international power (uch) services limited
international power (uch) services limited Company Information
Company Number
03141679
Website
https://www.ipplc.comRegistered Address
rooms 481 - 499, second floor, salisbury house, london, EC2M 5SQ
Industry
Activities of head offices
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
international power holdings ltd 100%
international power (uch) services limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL POWER (UCH) SERVICES LIMITED at £490.9k based on a Turnover of £176.5k and 2.78x industry multiple (adjusted for size and gross margin).
international power (uch) services limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL POWER (UCH) SERVICES LIMITED at £1.4m based on an EBITDA of £284.7k and a 4.76x industry multiple (adjusted for size and gross margin).
international power (uch) services limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL POWER (UCH) SERVICES LIMITED at £10.6m based on Net Assets of £2.7m and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Power (uch) Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
International Power (uch) Services Limited Overview
International Power (uch) Services Limited is a live company located in london, EC2M 5SQ with a Companies House number of 03141679. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1995, it's largest shareholder is international power holdings ltd with a 100% stake. International Power (uch) Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Power (uch) Services Limited Health Check
Pomanda's financial health check has awarded International Power (Uch) Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
2 Weak
Size
annual sales of £176.5k, make it smaller than the average company (£20.3m)
£176.5k - International Power (uch) Services Limited
£20.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3%)
4% - International Power (uch) Services Limited
3% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - International Power (uch) Services Limited
33.2% - Industry AVG
Profitability
an operating margin of 97.6% make it more profitable than the average company (6%)
97.6% - International Power (uch) Services Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (119)
- International Power (uch) Services Limited
119 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- International Power (uch) Services Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £176.5k, this is equally as efficient (£187.7k)
- International Power (uch) Services Limited
£187.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - International Power (uch) Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - International Power (uch) Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Power (uch) Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Power (uch) Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (57.4%)
1.8% - International Power (uch) Services Limited
57.4% - Industry AVG
international power (uch) services limited Credit Report and Business Information
International Power (uch) Services Limited Competitor Analysis
Perform a competitor analysis for international power (uch) services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
international power (uch) services limited Ownership
INTERNATIONAL POWER (UCH) SERVICES LIMITED group structure
International Power (Uch) Services Limited has no subsidiary companies.
Ultimate parent company
ENGIE SA
#0045312
2 parents
INTERNATIONAL POWER (UCH) SERVICES LIMITED
03141679
international power (uch) services limited directors
International Power (Uch) Services Limited currently has 3 directors. The longest serving directors include Mr Andrew Pollins (Jul 2020) and Mr Robert Wells (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Pollins | 56 years | Jul 2020 | - | Director | |
| Mr Robert Wells | England | 43 years | Apr 2022 | - | Director |
| Miya-Claire Paolucci | England | 46 years | Apr 2024 | - | Director |
INTERNATIONAL POWER (UCH) SERVICES LIMITED financials
International Power (Uch) Services Limited's latest turnover from December 2022 is £176.5 thousand and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that International Power (Uch) Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 176,547 | 110,775 | 124,779 | 155,973 | 152,978 | -776,931 | 5,170,056 | 4,436,360 | 4,664,302 | 2,575,791 | 2,909,898 | 2,811,017 | 2,686,000 | 2,486,000 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 172,220 | 105,582 | 122,249 | 155,973 | 106,538 | -1,302,268 | 4,650,245 | 3,916,550 | ||||||
| Interest Payable | 0 | 0 | 33,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,000 |
| Interest Receivable | 47,598 | 41,540 | 1,686 | 6,744 | 17,301 | 0 | 133,239 | 234,922 | 247,447 | 203,082 | 270,227 | 232,203 | 89,000 | 12,000 |
| Pre-Tax Profit | 107,313 | 33,752 | -20,234 | 53,115 | -2,522,309 | -1,302,268 | 4,782,609 | 4,203,191 | 4,732,653 | 2,345,679 | 2,710,199 | 2,518,644 | 2,300,000 | 1,974,000 |
| Tax | -15,578 | -25,963 | -17,705 | 49,743 | 835,913 | 9,745 | -418,128 | -1,718,093 | -1,195,709 | -666,959 | -1,059,513 | -777,966 | -783,000 | -553,000 |
