m & j lawrence business services limited

Live MatureSmallRapid

m & j lawrence business services limited Company Information

Share M & J LAWRENCE BUSINESS SERVICES LIMITED

Company Number

03133626

Shareholders

stuart lawrence

alison lawrence

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

213 station road, stechford, birmingham, B33 8BB

Website

-

m & j lawrence business services limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of M & J LAWRENCE BUSINESS SERVICES LIMITED at £1.1m based on a Turnover of £1.3m and 0.8x industry multiple (adjusted for size and gross margin).

m & j lawrence business services limited Estimated Valuation

£296.7k

Pomanda estimates the enterprise value of M & J LAWRENCE BUSINESS SERVICES LIMITED at £296.7k based on an EBITDA of £57.4k and a 5.17x industry multiple (adjusted for size and gross margin).

m & j lawrence business services limited Estimated Valuation

£627.9k

Pomanda estimates the enterprise value of M & J LAWRENCE BUSINESS SERVICES LIMITED at £627.9k based on Net Assets of £207.6k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M & J Lawrence Business Services Limited Overview

M & J Lawrence Business Services Limited is a live company located in birmingham, B33 8BB with a Companies House number of 03133626. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 1995, it's largest shareholder is stuart lawrence with a 18.9% stake. M & J Lawrence Business Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M & J Lawrence Business Services Limited Health Check

Pomanda's financial health check has awarded M & J Lawrence Business Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£295.7k)

£1.3m - M & J Lawrence Business Services Limited

£295.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (8.3%)

72% - M & J Lawrence Business Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a higher cost of product (96.9%)

52.3% - M & J Lawrence Business Services Limited

96.9% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (10%)

4.4% - M & J Lawrence Business Services Limited

10% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - M & J Lawrence Business Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - M & J Lawrence Business Services Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.3k, this is more efficient (£84.7k)

£109.3k - M & J Lawrence Business Services Limited

£84.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 194 days, this is later than average (71 days)

194 days - M & J Lawrence Business Services Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 301 days, this is slower than average (28 days)

301 days - M & J Lawrence Business Services Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M & J Lawrence Business Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M & J Lawrence Business Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a higher level of debt than the average (50.5%)

71.3% - M & J Lawrence Business Services Limited

50.5% - Industry AVG

M & J LAWRENCE BUSINESS SERVICES LIMITED financials

EXPORTms excel logo

M & J Lawrence Business Services Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £207.6 thousand. According to their latest financial statements, M & J Lawrence Business Services Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,311,3741,048,150991,249258,960330,066347,222402,164423,268481,791496,465486,916531,140493,92157,182204,146
Other Income Or Grants000000000000000
Cost Of Sales625,659491,781446,875112,099130,022143,757136,966162,272222,195203,560185,002219,224203,22700
Gross Profit685,715556,369544,374146,862200,044203,466265,197260,996259,596292,905301,914311,916290,69457,182204,146
Admin Expenses628,347502,300473,534133,205197,908216,658275,301246,224243,586288,785303,031314,761299,274-105,90019,206
Operating Profit57,36854,06970,84013,6572,136-13,192-10,10414,77216,0104,120-1,117-2,845-8,580163,082184,940
Interest Payable000000000000000
Interest Receivable000000896237113978127090
Pre-Tax Profit57,36854,06970,84013,6572,136-13,192-10,01514,83416,0464,130-1,078-2,767-8,453163,082184,940
Tax-14,342-10,273-13,460-2,595-40600-2,967-3,209-867000-34,247-38,837
Profit After Tax43,02643,79657,38011,0621,730-13,192-10,01511,86712,8373,263-1,078-2,767-8,453128,835146,103
Dividends Paid0000000000000135,000135,000
Retained Profit43,02643,79657,38011,0621,730-13,192-10,01511,86712,8373,263-1,078-2,767-8,453-6,16511,103
Employee Costs490,927115,880414,13892,686138,921144,806127,014154,948167,168128,984162,096175,262163,75722,59215,640
Number Of Employees12312344455456644
EBITDA*57,36854,06970,84013,6572,136-13,192-10,10414,77216,0104,120-1,117-2,845-8,580183,026184,940

