linda enterprises limited Company Information
Company Number
03130928
Next Accounts
Dec 2024
Industry
Event catering activities
Shareholders
james paul mccartney
Group Structure
View All
Contact
Registered Address
1 soho square, london, W1D 3BQ
Website
www.lindamccartney.comlinda enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of LINDA ENTERPRISES LIMITED at £932.5k based on a Turnover of £1.5m and 0.62x industry multiple (adjusted for size and gross margin).
linda enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of LINDA ENTERPRISES LIMITED at £0 based on an EBITDA of £-1.9m and a 5.26x industry multiple (adjusted for size and gross margin).
linda enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of LINDA ENTERPRISES LIMITED at £1.5m based on Net Assets of £476.6k and 3.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Linda Enterprises Limited Overview
Linda Enterprises Limited is a live company located in london, W1D 3BQ with a Companies House number of 03130928. It operates in the event catering activities sector, SIC Code 56210. Founded in November 1995, it's largest shareholder is james paul mccartney with a 100% stake. Linda Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Linda Enterprises Limited Health Check
Pomanda's financial health check has awarded Linda Enterprises Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.5m, make it larger than the average company (£501.4k)
- Linda Enterprises Limited
£501.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (-1.6%)
- Linda Enterprises Limited
-1.6% - Industry AVG
Production
with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)
- Linda Enterprises Limited
43.3% - Industry AVG
Profitability
an operating margin of -123.5% make it less profitable than the average company (6.1%)
- Linda Enterprises Limited
6.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (10)
4 - Linda Enterprises Limited
10 - Industry AVG
Pay Structure
on an average salary of £18k, the company has an equivalent pay structure (£18k)
- Linda Enterprises Limited
£18k - Industry AVG
Efficiency
resulting in sales per employee of £378.9k, this is more efficient (£47.6k)
- Linda Enterprises Limited
£47.6k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (34 days)
- Linda Enterprises Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Linda Enterprises Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Linda Enterprises Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (28 weeks)
59 weeks - Linda Enterprises Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (87.1%)
50.6% - Linda Enterprises Limited
87.1% - Industry AVG
LINDA ENTERPRISES LIMITED financials
Linda Enterprises Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £476.6 thousand. According to their latest financial statements, Linda Enterprises Limited has 4 employees and maintains cash reserves of £555.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 354,267 | 350,374 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 191,721 | 143,664 | ||||||||||||
Gross Profit | 162,546 | 206,710 | ||||||||||||
Admin Expenses | 150,144 | 94,318 | ||||||||||||
Operating Profit | 12,402 | 112,392 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 3,054 | ||||||||||||
Pre-Tax Profit | 12,402 | 115,446 | ||||||||||||
Tax | -3,473 | -9,295 | ||||||||||||
Profit After Tax | 8,929 | 106,151 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 8,929 | 106,151 | ||||||||||||
Employee Costs | 0 | 0 | 0 | 0 | ||||||||||
Number Of Employees | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 5 | |||||
EBITDA* | 12,402 | 112,392 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 313,459 | 408,634 | 794,881 | 656,751 | 521,443 | 298,080 | 223,588 | 217,635 | 219,253 | 156,786 | 157,306 | 148,821 | 125,533 | 91,965 |
Group Debtors | 441 | 0 | 0 | 0 | 1,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,978 |
Misc Debtors | 95,141 | 499 | 0 | 3,187 | 0 | 674 | 987 | 227 | 0 | 0 | 0 | 0 | 0 | 95 |
Cash | 555,250 | 2,343,266 | 2,041,154 | 1,269,880 | 800,477 | 411,159 | 331,468 | 217,578 | 682,484 | 270,066 | 227,521 | 584,346 | 214,058 | 153,060 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 964,291 | 2,752,399 | 2,836,035 | 1,929,818 | 1,323,351 | 709,913 | 556,043 | 435,440 | 901,737 | 426,852 | 384,827 | 733,167 | 339,591 | 296,098 |
