J.f. Properties Limited

POWER SEARCH PRICING

SOLUTIONS

j.f. properties limited Company Information

Company Number

03137597

Next Accounts

Sep 2025

Directors

Gillian Williams

John Williams

Shareholders

john ffoulkes williams

gillian mary williams

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

ivy cottage audlem road, hankelow, crewe, CW3 0JA

Website

j.f. properties limited Estimated Valuation

£609.7k

Pomanda estimates the enterprise value of J.F. PROPERTIES LIMITED at £609.7k based on a Turnover of £2.2m and 0.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J.f. Properties Limited is a live company located in crewe, CW3 0JA with a Companies House number of 03137597. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 1995, it's largest shareholder is john ffoulkes williams with a 51% stake. J.f. Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.F. Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £2.2m, make it larger than the average company (£545.7k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.2%)

EXPORT

J.F. Properties Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £282.4 thousand. According to their latest financial statements, we estimate that J.F. Properties Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,164,743	2,481,966	2,555,783	2,691,671	3,450,826	3,711,331	3,524,318	3,895,123	4,333,869	147,998	98,371	69,672	46,276	1,039,579
Other Income Or Grants
Cost Of Sales	1,946,685	2,232,287	2,300,180	2,424,862	3,078,571	3,282,857	3,097,863	3,387,051	3,816,931	97,286	90,556	42,032	22,460	917,316
Gross Profit	218,059	249,679	255,603	266,809	372,254	428,474	426,456	508,072	516,938	50,712	7,815	27,640	23,816	122,263
Admin Expenses	216,702	251,280	262,641	278,330	373,025	424,216	438,708	503,353	554,908	22,027	21,264	17,719	19,148	148,862	-657,608
Operating Profit	1,357	-1,601	-7,038	-11,521	-771	4,258	-12,252	4,719	-37,970	28,685	-13,449	9,921	4,668	-26,599	657,608
Interest Payable
Interest Receivable									1,069	983	939	934	936	1,984	977
Pre-Tax Profit	1,357	-1,601	-7,038	-11,521	-771	4,258	-12,252	4,719	-36,901	29,668	-12,510	10,855	5,604	-24,615	658,585
Tax	-339					-809		-944		-5,929	2,502	-2,529	-1,014		-184,404
Profit After Tax	1,018	-1,601	-7,038	-11,521	-771	3,449	-12,252	3,775	-36,901	23,739	-10,008	8,326	4,590	-24,615	474,181
Dividends Paid										50,000	30,000	30,000	22,000
Retained Profit	1,018	-1,601	-7,038	-11,521	-771	3,449	-12,252	3,775	-36,901	-26,261	-40,008	-21,674	-17,410	-24,615	474,181
Employee Costs	173,576	173,744	166,103	240,766	260,186	264,868	237,216	243,155	246,708	38,892	38,152	38,407	35,504	69,186
Number Of Employees	4	4	4	6	6	6	6	6	6	1	1	1	1	2
EBITDA*	1,357	-1,601	-7,038	-11,521	-771	4,258	-12,252	4,719	-37,970	31,385	-9,799	12,221	5,018	-26,149	658,208

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	750	1,250	1,750	2,250	2,750	3,250	3,750	5,000	6,700	8,900	11,600	15,250	1,800	2,150	2,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	750	1,250	1,750	2,250	2,750	3,250	3,750	5,000	6,700	8,900	11,600	15,250	1,800	2,150	2,600
Stock & work in progress										398,959	398,959	401,238	398,949	397,600	440,110
Trade Debtors	547,246	622,310	642,791	647,135	771,848	786,827	798,519	816,672	852,756	8,750	1,696	12,780	12,243	36,096	22,792
Group Debtors
Misc Debtors										1,331	4,153	6,064	899
Cash										427,585	392,397	421,320	422,871	403,001	390,783
misc current assets
total current assets	547,246	622,310	642,791	647,135	771,848	786,827	798,519	816,672	852,756	836,625	797,205	841,402	834,962	836,697	853,685
total assets	547,996	623,560	644,541	649,385	774,598	790,077	802,269	821,672	859,456	845,525	808,805	856,652	836,762	838,847	856,285
Bank overdraft
Bank loan
Trade Creditors	265,625	342,207	361,587	359,393	473,085	487,793	503,434	510,585	550,804	6,654	3,643	37,165	29,031	389,181	382,004
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities										492,778	434,040	405,855	375,475
total current liabilities	265,625	342,207	361,587	359,393	473,085	487,793	503,434	510,585	550,804	499,432	437,683	443,020	404,506	389,181	382,004
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions									1,340	1,780	548	3,050
total long term liabilities									1,340	1,780	548	3,050
total liabilities	265,625	342,207	361,587	359,393	473,085	487,793	503,434	510,585	552,144	501,212	438,231	446,070	404,506	389,181	382,004
net assets	282,371	281,353	282,954	289,992	301,513	302,284	298,835	311,087	307,312	344,313	370,574	410,582	432,256	449,666	474,281
total shareholders funds	282,371	281,353	282,954	289,992	301,513	302,284	298,835	311,087	307,312	344,313	370,574	410,582	432,256	449,666	474,281