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets24,94124,94124,94124,94124,94124,94124,94100000000
Intangible Assets000000024,94124,94124,94124,94124,94124,94124,94124,941
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,94124,94124,94124,94124,94124,94124,94124,94124,94124,94124,94124,94124,94124,94124,941
Stock & work in progress000000000000000
Trade Debtors698,670628,339585,444141,660153,478153,504155,204146,173143,988128,117127,100130,433123,218131,996150,279
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000035,45614,0136243,62711,85819,23131,69935,991
misc current assets000000000000000
total current assets698,670628,339585,444141,660153,478153,504155,204181,629158,001128,741130,727142,291142,449163,695186,270
total assets723,611653,280610,385166,601178,419178,445180,145206,570182,942153,682155,668167,232167,390188,636211,211
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 515,973488,668489,569103,165126,045127,801116,309132,686120,925104,512109,761120,261117,652130,4450
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities515,973488,668489,569103,165126,045127,801116,309132,686120,925104,512109,761120,261117,652130,445131,259
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000000000015,596
total liabilities515,973488,668489,569103,165126,045127,801116,309132,686120,925104,512109,761120,261117,652130,445146,855
net assets207,638164,612120,81663,43652,37450,64463,83673,88462,01749,17045,90746,97149,73858,19164,356
total shareholders funds207,638164,612120,81663,43652,37450,64463,83673,88462,01749,17045,90746,97149,73858,19164,356
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit57,36854,06970,84013,6572,136-13,192-10,10414,77216,0104,120-1,117-2,845-8,580163,082184,940
Depreciation000000000000000
Amortisation000000000000019,9440
Tax-14,342-10,273-13,460-2,595-40600-2,967-3,209-867000-34,247-38,837
Stock000000000000000
Debtors70,33142,895443,784-11,818-26-1,7009,0312,18515,8711,017-3,3337,215-8,778-18,283150,279
Creditors27,305-901386,404-22,880-1,75611,492-16,37711,76116,413-5,249-10,5002,609-12,793130,4450
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-35,51221,38113,343-3,013-8,284-7,451-12,595297,507-4,176
Investing Activities
capital expenditure0000000000000-19,944-24,941
Change in Investments000000000000000
cash flow from investments0000000000000-19,944-24,941
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-3301001400053,253
interest000000896237113978127090
cash flow from financing000000566247115378127053,343
cash and cash equivalents
cash000000-35,45621,44313,389-3,003-8,231-7,373-12,468-4,29235,991
overdraft000000000000000
change in cash000000-35,45621,44313,389-3,003-8,231-7,373-12,468-4,29235,991

m & j lawrence business services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m & j lawrence business services limited. Get real-time insights into m & j lawrence business services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M & J Lawrence Business Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m & j lawrence business services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B33 area or any other competitors across 12 key performance metrics.

m & j lawrence business services limited Ownership

M & J LAWRENCE BUSINESS SERVICES LIMITED group structure

M & J Lawrence Business Services Limited has no subsidiary companies.

Ultimate parent company

M & J LAWRENCE BUSINESS SERVICES LIMITED

03133626

M & J LAWRENCE BUSINESS SERVICES LIMITED Shareholders

stuart lawrence 18.92%
alison lawrence 16.22%
pauline roberts 10.81%
les king 10.81%
helen lawrence 10.81%
carol lawrence 10.81%
matthew lawrence 8.11%
donna lawrence 2.7%
arthur roberts 2.7%
joshua reynolds 2.7%

m & j lawrence business services limited directors

M & J Lawrence Business Services Limited currently has 2 directors. The longest serving directors include Ms Carol Lawrence (Dec 1995) and Mr Stuart Lawrence (Nov 2012).

officercountryagestartendrole
Ms Carol Lawrence77 years Dec 1995- Director
Mr Stuart LawrenceEngland43 years Nov 2012- Director

P&L

December 2023

turnover

1.3m

+25%

operating profit

57.4k

0%

gross margin

52.3%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

207.6k

+0.26%

total assets

723.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

m & j lawrence business services limited company details

company number

03133626

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

December 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

midlands self assessment tax shop limited (August 2020)

accountant

-

auditor

-

address

213 station road, stechford, birmingham, B33 8BB

Bank

-

Legal Advisor

-

m & j lawrence business services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m & j lawrence business services limited.

m & j lawrence business services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M & J LAWRENCE BUSINESS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

m & j lawrence business services limited Companies House Filings - See Documents

datedescriptionview/download