penna consulting limited

Live Mature

penna consulting limited Company Information

Share PENNA CONSULTING LIMITED

Company Number

03142685

Shareholders

olsten (u.k.) holdings limited

Group Structure

View All

Industry

Other human resources provision

 

Registered Address

10 bishops square, london, E1 6EG

penna consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENNA CONSULTING LIMITED at £0 based on a Turnover of £0 and 0.22x industry multiple (adjusted for size and gross margin).

penna consulting limited Estimated Valuation

£50.1m

Pomanda estimates the enterprise value of PENNA CONSULTING LIMITED at £50.1m based on an EBITDA of £16.2m and a 3.09x industry multiple (adjusted for size and gross margin).

penna consulting limited Estimated Valuation

£56.3m

Pomanda estimates the enterprise value of PENNA CONSULTING LIMITED at £56.3m based on Net Assets of £35.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penna Consulting Limited Overview

Penna Consulting Limited is a live company located in london, E1 6EG with a Companies House number of 03142685. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in January 1996, it's largest shareholder is olsten (u.k.) holdings limited with a 100% stake. Penna Consulting Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penna Consulting Limited Health Check

Pomanda's financial health check has awarded Penna Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (61)

- - Penna Consulting Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Penna Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (78.8%)

- - Penna Consulting Limited

- - Industry AVG

PENNA CONSULTING LIMITED financials

EXPORTms excel logo

Penna Consulting Limited's latest turnover from December 2023 is 0 and the company has net assets of £35.8 million. According to their latest financial statements, we estimate that Penna Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover84,411,00069,022,00065,473,00068,480,00080,183,000108,458,000
Other Income Or Grants
Cost Of Sales67,773,40353,628,60450,519,42166,677,00057,507,97684,353,279
Gross Profit16,637,59715,393,39614,953,5791,803,00022,675,02424,104,721
Admin Expenses-16,208,000-74,00011,0003,293,0001,173,89412,023,59715,307,39612,395,57926,812,02420,538,721
Operating Profit16,208,00074,000-11,000-3,293,000-1,173,8944,614,00086,0002,558,0001,803,000-4,137,0003,566,000
Interest Payable11,0005,00024,00048,00040,00020,000
Interest Receivable1,0002,0002,0004,0005,00037,000
Pre-Tax Profit17,928,00074,000-11,00014,000,0005,000,000-20,570,000326,1064,604,00083,0002,536,0001,759,000-4,172,0003,583,000
Tax-2,099,000-22,000-1,432,0001,467,756-724,000-626,000-275,000-224,0001,073,000-1,086,000
Profit After Tax15,829,00074,000-11,00014,000,0005,000,000-22,000-22,002,0001,793,8623,880,000-543,0002,261,0001,535,000-3,099,0002,497,000
Dividends Paid873,0002,029,126896,000509,0001,777,000
Retained Profit15,829,00074,000-884,00014,000,0005,000,000-22,000-22,002,000-235,2642,984,000-1,516,0001,752,0001,707,000-3,099,000720,000
Employee Costs389,01119,758,00017,272,00017,764,00017,902,00020,950,00023,999,000
Number Of Employees111144458342302321342418472
EBITDA*16,208,00074,000-11,000-3,293,000-1,173,8945,550,0001,032,0003,652,0003,106,000-2,293,0004,615,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,696,0002,531,0003,187,0003,666,0004,792,0005,075,000
Intangible Assets19,652,00019,720,00017,837,00017,941,00017,742,00017,947,000
Investments & Other18,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,00035,276,674
Debtors (Due After 1 year)
Total Fixed Assets18,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,00035,276,67422,348,00022,251,00021,024,00021,607,00022,534,00023,022,000
Stock & work in progress
Trade Debtors17,075,00014,319,00011,477,00012,377,00012,084,00017,245,000
Group Debtors21,769,00020,080,00020,005,0002,763,0002,763,000
Misc Debtors22,0001,467,756354,000436,000
Cash2,00083,3312,251,000908,0002,621,0002,795,0003,429,0005,314,000
misc current assets1,700,000819,000766,0001,876,0003,347,0002,533,000
total current assets21,769,00020,080,00020,005,0002,763,0002,763,00024,0001,551,08721,026,00016,400,00015,300,00017,048,00018,860,00025,092,000
total assets39,769,00038,080,00038,005,00020,763,00020,763,00018,000,00018,000,00018,024,00036,827,76143,374,00038,651,00036,324,00038,655,00041,394,00048,114,000
Bank overdraft
Bank loan
Trade Creditors 4,008,0004,545,0003,471,0003,095,0004,859,0006,633,0007,856,000
Group/Directors Accounts18,148,00018,147,00011,237,00016,237,00016,239,00015,487,603
other short term finances24,00024,00024,000
hp & lease commitments217,000572,000545,000
other current liabilities21,00021,00021,00021,00021,000917,65917,537,00016,100,00012,486,00013,005,00013,613,00016,659,000
total current liabilities4,008,00018,148,00018,147,00021,00021,00011,258,00016,258,00016,260,00016,405,26222,082,00019,571,00015,798,00018,460,00020,815,00024,539,000
loans434,0001,578,000
hp & lease commitments217,000789,000
Accruals and Deferred Income
other liabilities
provisions2,780,0003,520,0001,040,0001,116,0003,058,0001,458,000
total long term liabilities1,390,0001,760,000520,000775,0002,318,000729,000
total liabilities4,008,00018,148,00018,147,00021,00021,00011,258,00016,258,00016,260,00016,405,26223,472,00021,331,00016,318,00019,235,00023,133,00025,268,000
net assets35,761,00019,932,00019,858,00020,742,00020,742,0006,742,0001,742,0001,764,00020,422,49919,902,00017,320,00020,006,00019,420,00018,261,00022,846,000
total shareholders funds35,761,00019,932,00019,858,00020,742,00020,742,0006,742,0001,742,0001,764,00020,422,49919,902,00017,320,00020,006,00019,420,00018,261,00022,846,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,208,00074,000-11,000-3,293,000-1,173,8944,614,00086,0002,558,0001,803,000-4,137,0003,566,000
Depreciation738,000822,000973,0001,208,0001,278,000849,000
Amortisation198,000124,000121,00095,000566,000200,000
Tax-2,099,000-22,000-1,432,0001,467,756-724,000-626,000-275,000-224,0001,073,000-1,086,000
Stock
Debtors1,689,00075,00017,242,0002,763,000-22,000-17,053,000-15,607,2442,402,0002,760,000-464,000293,000-5,161,00017,245,000
Creditors4,008,000-4,545,000-4,545,0001,074,000376,000-1,764,000-1,774,000-1,223,0007,856,000
Accruals and Deferred Income-21,000-17,516,000-16,619,3411,437,0003,614,000-519,000-608,000-3,046,00016,659,000
Deferred Taxes & Provisions-2,780,000-2,780,000-740,0002,480,000-76,000-1,942,0001,600,0001,458,000
Cash flow from operations16,428,000-1,000-17,274,000-2,763,000-12,513,000-8,043,2354,195,0004,116,0001,482,000-1,735,0001,272,00012,257,000
Investing Activities
capital expenditure22,348,00022,348,000-1,033,000-2,173,000-511,000-376,000-1,356,000-24,071,000
Change in Investments18,000,00035,276,674
cash flow from investments4,348,000-12,928,674-1,033,000-2,173,000-511,000-376,000-1,356,000-24,071,000
Financing Activities
Bank loans
Group/Directors Accounts-18,148,0001,00018,147,000-11,237,000-5,000,000-2,00016,239,00015,487,603
Other Short Term Loans -24,00024,000
Long term loans-434,000-1,144,0001,578,000
Hire Purchase and Lease Commitments-217,000-572,000-545,0001,334,000
other long term liabilities
share issue3,864,000755,763-402,000-1,170,000-1,166,000-548,000-1,486,00022,126,000
interest-10,000-3,000-22,000-44,000-35,00017,000
cash flow from financing-18,148,0001,00018,147,000-11,237,000-5,000,000-2,00020,103,00016,243,366-412,000-1,390,000-2,218,000-2,281,0001,391,00022,167,000
cash and cash equivalents
cash-2,000-2,249,000-2,167,6691,343,000-1,713,000-174,000-634,000-1,885,0005,314,000
overdraft
change in cash-2,000-2,249,000-2,167,6691,343,000-1,713,000-174,000-634,000-1,885,0005,314,000