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,357	-1,601	-7,038	-11,521	-771	4,258	-12,252	4,719	-37,970	28,685	-13,449	9,921	4,668	-26,599	657,608
Depreciation										2,700	3,650	2,300	350	450	600
Amortisation
Tax	-339					-809		-944		-5,929	2,502	-2,529	-1,014		-184,404
Stock									-398,959		-2,279	2,289	1,349	-42,510	440,110
Debtors	-75,064	-20,481	-4,344	-124,713	-14,979	-11,692	-18,153	-36,084	842,675	4,232	-12,995	5,702	-22,954	13,304	22,792
Creditors	-76,582	-19,380	2,194	-113,692	-14,708	-15,641	-7,151	-40,219	544,150	3,011	-33,522	8,134	-360,150	7,177	382,004
Accruals and Deferred Income									-492,778	58,738	28,185	30,380	375,475
Deferred Taxes & Provisions								-1,340	-440	1,232	-2,502	3,050
Cash flow from operations	-500	-500	-500	-500	-500	-500	-1,250	-1,700	-430,754	84,205	138	43,265	40,934	10,234	392,906
Investing Activities
capital expenditure	500	500	500	500	500	500	1,250	1,700	2,200			-15,750			-3,200
Change in Investments
cash flow from investments	500	500	500	500	500	500	1,250	1,700	2,200			-15,750			-3,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue									-100						100
interest									1,069	983	939	934	936	1,984	977
cash flow from financing									969	983	939	934	936	1,984	1,077
cash and cash equivalents
cash									-427,585	35,188	-28,923	-1,551	19,870	12,218	390,783
overdraft
change in cash									-427,585	35,188	-28,923	-1,551	19,870	12,218	390,783

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.f. properties limited. Get real-time insights into j.f. properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.f. properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CW3 area or any other competitors across 12 key performance metrics.

J.F. PROPERTIES LIMITED group structure

J.F. Properties Limited has no subsidiary companies.

Ultimate parent company

J.F. PROPERTIES LIMITED

03137597

J.F. PROPERTIES LIMITED Shareholders

john ffoulkes williams	51%
gillian mary williams	49%

J.F. Properties Limited currently has 2 directors. The longest serving directors include Ms Gillian Williams (Dec 1995) and Mr John Williams (Dec 1995).

officer	country	age	start	end	role
Ms Gillian Williams		76 years	Dec 1995	-	Director
Mr John Williams		74 years	Dec 1995	-	Director

P&L

December 2023

turnover

2.2m

-13%

operating profit

1.4k

gross margin

10.1%

+0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

282.4k

total assets

548k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

fern village developments limited

4.5

c. henry & sons limited

chapel gate construction limited

2.5

habbin homes ltd

diamond red limited

company number

03137597

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

December 1995

ultimate parent company

None

previous names

N/A

address

ivy cottage audlem road, hankelow, crewe, CW3 0JA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to j.f. properties limited. Currently there are 3 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.F. PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

j.f. properties limited Company Information

j.f. properties limited Estimated Valuation

j.f. properties limited Estimated Valuation

j.f. properties limited Estimated Valuation

J.f. Properties Limited Overview

J.f. Properties Limited Health Check

J.F. PROPERTIES LIMITED financials

j.f. properties limited Credit Report and Business Information

J.f. Properties Limited Competitor Analysis

j.f. properties limited Ownership

j.f. properties limited directors

j.f. properties limited company details

j.f. properties limited Charges & Mortgages

j.f. properties limited Capital Raised & Share Issues BETA

j.f. properties limited Companies House Filings - See Documents