d & d properties limited

3

d & d properties limited Company Information

Share D & D PROPERTIES LIMITED
Live 
MatureSmallDeclining

Company Number

03126323

Registered Address

1 duke's passage, brighton, east sussex, BN1 1BS

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Dean Golding28 Years

Shareholders

dean golding 50%

meadowbridge properties limited 50%

d & d properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of D & D PROPERTIES LIMITED at £1.3m based on a Turnover of £3.3m and 0.39x industry multiple (adjusted for size and gross margin).

d & d properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D & D PROPERTIES LIMITED at £0 based on an EBITDA of £-250.4k and a 2.95x industry multiple (adjusted for size and gross margin).

d & d properties limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of D & D PROPERTIES LIMITED at £1.9m based on Net Assets of £1.2m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D & D Properties Limited Overview

D & D Properties Limited is a live company located in east sussex, BN1 1BS with a Companies House number of 03126323. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1995, it's largest shareholder is dean golding with a 50% stake. D & D Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D & D Properties Limited Health Check

Pomanda's financial health check has awarded D & D Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£2.6m)

£3.3m - D & D Properties Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.6%)

-14% - D & D Properties Limited

4.6% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.2%)

9.3% - D & D Properties Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (6.6%)

-7.6% - D & D Properties Limited

6.6% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - D & D Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - D & D Properties Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £659.7k, this is more efficient (£312.7k)

£659.7k - D & D Properties Limited

£312.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (28 days)

138 days - D & D Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - D & D Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D & D Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D & D Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (74.9%)

