the kilnhurst action group community resource centre limited

Live MatureMicroDeclining

the kilnhurst action group community resource centre limited Company Information

Share THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED

Company Number

03142437

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

116 victoria street, kilnhurst, mexborough, south yorkshire, S64 5SQ

the kilnhurst action group community resource centre limited Estimated Valuation

£43.2k

Pomanda estimates the enterprise value of THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED at £43.2k based on a Turnover of £82.1k and 0.53x industry multiple (adjusted for size and gross margin).

the kilnhurst action group community resource centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED at £0 based on an EBITDA of £-15k and a 3.1x industry multiple (adjusted for size and gross margin).

the kilnhurst action group community resource centre limited Estimated Valuation

£542k

Pomanda estimates the enterprise value of THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED at £542k based on Net Assets of £239k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Kilnhurst Action Group Community Resource Centre Limited Overview

The Kilnhurst Action Group Community Resource Centre Limited is a live company located in mexborough, S64 5SQ with a Companies House number of 03142437. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 1995, it's largest shareholder is unknown. The Kilnhurst Action Group Community Resource Centre Limited is a mature, micro sized company, Pomanda has estimated its turnover at £82.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Kilnhurst Action Group Community Resource Centre Limited Health Check

Pomanda's financial health check has awarded The Kilnhurst Action Group Community Resource Centre Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £82.1k, make it smaller than the average company (£849.3k)

£82.1k - The Kilnhurst Action Group Community Resource Centre Limited

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.3%)

-13% - The Kilnhurst Action Group Community Resource Centre Limited

8.3% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (39.5%)

19% - The Kilnhurst Action Group Community Resource Centre Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of -18.3% make it less profitable than the average company (5.8%)

-18.3% - The Kilnhurst Action Group Community Resource Centre Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - The Kilnhurst Action Group Community Resource Centre Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - The Kilnhurst Action Group Community Resource Centre Limited

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.1k, this is equally as efficient (£73.5k)

£82.1k - The Kilnhurst Action Group Community Resource Centre Limited

£73.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (27 days)

61 days - The Kilnhurst Action Group Community Resource Centre Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Kilnhurst Action Group Community Resource Centre Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Kilnhurst Action Group Community Resource Centre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Kilnhurst Action Group Community Resource Centre Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Kilnhurst Action Group Community Resource Centre Limited

- - Industry AVG

THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED financials

EXPORTms excel logo

The Kilnhurst Action Group Community Resource Centre Limited's latest turnover from March 2024 is estimated at £82.1 thousand and the company has net assets of £239 thousand. According to their latest financial statements, we estimate that The Kilnhurst Action Group Community Resource Centre Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover82,056105,132121,298124,058159,149117,583107,19492,84810,1176,26620,11819,12615,90719,33238,038
Other Income Or Grants000000000000000
Cost Of Sales66,47884,78998,904102,537128,14095,24085,86273,8417,9594,93516,08514,95812,43514,88029,215
Gross Profit15,57820,34322,39421,52131,00922,34221,33219,0072,1581,3314,0334,1683,4724,4528,823
Admin Expenses30,59933,90631,89735,62433,58430,56028,79022,59813,6305,86010,80511,45721,40022,73413,574
Operating Profit-15,021-13,563-9,503-14,103-2,575-8,218-7,458-3,591-11,472-4,529-6,772-7,289-17,928-18,282-4,751
Interest Payable000000000000000
Interest Receivable000000011504600000
Pre-Tax Profit-15,021-13,563-9,503-14,103-2,575-8,218-7,458-3,580-11,422-4,483-6,745-7,357-18,081-18,425-4,819
Tax000000000000000
Profit After Tax-15,021-13,563-9,503-14,103-2,575-8,218-7,458-3,580-11,422-4,483-6,745-7,357-18,081-18,425-4,819
Dividends Paid000000000000000
Retained Profit-15,021-13,563-9,503-14,103-2,575-8,218-7,458-3,580-11,422-4,483-6,745-7,357-18,081-18,425-4,819
Employee Costs29,19028,22227,03925,39949,71724,81523,98923,94125,01424,8034001,8269,91811,39311,818
Number Of Employees111121111111112
EBITDA*-15,021-13,563-9,503-14,103-2,575-8,218-7,458-3,591-1,5985,3453,1022,897-5,377-5,6887,843

