A & S Fast Foods Limited

POWER SEARCH PRICING

SOLUTIONS

a & s fast foods limited Company Information

Live

MatureMidHealthy

Company Number

03138801

Website

www.samschicken.com

Registered Address

6 palmerston centre oxford road, wealdstone, harrow, HA3 7RG

Industry

Take away food shops and mobile food stands

Unlicensed restaurants and cafes

Telephone

02088637246

Next Accounts Due

December 2024

Group Structure

View All

Directors

Bogahawatte Chandrasinghe21 Years

Shareholders

b.k. chandrasinghe 60%

nicole shinika chandrasinghe 20%

View All

a & s fast foods limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of A & S FAST FOODS LIMITED at £4.2m based on a Turnover of £5.1m and 0.83x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A & S Fast Foods Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A & S Fast Foods Limited is a live company located in harrow, HA3 7RG with a Companies House number of 03138801. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in December 1995, it's largest shareholder is b.k. chandrasinghe with a 60% stake. A & S Fast Foods Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A & S Fast Foods Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £5.1m, make it larger than the average company (£271.8k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a & s fast foods limited. Get real-time insights into a & s fast foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a & s fast foods limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A & S FAST FOODS LIMITED group structure

A & S Fast Foods Limited has no subsidiary companies.

Ultimate parent company

A & S FAST FOODS LIMITED

03138801

A & S FAST FOODS LIMITED Shareholders

b.k. chandrasinghe	60%
nicole shinika chandrasinghe	20%
sheehan arjun chandrasinghe	20%

A & S Fast Foods Limited currently has 1 director, Mr Bogahawatte Chandrasinghe serving since Sep 2002.

officer	country	age	start	end	role
Mr Bogahawatte Chandrasinghe	England	76 years	Sep 2002	-	Director

EXPORT

A & S Fast Foods Limited's latest turnover from March 2023 is estimated at £5.1 million and the company has net assets of -£398.1 thousand. According to their latest financial statements, A & S Fast Foods Limited has 104 employees and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,055,955	4,676,051	3,469,199	3,964,015	3,359,872	3,046,941	2,872,787	3,114,980	24,475,298	20,851,062	10,317,475	4,941,858	4,590,700	5,191,756
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,161,300	1,996,898	1,470,836	1,520,590	1,221,559	1,133,082	1,073,406	1,222,815	9,286,677	8,208,458	3,982,754	1,931,893	1,757,776	1,977,924
Gross Profit	2,894,656	2,679,152	1,998,363	2,443,425	2,138,312	1,913,859	1,799,381	1,892,165	15,188,621	12,642,603	6,334,721	3,009,965	2,832,924	3,213,832
Admin Expenses	3,351,893	2,685,859	1,845,034	2,416,451	2,113,171	1,889,122	1,789,844	1,986,215	15,325,379	12,731,445	6,482,893	2,760,732	2,848,649	2,903,738
Operating Profit	-457,237	-6,707	153,329	26,974	25,141	24,737	9,537	-94,050	-136,758	-88,842	-148,172	249,233	-15,725	310,094
Interest Payable	7,316	6,292	7,030	8,663	10,532	7,323	5,044	1,769	1,960	2,619	2,619	1,310	0	0
Interest Receivable	945	218	33	18	60	53	9	15	63	142	410	353	46	11
Pre-Tax Profit	-463,608	-12,780	146,331	18,330	14,669	17,468	4,501	-95,804	-138,655	-91,319	-150,382	248,277	-15,679	310,104
Tax	0	0	-27,803	-3,483	-2,787	-3,319	-900	0	0	0	0	-64,552	0	-86,829
Profit After Tax	-463,608	-12,780	118,528	14,847	11,882	14,149	3,601	-95,804	-138,655	-91,319	-150,382	183,725	-15,679	223,275
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-463,608	-12,780	118,528	14,847	11,882	14,149	3,601	-95,804	-138,655	-91,319	-150,382	183,725	-15,679	223,275
Employee Costs	1,205,115	1,085,388	950,611	1,022,546	955,802	861,779	836,890	912,433	6,925,805	5,907,458	2,902,364	1,492,672	1,349,669	1,497,433
Number Of Employees	104	96	87	94	87	80	80	91	721	643	303	165	146	158
EBITDA*	-355,631	94,409	237,253	94,085	96,706	83,335	71,195	-33,962	-69,077	-19,883	-76,209	322,441	43,019	353,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	830,202	856,782	773,598	658,439	716,178	637,645	665,338	685,217	756,711	775,981	811,200	849,732	862,880	669,449
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	830,202	856,782	773,598	658,439	716,178	637,645	665,338	685,217	756,711	775,981	811,200	849,732	862,880	669,449
Stock & work in progress	265,151	255,804	250,590	270,815	272,815	210,315	170,425	145,567	110,567	100,960	67,000	75,000	71,000	58,000
Trade Debtors	0	0	0	0	0	0	0	0	497,159	490,571	251,669	112,826	91,971	95,103
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	439,533	597,118	638,365	629,025	501,842	573,645	547,578	446,433	0	0	0	0	0	0
Cash	15,310	29,145	29,085	35,926	785	15,167	6,183	747	5,127	19,876	36,924	126,992	14,303	4,260
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	719,994	882,067	918,040	935,766	775,442	799,127	724,186	592,747	612,853	611,407	355,593	314,818	177,274	157,363
total assets	1,550,196	1,738,849	1,691,638	1,594,205	1,491,620	1,436,772	1,389,524	1,277,964	1,369,564	1,387,388	1,166,793	1,164,550	1,040,154	826,812
Bank overdraft	116,534	26,220	160,197	70,306	213,718	98,336	126,980	24,434	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,415,093	1,276,461	1,108,655	1,220,096	987,294	983,611	947,136	864,398	1,338,507	1,175,425	834,959	732,839	676,533	403,433
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	416,697	370,688	344,526	344,071	345,723	421,822	396,554	463,879	0	0	0	0	0	0
total current liabilities	1,948,324	1,673,369	1,613,378	1,634,473	1,546,735	1,503,769	1,470,670	1,352,711	1,338,507	1,175,425	834,959	732,839	676,533	403,433
loans	0	0	0	0	0	0	0	10,000	20,000	40,298	40,298	40,298	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	21,953	50,505	0	155,933	200,012
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	10,000	20,000	62,251	90,803	40,298	155,933	200,012
total liabilities	1,948,324	1,673,369	1,613,378	1,634,473	1,546,735	1,503,769	1,470,670	1,362,711	1,358,507	1,237,676	925,762	773,137	832,466	603,445
net assets	-398,128	65,480	78,260	-40,268	-55,115	-66,997	-81,146	-84,747	11,057	149,712	241,031	391,413	207,688	223,367
total shareholders funds	-398,128	65,480	78,260	-40,268	-55,115	-66,997	-81,146	-84,747	11,057	149,712	241,031	391,413	207,688	223,367

