show carriage limited
show carriage limited Company Information
Company Number
03121907
Next Accounts
Sep 2025
Shareholders
charles kendall group ltd
Group Structure
View All
Industry
Non-trading company
Registered Address
7 albert court, prince consort road, london, SW7 2BJ
Website
http://charleskendall.comshow carriage limited Estimated Valuation
Pomanda estimates the enterprise value of SHOW CARRIAGE LIMITED at £65k based on a Turnover of £154.6k and 0.42x industry multiple (adjusted for size and gross margin).
show carriage limited Estimated Valuation
Pomanda estimates the enterprise value of SHOW CARRIAGE LIMITED at £0 based on an EBITDA of £0 and a 3.33x industry multiple (adjusted for size and gross margin).
show carriage limited Estimated Valuation
Pomanda estimates the enterprise value of SHOW CARRIAGE LIMITED at £82.9k based on Net Assets of £63.5k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Show Carriage Limited Overview
Show Carriage Limited is a live company located in london, SW7 2BJ with a Companies House number of 03121907. It operates in the non-trading company sector, SIC Code 74990. Founded in November 1995, it's largest shareholder is charles kendall group ltd with a 100% stake. Show Carriage Limited is a mature, micro sized company, Pomanda has estimated its turnover at £154.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Show Carriage Limited Health Check
There is insufficient data available to calculate a health check for Show Carriage Limited. Company Health Check FAQs
0 Strong
0 Regular
4 Weak
Size
annual sales of £154.6k, make it smaller than the average company (£3.9m)
- Show Carriage Limited
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Show Carriage Limited
- - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (35.8%)
- Show Carriage Limited
35.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Show Carriage Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - Show Carriage Limited
42 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Show Carriage Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £77.3k, this is less efficient (£154.1k)
- Show Carriage Limited
£154.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Show Carriage Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Show Carriage Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Show Carriage Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Show Carriage Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Show Carriage Limited
- - Industry AVG
SHOW CARRIAGE LIMITED financials
Show Carriage Limited's latest turnover from December 2023 is estimated at £154.6 thousand and the company has net assets of £63.5 thousand. According to their latest financial statements, Show Carriage Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 461,330 | 1,342,300 | 1,357,153 | 1,492,666 | 1,211,946 | 1,159,605 | 1,380,464 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 288,958 | 976,681 | 798,941 | 948,369 | 762,252 | 681,716 | 802,047 | ||||||||
| Gross Profit | 172,372 | 365,619 | 558,212 | 544,297 | 449,694 | 477,889 | 578,417 | ||||||||
| Admin Expenses | 268,887 | 354,786 | 564,235 | 535,425 | 429,784 | 534,822 | 548,067 | ||||||||
| Operating Profit | -96,515 | 10,833 | -6,023 | 8,872 | 19,910 | -56,933 | 30,350 | ||||||||
| Interest Payable | 3 | 28 | 12 | 3 | 376 | 963 | 931 | ||||||||
| Interest Receivable | 3 | 67 | 1,205 | 135 | 182 | ||||||||||
| Pre-Tax Profit | -96,518 | 10,808 | -6,035 | 8,936 | 20,739 | -57,761 | 29,601 | ||||||||
| Tax | 21,898 | 38,617 | 1,716 | -2,291 | 6,808 | 16,968 | -9,855 | ||||||||
| Profit After Tax | -74,620 | 49,425 | -4,319 | 6,645 | 27,547 | -40,793 | 19,746 | ||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -74,620 | 49,425 | -4,319 | 6,645 | 27,547 | -40,793 | 19,746 | ||||||||
| Employee Costs | 181,140 | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 4 | |||||||||||
| EBITDA* | -96,515 | 17,651 | 2,339 | 11,692 | 23,938 | -43,778 | 42,358 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,659 | 5,172 | 6,546 | 10,508 | 23,167 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 25,659 | 5,172 | 6,546 | 10,508 | 23,167 | ||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 79,857 | 298,449 | 199,838 | 222,218 | 198,519 | 240,582 | 140,545 | ||||||||
| Group Debtors | 63,511 | 63,511 | 63,511 | 63,511 | 63,511 | 2,042 | 96,683 | 95,192 | 92,060 | 86,518 | 89,738 | ||||
| Misc Debtors | 23,275 | 55,594 | 22,188 | 13,534 | 25,208 | 25,990 | 11,907 | ||||||||