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets225,177235,051244,925254,799264,673274,547284,421294,295304,169314,043323,917333,791347,335360,306372,901
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets225,177235,051244,925254,799264,673274,547284,421294,295304,169314,043323,917333,791347,335360,306372,901
Stock & work in progress000000000000000
Trade Debtors13,79818,98522,91422,78327,25220,43318,77716,6011,6921,0662063032402,2502,143
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000008,85511,2697,1783,8149723,4758,207
misc current assets000000000000000
total current assets13,79818,98522,91422,78327,25220,43318,77716,60110,54712,3357,3844,1171,2125,72510,350
total assets238,975254,036267,839277,582291,925294,980303,198310,896314,716326,378331,301337,908348,547366,031383,251
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000002001263,2881,320495
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000001,250750
total current liabilities00000000002001263,2882,5701,245
loans0000000000002,4702,5902,710
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000001,24000002,350000
provisions0402805207601,24001,4801,7201,9602,2000000
total long term liabilities0402805207601,2401,2401,4801,7201,9602,2002,3502,4702,5902,710
total liabilities0402805207601,2401,2401,4801,7201,9602,4002,4765,7585,1603,955
net assets238,975253,996267,559277,062291,165293,740301,958309,416312,996324,418328,901335,432342,789360,871379,296
total shareholders funds238,975253,996267,559277,062291,165293,740301,958309,416312,996324,418328,901335,432342,789360,871379,296
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-15,021-13,563-9,503-14,103-2,575-8,218-7,458-3,591-11,472-4,529-6,772-7,289-17,928-18,282-4,751
Depreciation000000009,8749,8749,87410,18612,55112,59412,594
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-5,187-3,929131-4,4696,8191,6562,17614,909626860-9763-2,0101072,143
Creditors000000000-20074-3,1621,968825495
Accruals and Deferred Income000000000000-1,250500750
Deferred Taxes & Provisions-40-240-240-240-4801,240-1,480-240-240-2402,2000000
Cash flow from operations-9,874-9,874-9,874-9,874-9,874-8,634-11,114-18,740-2,4644,0455,473-328-2,649-4,4706,945
Investing Activities
capital expenditure9,8749,8749,8749,8749,8749,8749,8749,8740003,3584201-385,495
Change in Investments000000000000000
cash flow from investments9,8749,8749,8749,8749,8749,8749,8749,8740003,3584201-385,495
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-2,470-120-1202,710
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-1,2401,240000-2,3502,350000
share issue00000000002140-10384,115
interest000000011504600000
cash flow from financing00000-1,2401,240115046-2,136-120-121-120386,825
cash and cash equivalents
cash0000000-8,855-2,4144,0913,3642,842-2,503-4,7328,207
overdraft000000000000000
change in cash0000000-8,855-2,4144,0913,3642,842-2,503-4,7328,207

the kilnhurst action group community resource centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the kilnhurst action group community resource centre limited. Get real-time insights into the kilnhurst action group community resource centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Kilnhurst Action Group Community Resource Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the kilnhurst action group community resource centre limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in S64 area or any other competitors across 12 key performance metrics.

the kilnhurst action group community resource centre limited Ownership

THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED group structure

The Kilnhurst Action Group Community Resource Centre Limited has no subsidiary companies.

Ultimate parent company

THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED

03142437

THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED Shareholders

--

the kilnhurst action group community resource centre limited directors

The Kilnhurst Action Group Community Resource Centre Limited currently has 6 directors. The longest serving directors include Ms Hilary Jackson (Aug 2008) and Mrs Margaret Whitehead (Jan 2011).

officercountryagestartendrole
Ms Hilary Jackson85 years Aug 2008- Director
Mrs Margaret Whitehead91 years Jan 2011- Director
Rev Andrew Brewerton54 years Jan 2011- Director
Mr Brian Whitehead71 years Jan 2012- Director
Mrs Margaret Doidge85 years Apr 2013- Director
Mrs Jennifer Newman70 years Sep 2024- Director

P&L

March 2024

turnover

82.1k

-22%

operating profit

-15k

0%

gross margin

19%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

239k

-0.06%

total assets

239k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

the kilnhurst action group community resource centre limited company details

company number

03142437

Type

Private Ltd By Guarantee w/o Share Cap

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

signmargin limited (April 1996)

accountant

-

auditor

-

address

116 victoria street, kilnhurst, mexborough, south yorkshire, S64 5SQ

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

the kilnhurst action group community resource centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the kilnhurst action group community resource centre limited.

the kilnhurst action group community resource centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE KILNHURST ACTION GROUP COMMUNITY RESOURCE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

the kilnhurst action group community resource centre limited Companies House Filings - See Documents

datedescriptionview/download