latest financial statements, we estimate that Virtual World Internet Ltd. has 22 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 652 | 869 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 652 | 869 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 709,000 | 709,000 | 709,000 | 101,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 456,981 | 446,540 | 517,376 | 286,314 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 92,536 | 1,856 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 709,000 | 709,000 | 709,000 | 101,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 456,981 | 446,560 | 609,912 | 288,170 |
| total assets | 709,000 | 709,000 | 709,000 | 101,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 456,981 | 447,082 | 610,564 | 289,039 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 674,502 | 674,502 | 674,502 | 97,673 | 0 | 0 | 270,486 | 270,486 | 270,486 | 270,486 | 270,486 | 667,268 | 663,429 | 778,692 | 470,142 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 674,502 | 674,502 | 674,502 | 97,673 | 0 | 0 | 270,486 | 270,486 | 270,486 | 270,486 | 270,486 | 667,268 | 663,429 | 778,692 | 470,142 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 |
| total liabilities | 674,502 | 674,502 | 674,502 | 97,673 | 0 | 0 | 270,486 | 270,486 | 270,486 | 270,486 | 270,486 | 687,268 | 663,429 | 778,692 | 470,142 |
| net assets | 34,498 | 34,498 | 34,498 | 3,327 | 1,000 | 0 | -270,486 | -270,486 | -270,486 | -270,486 | -270,486 | -230,287 | -216,347 | -168,128 | -181,103 |
| total shareholders funds | 34,498 | 34,498 | 34,498 | 3,327 | 1,000 | 0 | -270,486 | -270,486 | -270,486 | -270,486 | -270,486 | -230,287 | -216,347 | -168,128 | -181,103 |
| Apr 2023 | Apr 2022 | Apr 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 289 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 608,000 | 100,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | -456,981 | 10,441 | -70,836 | 231,062 | 286,314 |
| Creditors | 0 | 0 | 576,829 | 97,673 | 0 | -270,486 | 0 | 0 | 0 | 0 | -396,782 | 3,839 | -115,263 | 308,550 | 470,142 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | 20,000 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -92,516 | 90,680 | 1,856 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -92,516 | 90,680 | 1,856 |
P&L
April 2023turnover
3.1m
+13%
operating profit
0
0%
gross margin
38.4%
-0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
34.5k
0%
total assets
709k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
virtual world internet ltd. company details
company number
03121835
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
November 1995
age
29
accounts
Micro-Entity Accounts
ultimate parent company
previous names
london net limited (April 1999)
incorporated
UK
address
85 great portland street, london, W1W 7LT
last accounts submitted
April 2023
virtual world internet ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to virtual world internet ltd..
virtual world internet ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
