linda enterprises limited

linda enterprises limited Company Information

Share LINDA ENTERPRISES LIMITED
Live 
MatureSmallDeclining

Company Number

03130928

Industry

Event catering activities

 

Shareholders

james paul mccartney

Group Structure

View All

Contact

Registered Address

1 soho square, london, W1D 3BQ

linda enterprises limited Estimated Valuation

£932.5k

Pomanda estimates the enterprise value of LINDA ENTERPRISES LIMITED at £932.5k based on a Turnover of £1.5m and 0.62x industry multiple (adjusted for size and gross margin).

linda enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINDA ENTERPRISES LIMITED at £0 based on an EBITDA of £-1.9m and a 5.26x industry multiple (adjusted for size and gross margin).

linda enterprises limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LINDA ENTERPRISES LIMITED at £1.5m based on Net Assets of £476.6k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linda Enterprises Limited Overview

Linda Enterprises Limited is a live company located in london, W1D 3BQ with a Companies House number of 03130928. It operates in the event catering activities sector, SIC Code 56210. Founded in November 1995, it's largest shareholder is james paul mccartney with a 100% stake. Linda Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Linda Enterprises Limited Health Check

Pomanda's financial health check has awarded Linda Enterprises Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£501.4k)

£1.5m - Linda Enterprises Limited

£501.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (-1.6%)

-30% - Linda Enterprises Limited

-1.6% - Industry AVG

production

Production

with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)

43.3% - Linda Enterprises Limited

43.3% - Industry AVG

profitability

Profitability

an operating margin of -123.5% make it less profitable than the average company (6.1%)

-123.5% - Linda Enterprises Limited

6.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Linda Enterprises Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £18k, the company has an equivalent pay structure (£18k)

£18k - Linda Enterprises Limited

£18k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £378.9k, this is more efficient (£47.6k)

£378.9k - Linda Enterprises Limited

£47.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (34 days)

75 days - Linda Enterprises Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Linda Enterprises Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Linda Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (28 weeks)

59 weeks - Linda Enterprises Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (87.1%)