penna consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penna consulting limited. Get real-time insights into penna consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penna Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penna consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in E 1 area or any other competitors across 12 key performance metrics.

penna consulting limited Ownership

PENNA CONSULTING LIMITED group structure

Penna Consulting Limited has 2 subsidiary companies.

Ultimate parent company

ADECCO GROUP AG

#0018891

2 parents

PENNA CONSULTING LIMITED

03142685

2 subsidiaries

PENNA CONSULTING LIMITED Shareholders

olsten (u.k.) holdings limited 100%

penna consulting limited directors

Penna Consulting Limited currently has 3 directors. The longest serving directors include Ms Julie Towers (Jan 2014) and Mr Nicholas De La Grense (Jul 2023).

officercountryagestartendrole
Ms Julie TowersEngland59 years Jan 2014- Director
Mr Nicholas De La GrenseEngland39 years Jul 2023- Director
Ms Kathryn KempsterEngland52 years Jun 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

16.2m

+21803%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

35.8m

+0.79%

total assets

39.8m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

penna consulting limited company details

company number

03142685

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

ADECCO GROUP AG

accounts

Small Company

last accounts submitted

December 2023

previous names

penna consulting plc (October 2016)

penna holdings plc (March 2001)

accountant

-

auditor

ERNST & YOUNG LLP

address

10 bishops square, london, E1 6EG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

penna consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to penna consulting limited. Currently there are 2 open charges and 14 have been satisfied in the past.

penna consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNA CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

penna consulting limited Companies House Filings - See Documents

datedescriptionview/download