Vigeland Properties Ltd

POWER SEARCH PRICING

SOLUTIONS

vigeland properties ltd Company Information

Live

MatureLargeDeclining

Company Number

03135981

Next Accounts

Dec 2024

Industry

Buying and selling of own real estate

Management of real estate on a fee or contract basis

View All

Directors

Glencoe Wilson

Shareholders

bay trust international ltd

Group Structure

View All

Contact

Registered Address

vaughan chambers vaughan road, harpenden, hertfordshire, AL5 4EE

Website

vigeland properties ltd Estimated Valuation

£254.2m

Pomanda estimates the enterprise value of VIGELAND PROPERTIES LTD at £254.2m based on a Turnover of £42.4m and 6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Vigeland Properties Ltd is a live company located in hertfordshire, AL5 4EE with a Companies House number of 03135981. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1995, it's largest shareholder is bay trust international ltd with a 100% stake. Vigeland Properties Ltd is a mature, large sized company, Pomanda has estimated its turnover at £42.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vigeland Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £42.4m, make it larger than the average company (£904.4k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.6%)

EXPORT

Vigeland Properties Ltd's latest turnover from March 2023 is estimated at £42.4 million and the company has net assets of £495.1 thousand. According to their latest financial statements, Vigeland Properties Ltd has 1 employee and maintains cash reserves of £138.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Aug 2010
Turnover	42,368,556	52,727,636	51,787,805	57,685,229	58,044,232	59,509,047	194,289	19,420,503	17,682,279	20,007,395	20,100,327	20,684,032	17,011,022	7,914,117
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	16,058,283	19,766,278	19,276,679	20,909,710	20,667,375	21,641,535	70,859	7,193,788	7,340,176	8,540,354	8,332,577	8,516,995	7,188,009	3,416,532
Gross Profit	26,310,273	32,961,358	32,511,127	36,775,520	37,376,857	37,867,512	123,430	12,226,715	10,342,102	11,467,041	11,767,751	12,167,036	9,823,013	4,497,584
Admin Expenses	25,365,492	32,277,049	31,898,939	36,173,357	36,716,665	37,235,867	-188,110	12,214,681	10,334,379	11,440,421	11,753,920	12,140,461	9,812,872	4,356,351
Operating Profit	944,781	684,309	612,188	602,163	660,192	631,645	311,540	12,034	7,723	26,620	13,831	26,575	10,141	141,233
Interest Payable	838,064	636,271	562,800	550,600	609,271	586,705	282,070	0	0	0	0	0	0	0
Interest Receivable	4,874	537	57	61	279	45	1,857	3,713	10	2	1	647	1,453	807
Pre-Tax Profit	111,591	48,575	49,444	51,623	51,200	44,985	31,328	15,748	7,733	26,622	13,833	27,222	11,594	142,040
Tax	-21,202	-9,229	-9,394	-9,808	-9,728	-8,547	-6,265	-3,149	-1,624	-6,123	-3,320	-7,078	-3,246	-39,771
Profit After Tax	90,389	39,346	40,050	41,815	41,472	36,438	25,062	12,598	6,109	20,499	10,513	20,144	8,348	102,269
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	90,389	39,346	40,050	41,815	41,472	36,438	25,062	12,598	6,109	20,499	10,513	20,144	8,348	102,269
Employee Costs	35,620	34,418	32,954	33,645	33,347	31,570	31,312	4,165,128	3,476,608	3,938,719	4,023,656	4,128,927	3,460,511	1,674,100
Number Of Employees	1	1	1	1	1	1	1	126	111	127	136	140	117	55
EBITDA*	944,842	684,329	612,215	602,199	660,241	631,709	311,540	12,148	7,876	26,823	14,102	26,936	10,388	142,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Aug 2010
Tangible Assets	1	62	82	109	145	194	258	7,026,608	7,167,953	7,450,569	8,407,615	8,407,886	8,408,247	8,895,742
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	62	82	109	145	194	258	7,026,608	7,167,953	7,450,569	8,407,615	8,407,886	8,408,247	8,895,742
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,151,436	9,647,744	9,635,406	9,234,624	9,242,436	9,260,928	0	1,078,425	865,526	1,097,553	1,080,791	1,176,384	774,835	809,715
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	214,231	214,336	214,336	164,447	115,958	115,731	9,340,623	0	0	0	0	0	0	0
Cash	138,257	91,127	52,010	61,352	59,895	14,505	3,654	1,481,824	3,533	323	323	252	258,472	322,765
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	7,503,924	9,953,207	9,901,752	9,460,423	9,418,289	9,391,164	9,344,277	2,560,249	869,059	1,097,876	1,081,114	1,176,636	1,033,307	1,132,480
total assets	7,503,925	9,953,269	9,901,834	9,460,532	9,418,434	9,391,358	9,344,535	9,586,857	8,037,012	8,548,445	9,488,729	9,584,522	9,441,554	10,028,222
Bank overdraft	6,926,234	9,426,234	9,426,234	9,026,234	9,026,234	9,026,234	9,026,232	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,816	70,334	70,334	70,334	71,834	88,743	77,804	9,406,375	7,869,128	8,386,670	9,347,453	9,453,759	9,330,935	1,166,302
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	68,821	52,036	39,947	38,695	36,912	34,399	34,955	0	0	0	0	0	0	0
total current liabilities	7,008,871	9,548,604	9,536,515	9,135,263	9,134,980	9,149,376	9,138,991	9,406,375	7,869,128	8,386,670	9,347,453	9,453,759	9,330,935	1,166,302
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	8,759,649
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	8,759,649
total liabilities	7,008,871	9,548,604	9,536,515	9,135,263	9,134,980	9,149,376	9,138,991	9,406,375	7,869,128	8,386,670	9,347,453	9,453,759	9,330,935	9,925,951
net assets	495,054	404,665	365,319	325,269	283,454	241,982	205,544	180,482	167,884	161,775	141,276	130,763	110,619	102,271
total shareholders funds	495,054	404,665	365,319	325,269	283,454	241,982	205,544	180,482	167,884	161,775	141,276	130,763	110,619	102,271