50.6% - Linda Enterprises Limited

87.1% - Industry AVG

LINDA ENTERPRISES LIMITED financials

EXPORTms excel logo

Linda Enterprises Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £476.6 thousand. According to their latest financial statements, Linda Enterprises Limited has 4 employees and maintains cash reserves of £555.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,515,5181,585,6754,650,0214,499,4003,641,1892,127,7032,009,9352,056,6443,354,2011,992,2992,050,0971,667,855354,267350,374
Other Income Or Grants00000000000000
Cost Of Sales858,795906,9253,054,6552,662,7722,135,3851,198,1331,109,5251,065,4771,872,2471,128,6581,163,331939,018191,721143,664
Gross Profit656,723678,7501,595,3661,836,6291,505,804929,571900,410991,1671,481,953863,641886,766728,837162,546206,710
Admin Expenses2,528,092196,246763,9351,243,5101,049,038765,514746,9851,281,6241,281,026771,2771,299,567277,333150,14494,318
Operating Profit-1,871,369482,504831,431593,119456,766164,057153,425-290,457200,92792,364-412,801451,50412,402112,392
Interest Payable00000000000000
Interest Receivable61,59316,4421,6561,0354,5441,8576862,2502,3811,2442,0301,99603,054
Pre-Tax Profit-1,809,776498,946833,086594,154461,310165,914154,111-288,207203,30993,608-410,771453,50012,402115,446
Tax0-94,800-158,286-112,889-87,649-31,524-30,8220-42,695-21,5300-117,910-3,473-9,295
Profit After Tax-1,809,776404,146674,800481,265373,661134,390123,289-288,207160,61472,078-410,771335,5908,929106,151
Dividends Paid00000000000000
Retained Profit-1,809,776404,146674,800481,265373,661134,390123,289-288,207160,61472,078-410,771335,5908,929106,151
Employee Costs71,99550,11165,56367,39670,20173,75000831,192532,875597,752575,88300
Number Of Employees4344443344429323135
EBITDA*-1,871,369482,504831,431593,119456,766164,057153,425-290,457200,92792,364-412,801451,50412,402112,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets000000001,0001,0001,0001,0001,0001,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000000001,0001,0001,0001,0001,0001,000
Stock & work in progress00000000000000
Trade Debtors313,459408,634794,881656,751521,443298,080223,588217,635219,253156,786157,306148,821125,53391,965
Group Debtors4410001,4310000000050,978
Misc Debtors95,14149903,18706749872270000095
Cash555,2502,343,2662,041,1541,269,880800,477411,159331,468217,578682,484270,066227,521584,346214,058153,060
misc current assets00000000000000
total current assets964,2912,752,3992,836,0351,929,8181,323,351709,913556,043435,440901,737426,852384,827733,167339,591296,098
total assets964,2912,752,3992,836,0351,929,8181,323,351709,913556,043435,440902,737427,852385,827734,167340,591297,098
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,2959,0314,3225,5292,1841,52006,241519,712205,441235,494173,063481,416
Group/Directors Accounts309,650216,148376,246279,804267,532157,866176,537213,346000044,8860
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities176,753240,851573,244437,062327,477198,030161,399121,035000070,14379,097
total current liabilities487,698466,030953,812722,395597,193357,416337,936340,622519,712205,441235,494173,063115,07780,513
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities487,698466,030953,812722,395597,193357,416337,936340,622519,712205,441235,494173,063115,07780,513
net assets476,5932,286,3691,882,2231,207,423726,158352,497218,10794,818383,025222,411150,333561,104225,514216,585
total shareholders funds476,5932,286,3691,882,2231,207,423726,158352,497218,10794,818383,025222,411150,333561,104225,514216,585
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,871,369482,504831,431593,119456,766164,057153,425-290,457200,92792,364-412,801451,50412,402112,392
Depreciation00000000000000
Amortisation00000000000000
Tax0-94,800-158,286-112,889-87,649-31,524-30,8220-42,695-21,5300-117,910-3,473-9,295
Stock00000000000000
Debtors-92-385,748134,943137,064224,12074,1796,713-1,39162,467-5208,48523,288-17,505143,038
Creditors-7,7364,709-1,2073,3456641,520-6,241-513,471314,271-30,05362,431173,015-1,3681,416
Accruals and Deferred Income-64,098-332,393136,182109,585129,44736,63140,364121,035000-70,143-8,95479,097
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,943,111445,768673,177456,096275,10896,505150,013-681,502410,03641,301-358,855413,17816,11240,572
Investing Activities
capital expenditure00000001,00000000-1,000
Change in Investments00000000000000
cash flow from investments00000001,00000000-1,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts93,502-160,09896,44212,272109,666-18,671-36,809213,346000-44,88644,8860
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000110,434
interest61,59316,4421,6561,0354,5441,8576862,2502,3811,2442,0301,99603,054
cash flow from financing155,095-143,65698,09813,307114,210-16,814-36,123215,5962,3811,2442,030-42,89044,886113,488
cash and cash equivalents
cash-1,788,016302,112771,274469,403389,31879,691113,890-464,906412,41842,545-356,825370,28860,998153,060
overdraft00000000000000
change in cash-1,788,016302,112771,274469,403389,31879,691113,890-464,906412,41842,545-356,825370,28860,998153,060

linda enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for linda enterprises limited. Get real-time insights into linda enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Linda Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for linda enterprises limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W 1 area or any other competitors across 12 key performance metrics.

linda enterprises limited Ownership

LINDA ENTERPRISES LIMITED group structure

Linda Enterprises Limited has no subsidiary companies.

Ultimate parent company

1 parent

LINDA ENTERPRISES LIMITED

03130928

LINDA ENTERPRISES LIMITED Shareholders

james paul mccartney 100%

linda enterprises limited directors

Linda Enterprises Limited currently has 3 directors. The longest serving directors include Sir James McCartney (Mar 1998) and Mr Richard Ewbank (Jan 2011).

officercountryagestartendrole
Sir James McCartney82 years Mar 1998- Director
Mr Richard Ewbank60 years Jan 2011- Director
Mr Lee Eastman55 years Jul 2022- Director

P&L

March 2023

turnover

1.5m

-4%

operating profit

-1.9m

0%

gross margin

43.4%

+1.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

476.6k

-0.79%

total assets

964.3k

-0.65%

cash

555.3k

-0.76%

net assets

Total assets minus all liabilities

linda enterprises limited company details

company number

03130928

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

November 1995

age

29

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

linda mccartney foods limited (June 2005)

macvege limited (July 1998)

accountant

SOPHER & CO LLP

auditor

-

address

1 soho square, london, W1D 3BQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

linda enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to linda enterprises limited.

charges

linda enterprises limited Companies House Filings - See Documents

datedescriptionview/download