| Cash | 181,685 | 173,931 | 116,866 | 161,958 | 89,832 | 147,603 | 341,376 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 63,511 | 63,511 | 63,511 | 63,511 | 63,511 | 284,817 | 530,016 | 435,575 | 492,902 | 405,619 | 500,693 | 583,566 | |||
| total assets | 63,511 | 63,511 | 63,511 | 63,511 | 63,511 | 284,817 | 530,016 | 461,234 | 498,074 | 412,165 | 511,201 | 606,733 | |||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 48,630 | 160,237 | 154,433 | 185,798 | 149,757 | 153,038 | 203,066 | ||||||||
| Group/Directors Accounts | 138,925 | 177,345 | 173,081 | 159,951 | 104,108 | 208,380 | 239,984 | ||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 4,405 | 1,687 | 4,835 | ||||||||||||
| other current liabilities | 33,756 | 54,308 | 25,612 | 59,305 | 71,925 | 89,268 | 106,127 | ||||||||
| total current liabilities | 221,311 | 391,890 | 357,531 | 405,054 | 325,790 | 452,373 | 554,012 | ||||||||
| loans | |||||||||||||||
| hp & lease commitments | 15,002 | 1,687 | |||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,413 | ||||||||||||||
| total long term liabilities | 15,002 | 3,100 | |||||||||||||
| total liabilities | 221,311 | 391,890 | 372,533 | 405,054 | 325,790 | 452,373 | 557,112 | ||||||||
| net assets | 63,511 | 63,511 | 63,511 | 63,511 | 63,511 | 63,506 | 138,126 | 88,701 | 93,020 | 86,375 | 58,828 | 49,621 | |||
| total shareholders funds | 63,511 | 63,511 | 63,511 | 63,511 | 63,511 | 63,506 | 138,126 | 88,701 | 93,020 | 86,375 | 58,828 | 49,621 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -96,515 | 10,833 | -6,023 | 8,872 | 19,910 | -56,933 | 30,350 | ||||||||
| Depreciation | 6,818 | 8,362 | 2,820 | 4,028 | 13,155 | 12,008 | |||||||||
| Amortisation | |||||||||||||||
| Tax | 21,898 | 38,617 | 1,716 | -2,291 | 6,808 | 16,968 | -9,855 | ||||||||
| Stock | |||||||||||||||
| Debtors | 63,511 | -103,132 | -252,953 | 37,376 | -12,235 | 15,157 | -37,303 | 110,900 | 242,190 | ||||||
| Creditors | -48,630 | -111,607 | 5,804 | -31,365 | 36,041 | -3,281 | -50,028 | 203,066 | |||||||
| Accruals and Deferred Income | -33,756 | -20,552 | 28,696 | -33,693 | -12,620 | -17,343 | -16,859 | 106,127 | |||||||
| Deferred Taxes & Provisions | -1,413 | 1,413 | |||||||||||||
| Cash flow from operations | 46,177 | 53,392 | -48,768 | 17,665 | 47,425 | -206,010 | 100,919 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -138,925 | -38,420 | 4,264 | 13,130 | 55,843 | -104,272 | -31,604 | 239,984 | |||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -19,407 | 19,407 | -1,687 | -4,835 | 6,522 | ||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -3 | -25 | -12 | 64 | 829 | -828 | -749 | ||||||||
| cash flow from financing | -38,423 | -15,168 | 32,525 | 55,907 | -105,130 | 12,733 | 275,632 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -181,685 | 7,754 | 57,065 | -45,092 | 72,126 | -57,771 | -193,773 | 341,376 | |||||||
| overdraft | |||||||||||||||
| change in cash | -181,685 | 7,754 | 57,065 | -45,092 | 72,126 | -57,771 | -193,773 | 341,376 |
show carriage limited Credit Report and Business Information
Show Carriage Limited Competitor Analysis
Perform a competitor analysis for show carriage limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.
show carriage limited Ownership
SHOW CARRIAGE LIMITED group structure
Show Carriage Limited has no subsidiary companies.
show carriage limited directors
Show Carriage Limited currently has 2 directors. The longest serving directors include Mr Martyn Bishop (Mar 2009) and Mr Mark Kendall (Mar 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martyn Bishop | 68 years | Mar 2009 | - | Director | |
| Mr Mark Kendall | 53 years | Mar 2009 | - | Director |
P&L
December 2023turnover
154.6k
-2%
operating profit
0
0%
gross margin
18.9%
+14.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
63.5k
0%
total assets
63.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
show carriage limited company details
company number
03121907
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
November 1995
age
30
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
7 albert court, prince consort road, london, SW7 2BJ
Bank
-
Legal Advisor
-
show carriage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to show carriage limited.
show carriage limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHOW CARRIAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
show carriage limited Companies House Filings - See Documents
| date | description | view/download |
|---|