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-457,237	-6,707	153,329	26,974	25,141	24,737	9,537	-94,050	-136,758	-88,842	-148,172	249,233	-15,725	310,094
Depreciation	101,606	101,116	83,924	67,111	71,565	58,598	61,658	60,088	67,681	68,959	71,963	73,208	58,744	43,491
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-27,803	-3,483	-2,787	-3,319	-900	0	0	0	0	-64,552	0	-86,829
Stock	9,347	5,214	-20,225	-2,000	62,500	39,890	24,858	35,000	9,607	33,960	-8,000	4,000	13,000	58,000
Debtors	-157,585	-41,247	9,340	127,183	-71,803	26,067	101,145	-50,726	6,588	238,902	138,843	20,855	-3,132	95,103
Creditors	138,632	167,806	-111,441	232,802	3,683	36,475	82,738	-474,109	163,082	340,466	102,120	56,306	273,100	403,433
Accruals and Deferred Income	46,009	26,162	455	-1,652	-76,099	25,268	-67,325	463,879	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-22,752	324,410	109,349	196,569	30,806	75,802	-40,295	-28,466	77,810	47,721	-104,932	289,340	306,251	517,086
Investing Activities
capital expenditure	-75,026	-184,300	-199,083	-9,372	-150,098	-30,905	-41,779	11,406	-48,411	-33,740	-33,431	-60,060	-252,175	-712,940
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-75,026	-184,300	-199,083	-9,372	-150,098	-30,905	-41,779	11,406	-48,411	-33,740	-33,431	-60,060	-252,175	-712,940
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-10,000	-10,000	-20,298	0	0	40,298	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-21,953	-28,552	50,505	-155,933	-44,079	200,012
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	92
interest	-6,371	-6,074	-6,997	-8,645	-10,472	-7,270	-5,035	-1,754	-1,897	-2,477	-2,209	-957	46	11
cash flow from financing	-6,371	-6,074	-6,997	-8,645	-10,472	-7,270	-15,035	-11,754	-44,148	-31,029	48,296	-116,592	-44,033	200,115
cash and cash equivalents
cash	-13,835	60	-6,841	35,141	-14,382	8,984	5,436	-4,380	-14,749	-17,048	-90,068	112,689	10,043	4,260
overdraft	90,314	-133,977	89,891	-143,412	115,382	-28,644	102,546	24,434	0	0	0	0	0	0
change in cash	-104,149	134,037	-96,732	178,553	-129,764	37,628	-97,110	-28,814	-14,749	-17,048	-90,068	112,689	10,043	4,260

P&L

March 2023

turnover

5.1m

+8%

operating profit

-457.2k

gross margin

57.3%

-0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-398.1k

-7.08%

total assets

1.6m

-0.11%

cash

15.3k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

espress organics limited

3.5

district restaurants limited

french's fish shop limited

chicken & pizza ltd

amiana limited

company number

03138801

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

56102 - Unlicensed restaurants and cafes

incorporation date

December 1995

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

6 palmerston centre oxford road, wealdstone, harrow, HA3 7RG

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to a & s fast foods limited. Currently there are 4 open charges and 0 have been satisfied in the past.

a & s fast foods limited Company Information

a & s fast foods limited Estimated Valuation

a & s fast foods limited Estimated Valuation

a & s fast foods limited Estimated Valuation

A & S Fast Foods Limited AI Business Plan

A & S Fast Foods Limited Overview

A & S Fast Foods Limited Health Check

a & s fast foods limited Credit Report and Business Information

A & S Fast Foods Limited Competitor Analysis

a & s fast foods limited Ownership

a & s fast foods limited directors

A & S FAST FOODS LIMITED financials

a & s fast foods limited company details

a & s fast foods limited Charges & Mortgages

a & s fast foods limited Companies House Filings - See Documents