4.3% - D & D Properties Limited

74.9% - Industry AVG

D & D PROPERTIES LIMITED financials

EXPORTms excel logo

D & D Properties Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that D & D Properties Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,298,4133,687,8804,303,4765,146,3916,153,1996,656,2357,600,9436,369,2692,205,1073,037,827178,597162,432171,600137,9580
Other Income Or Grants000000000000000
Cost Of Sales2,990,7743,335,6843,925,4764,662,7595,547,8825,982,6446,792,0865,642,6891,969,4182,699,336159,549146,094154,890124,2980
Gross Profit307,639352,196378,000483,632605,317673,591808,857726,580235,690338,49019,04816,33816,71013,6600
Admin Expenses558,012602,569628,373733,958855,785924,233178,21332,175178,494-120,858-265,543-47,238-79,785-31,707-1,234,121
Operating Profit-250,373-250,373-250,373-250,326-250,468-250,642630,644694,40557,196459,348284,59163,57696,49545,3671,234,121
Interest Payable00000007,79316,20916,2098,1050000
Interest Receivable00000005221,1961,5581,6183061082611
Pre-Tax Profit-250,373-250,373-250,373-250,326-250,468-250,642630,644687,13442,183444,696278,10463,88296,60345,3931,234,132
Tax000000-119,822-137,427-8,436-93,386-63,964-15,332-25,117-12,710-345,557
Profit After Tax-250,373-250,373-250,373-250,326-250,468-250,642510,822549,70733,746351,310214,14048,55071,48632,683888,575
Dividends Paid000000000000000
Retained Profit-250,373-250,373-250,373-250,326-250,468-250,642510,822549,70733,746351,310214,14048,55071,48632,683888,575
Employee Costs245,535282,462274,399358,734407,021398,225476,610382,302125,294196,99637,37536,13935,47434,5950
Number Of Employees5668991193511110
EBITDA*-250,373-250,373-250,373-250,326-250,468-250,642630,644694,40557,196459,348284,59163,57696,49545,3671,234,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000000265,4701,440,0001,150,0001,617,0002,133,5002,298,7531,044,6991,032,493
Intangible Assets000000000000000
Investments & Other00000000128,405128,405128,405143,480143,480143,480143,480
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000265,4701,568,4051,278,4051,745,4052,276,9802,442,2331,188,1791,175,973
Stock & work in progress000000000000000
Trade Debtors1,252,1111,502,1111,752,1112,002,1112,252,7372,502,8452,810,6292,185,523721,7111,047,40143,93743,43244,34041,823482,109
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000417,22861,218562,00685,19137,2385,8264,451
misc current assets00000001,9110000000
total current assets1,252,1111,502,1111,752,1112,002,1112,252,7372,502,8452,810,6292,187,4341,138,9391,108,619605,943128,62381,57847,649486,560
total assets1,252,1111,502,1111,752,1112,002,1112,252,7372,502,8452,810,6292,452,9042,707,3442,387,0242,351,3482,405,6032,523,8111,235,8281,662,533
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 53,64753,27452,90152,52852,82852,468109,610121,58278,21483,44032,70625,92931,47117,193198,607
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities53,64753,27452,90152,52852,82852,468109,610121,58278,21483,44032,70625,92931,47117,193198,607
loans00000000249,375249,375249,3750000
hp & lease commitments000000000000000
Accruals and Deferred Income00000008,0000000000
other liabilities0000000133,125000249,375249,375297,375575,349
provisions000000000000000
total long term liabilities0000000141,125249,375249,375249,375249,375249,375297,375575,349
total liabilities53,64753,27452,90152,52852,82852,468109,610262,707327,589332,815282,081275,304280,846314,568773,956
net assets1,198,4641,448,8371,699,2101,949,5832,199,9092,450,3772,701,0192,190,1972,379,7552,054,2092,069,2672,130,2992,242,965921,260888,577
total shareholders funds1,198,4641,448,8371,699,2101,949,5832,199,9092,450,3772,701,0192,190,1972,379,7552,054,2092,069,2672,130,2992,242,965921,260888,577
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-250,373-250,373-250,373-250,326-250,468-250,642630,644694,40557,196459,348284,59163,57696,49545,3671,234,121
Depreciation000000000000000
Amortisation000000000000000
Tax000000-119,822-137,427-8,436-93,386-63,964-15,332-25,117-12,710-345,557
Stock000000000000000
Debtors-250,000-250,000-250,000-250,626-250,108-307,784625,1061,463,812-325,6901,003,464505-9082,517-440,286482,109
Creditors373373373-300360-57,142-11,97243,368-5,22650,7346,777-5,54214,278-181,414198,607
Accruals and Deferred Income000000-8,0008,0000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-134,256-855,466369,224-586,768226,89943,61083,139291,529605,062
Investing Activities
capital expenditure000000265,4701,174,530-290,000467,000516,500165,253-1,254,054-12,206-1,032,493
Change in Investments0000000-128,40500-15,075000143,480
cash flow from investments000000265,4701,302,935-290,000467,000531,575165,253-1,254,054-12,206-1,175,973
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-249,37500249,3750000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-133,125133,12500-249,3750-48,000-277,974575,349
share issue0000000-739,265291,800-366,368-275,172-161,2161,250,21902
interest0000000-7,271-15,013-14,651-6,4873061082611
cash flow from financing000000-133,125-862,786276,787-381,019-281,659-160,9101,202,327-277,948575,362
cash and cash equivalents
cash0000000-417,228356,010-500,788476,81547,95331,4121,3754,451
overdraft000000000000000
change in cash0000000-417,228356,010-500,788476,81547,95331,4121,3754,451

d & d properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d & d properties limited. Get real-time insights into d & d properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D & D Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d & d properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

d & d properties limited Ownership

D & D PROPERTIES LIMITED group structure

D & D Properties Limited has no subsidiary companies.

Ultimate parent company

D & D PROPERTIES LIMITED

03126323

D & D PROPERTIES LIMITED Shareholders

dean golding 50%
meadowbridge properties limited 50%

d & d properties limited directors

D & D Properties Limited currently has 1 director, Mr Dean Golding serving since Nov 1995.

officercountryagestartendrole
Mr Dean GoldingUnited Kingdom63 years Nov 1995- Director

P&L

December 2023

turnover

3.3m

-11%

operating profit

-250.4k

0%

gross margin

9.4%

-2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

-0.17%

total assets

1.3m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

d & d properties limited company details

company number

03126323

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

hopstone properties limited (November 1995)

accountant

-

auditor

-

address

1 duke's passage, brighton, east sussex, BN1 1BS

Bank

-

Legal Advisor

-

d & d properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to d & d properties limited. Currently there are 0 open charges and 22 have been satisfied in the past.

charges

d & d properties limited Companies House Filings - See Documents

datedescriptionview/download