| Profit After Tax | 91,735 | 7,789 | -37,939 | 102,858 | -1,686,396 | -1,292,523 | 4,364,481 | 2,485,098 | 3,536,944 | 1,678,720 | 1,650,685 | 1,740,678 | 1,517,000 | 1,421,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 18,707,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 91,735 | 7,789 | -37,939 | 102,858 | -1,686,396 | -1,292,523 | -14,343,443 | 2,485,098 | 3,536,944 | 1,678,720 | 1,650,685 | 1,740,678 | 1,517,000 | 1,421,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||||||||||
| EBITDA* | 284,725 | 105,582 | 232,694 | 265,575 | 224,913 | -776,932 | 5,170,055 | 4,436,360 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 112,505 | 225,011 | 329,652 | 440,098 | 593,699 | 3,152,020 | 3,638,675 | 4,158,485 | 4,617,581 | 4,331,945 | 5,169,189 | 6,030,508 | 6,439,000 | 6,934,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 112,505 | 225,011 | 329,652 | 440,098 | 593,699 | 3,152,020 | 3,638,675 | 4,158,485 | 4,617,581 | 4,331,945 | 5,169,189 | 6,030,508 | 6,439,000 | 6,934,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 31,870 | 193,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 2,587,624 | 2,396,365 | 2,057,162 | 2,092,572 | 285,011 | 13,288 | 13,148 | 18,381,837 | 17,912,268 | 8,774,928 | 9,298,676 | 6,469,491 | 3,707,000 | 1,237,000 |
| Misc Debtors | 25,097 | 22,501 | 157,659 | 32,037 | 1,731,924 | 881,467 | 1,793,478 | 632,012 | 523,446 | 303,893 | 88,755 | 353,389 | 329,000 | 315,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,391,655 | 0 | 1,461 | 1,585 | 847 | 1,000 | 1,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,612,722 | 2,418,866 | 2,214,822 | 2,124,610 | 2,048,807 | 1,087,881 | 1,806,627 | 23,405,505 | 18,435,716 | 9,080,283 | 9,389,017 | 6,823,729 | 4,037,000 | 1,553,000 |
| total assets | 2,725,227 | 2,643,877 | 2,544,473 | 2,564,708 | 2,642,506 | 4,239,901 | 5,445,302 | 27,563,990 | 23,053,296 | 13,412,229 | 14,558,206 | 12,854,237 | 10,476,000 | 8,487,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 48,463 | 58,848 | 33,723 | 16,018 | 910 | 29,234 | 0 | 7,775,245 | 5,974,216 | 1,978,230 | 3,975,750 | 3,302,542 | 2,777,000 | 2,305,000 |
| total current liabilities | 48,464 | 58,849 | 33,724 | 16,019 | 911 | 29,235 | 0 | 7,775,245 | 5,974,217 | 1,978,231 | 3,975,751 | 3,302,542 | 2,777,000 | 2,305,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 48,464 | 58,849 | 33,724 | 16,019 | 911 | 29,235 | 0 | 7,775,245 | 5,974,217 | 1,978,231 | 3,975,751 | 3,302,542 | 2,777,000 | 2,305,000 |
| net assets | 2,676,763 | 2,585,028 | 2,510,750 | 2,548,689 | 2,641,595 | 4,210,666 | 5,445,302 | 19,788,745 | 17,079,079 | 11,433,998 | 10,582,455 | 9,551,695 | 7,699,000 | 6,182,000 |
| total shareholders funds | 2,676,763 | 2,585,028 | 2,510,750 | 2,548,689 | 2,641,595 | 4,210,666 | 5,445,302 | 19,788,745 | 17,079,079 | 11,433,998 | 10,582,455 | 9,551,695 | 7,699,000 | 6,182,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 172,220 | 105,582 | 122,249 | 155,973 | 106,538 | -1,302,268 | 4,650,245 | 3,916,550 | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 112,505 | 0 | 110,445 | 109,602 | 118,375 | 525,336 | 519,810 | 519,810 | 513,064 | 433,194 | 469,926 | 0 | 0 | 0 |
| Tax | -15,578 | -25,963 | -17,705 | 49,743 | 835,913 | 9,745 | -418,128 | -1,718,093 | -1,195,709 | -666,959 | -1,059,513 | -777,966 | -783,000 | -553,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 193,855 | 204,045 | 90,211 | 75,803 | 960,927 | -718,746 | -17,207,223 | 578,134 | 9,356,893 | -308,609 | 2,564,550 | 2,786,881 | 2,484,000 | 1,552,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -10,385 | 25,125 | 17,705 | 15,108 | -28,324 | 29,234 | -7,775,245 | 1,801,029 | 3,995,986 | -1,997,520 | 673,208 | 525,542 | 472,000 | 2,305,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 64,907 | -99,301 | 142,483 | 254,623 | 71,575 | -19,207 | 14,183,905 | 3,941,162 | ||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 47,598 | 41,540 | -32,038 | 6,744 | 17,301 | 0 | 133,239 | 234,922 | 247,447 | 203,082 | 270,227 | 232,203 | 89,000 | -25,000 |
| cash flow from financing | 47,598 | 108,030 | -32,038 | -189,020 | 134,626 | 57,888 | 133,239 | 459,489 | 2,355,584 | -624,095 | -349,698 | 344,220 | 89,000 | 4,736,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,391,655 | 4,391,655 | -1,461 | -124 | 737 | -153 | 0 | 1,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,391,655 | 4,391,655 | -1,461 | -124 | 737 | -153 | 0 | 1,000 |
P&L
December 2022turnover
176.5k
+59%
operating profit
172.2k
+63%
gross margin
33.3%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.7m
+0.04%
total assets
2.7m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
international power (uch) services limited company details
company number
03141679
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
December 1995
age
29
accounts
Full Accounts
ultimate parent company
previous names
midlands power services limited (March 2005)
foray 884 limited (February 1996)
incorporated
UK
address
rooms 481 - 499, second floor, salisbury house, london, EC2M 5SQ
last accounts submitted
December 2022
international power (uch) services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international power (uch) services limited.
international power (uch) services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