total assets | 964,291 | 2,752,399 | 2,836,035 | 1,929,818 | 1,323,351 | 709,913 | 556,043 | 435,440 | 902,737 | 427,852 | 385,827 | 734,167 | 340,591 | 297,098 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,295 | 9,031 | 4,322 | 5,529 | 2,184 | 1,520 | 0 | 6,241 | 519,712 | 205,441 | 235,494 | 173,063 | 48 | 1,416 |
Group/Directors Accounts | 309,650 | 216,148 | 376,246 | 279,804 | 267,532 | 157,866 | 176,537 | 213,346 | 0 | 0 | 0 | 0 | 44,886 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 176,753 | 240,851 | 573,244 | 437,062 | 327,477 | 198,030 | 161,399 | 121,035 | 0 | 0 | 0 | 0 | 70,143 | 79,097 |
total current liabilities | 487,698 | 466,030 | 953,812 | 722,395 | 597,193 | 357,416 | 337,936 | 340,622 | 519,712 | 205,441 | 235,494 | 173,063 | 115,077 | 80,513 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 487,698 | 466,030 | 953,812 | 722,395 | 597,193 | 357,416 | 337,936 | 340,622 | 519,712 | 205,441 | 235,494 | 173,063 | 115,077 | 80,513 |
net assets | 476,593 | 2,286,369 | 1,882,223 | 1,207,423 | 726,158 | 352,497 | 218,107 | 94,818 | 383,025 | 222,411 | 150,333 | 561,104 | 225,514 | 216,585 |
total shareholders funds | 476,593 | 2,286,369 | 1,882,223 | 1,207,423 | 726,158 | 352,497 | 218,107 | 94,818 | 383,025 | 222,411 | 150,333 | 561,104 | 225,514 | 216,585 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 12,402 | 112,392 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -3,473 | -9,295 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -92 | -385,748 | 134,943 | 137,064 | 224,120 | 74,179 | 6,713 | -1,391 | 62,467 | -520 | 8,485 | 23,288 | -17,505 | 143,038 |
Creditors | -7,736 | 4,709 | -1,207 | 3,345 | 664 | 1,520 | -6,241 | -513,471 | 314,271 | -30,053 | 62,431 | 173,015 | -1,368 | 1,416 |
Accruals and Deferred Income | -64,098 | -332,393 | 136,182 | 109,585 | 129,447 | 36,631 | 40,364 | 121,035 | 0 | 0 | 0 | -70,143 | -8,954 | 79,097 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 16,112 | 40,572 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 93,502 | -160,098 | 96,442 | 12,272 | 109,666 | -18,671 | -36,809 | 213,346 | 0 | 0 | 0 | -44,886 | 44,886 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 3,054 | ||||||||||||
cash flow from financing | 44,886 | 113,488 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,788,016 | 302,112 | 771,274 | 469,403 | 389,318 | 79,691 | 113,890 | -464,906 | 412,418 | 42,545 | -356,825 | 370,288 | 60,998 | 153,060 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,788,016 | 302,112 | 771,274 | 469,403 | 389,318 | 79,691 | 113,890 | -464,906 | 412,418 | 42,545 | -356,825 | 370,288 | 60,998 | 153,060 |
linda enterprises limited Credit Report and Business Information
Linda Enterprises Limited Competitor Analysis
Perform a competitor analysis for linda enterprises limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W 1 area or any other competitors across 12 key performance metrics.
linda enterprises limited Ownership
LINDA ENTERPRISES LIMITED group structure
Linda Enterprises Limited has no subsidiary companies.
linda enterprises limited directors
Linda Enterprises Limited currently has 3 directors. The longest serving directors include Sir James McCartney (Mar 1998) and Mr Richard Ewbank (Jan 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Sir James McCartney | 82 years | Mar 1998 | - | Director | |
Mr Richard Ewbank | 60 years | Jan 2011 | - | Director | |
Mr Lee Eastman | 55 years | Jul 2022 | - | Director |
P&L
March 2023turnover
1.5m
-4%
operating profit
-1.9m
0%
gross margin
43.4%
+1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
476.6k
-0.79%
total assets
964.3k
-0.65%
cash
555.3k
-0.76%
net assets
Total assets minus all liabilities
linda enterprises limited company details
company number
03130928
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
November 1995
age
29
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
linda mccartney foods limited (June 2005)
macvege limited (July 1998)
accountant
SOPHER & CO LLP
auditor
-
address
1 soho square, london, W1D 3BQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
linda enterprises limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to linda enterprises limited.
linda enterprises limited Companies House Filings - See Documents
date | description | view/download |
---|