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Aug 2010
Operating Activities
Operating Profit	944,781	684,309	612,188	602,163	660,192	631,645	311,540	12,034	7,723	26,620	13,831	26,575	10,141	141,233
Depreciation	61	20	27	36	49	64	0	114	153	203	271	361	247	827
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-21,202	-9,229	-9,394	-9,808	-9,728	-8,547	-6,265	-3,149	-1,624	-6,123	-3,320	-7,078	-3,246	-39,771
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,496,413	12,338	450,671	40,677	-18,265	36,036	8,262,198	212,899	-232,027	16,762	-95,593	401,549	-34,880	809,715
Creditors	-56,518	0	0	-1,500	-16,909	10,939	-9,328,571	1,537,247	-517,542	-960,783	-106,306	122,824	8,164,633	1,166,302
Accruals and Deferred Income	16,785	12,089	1,252	1,783	2,513	-556	34,955	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,380,320	674,851	153,402	551,997	654,382	597,509	-17,250,539	1,333,347	-279,263	-956,845	69	-258,867	8,206,655	458,876
Investing Activities
capital expenditure	0	0	0	0	0	0	7,026,350	141,231	282,463	956,843	0	0	487,248	-8,896,569
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	7,026,350	141,231	282,463	956,843	0	0	487,248	-8,896,569
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-8,759,649	8,759,649
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-833,190	-635,734	-562,743	-550,539	-608,992	-586,660	-280,213	3,713	10	2	1	647	1,453	807
cash flow from financing	-833,190	-635,734	-562,743	-550,539	-608,992	-586,660	-280,213	3,713	10	2	1	647	-8,758,196	8,760,458
cash and cash equivalents
cash	47,130	39,117	-9,342	1,457	45,390	10,851	-1,478,170	1,478,291	3,210	0	71	-258,220	-64,293	322,765
overdraft	-2,500,000	0	400,000	0	0	2	9,026,232	0	0	0	0	0	0	0
change in cash	2,547,130	39,117	-409,342	1,457	45,390	10,849	-10,504,402	1,478,291	3,210	0	71	-258,220	-64,293	322,765

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vigeland properties ltd. Get real-time insights into vigeland properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vigeland properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in AL5 area or any other competitors across 12 key performance metrics.

VIGELAND PROPERTIES LTD group structure

Vigeland Properties Ltd has no subsidiary companies.

Ultimate parent company

VIGELAND PROPERTIES LTD

03135981

VIGELAND PROPERTIES LTD Shareholders

bay trust international ltd

100%

Vigeland Properties Ltd currently has 1 director, Mr Glencoe Wilson serving since Sep 2015.

officer	country	age	start	end	role
Mr Glencoe Wilson		80 years	Sep 2015	-	Director

P&L

March 2023

turnover

42.4m

-20%

operating profit

944.8k

gross margin

62.1%

-0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

495.1k

+0.22%

total assets

7.5m

-0.25%

cash

138.3k

+0.52%

net assets

Total assets minus all liabilities

Similar Companies

cdp investments limited

3.5

chivalry property development ltd

the craft union pub company limited

lifestory group limited

choiceplace properties limited

company number

03135981

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

December 1995

ultimate parent company

None

previous names

empire building company limited (March 1996)

address

vaughan chambers vaughan road, harpenden, hertfordshire, AL5 4EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 58 charges/mortgages relating to vigeland properties ltd. Currently there are 4 open charges and 54 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIGELAND PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

vigeland properties ltd Company Information

vigeland properties ltd Estimated Valuation

vigeland properties ltd Estimated Valuation

vigeland properties ltd Estimated Valuation

Vigeland Properties Ltd Overview

Vigeland Properties Ltd Health Check

VIGELAND PROPERTIES LTD financials

vigeland properties ltd Credit Report and Business Information

Vigeland Properties Ltd Competitor Analysis

vigeland properties ltd Ownership

vigeland properties ltd directors

vigeland properties ltd company details

vigeland properties ltd Charges & Mortgages

vigeland properties ltd Capital Raised & Share Issues BETA

vigeland properties ltd Companies House Filings - See Documents