mck properties ltd. Company Information
Company Number
03145085
Next Accounts
Nov 2024
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Shareholders
e.m. holmes
j. mckean holmes
Group Structure
View All
Contact
Registered Address
5 park court pyrford road, west byfleet, surrey, KT14 6SD
Website
www.mckpropertyservices.commck properties ltd. Estimated Valuation
Pomanda estimates the enterprise value of MCK PROPERTIES LTD. at £302.3k based on a Turnover of £619.4k and 0.49x industry multiple (adjusted for size and gross margin).
mck properties ltd. Estimated Valuation
Pomanda estimates the enterprise value of MCK PROPERTIES LTD. at £179.7k based on an EBITDA of £43.2k and a 4.16x industry multiple (adjusted for size and gross margin).
mck properties ltd. Estimated Valuation
Pomanda estimates the enterprise value of MCK PROPERTIES LTD. at £699.7k based on Net Assets of £301.3k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mck Properties Ltd. Overview
Mck Properties Ltd. is a dissolved company that was located in surrey, KT14 6SD with a Companies House number of 03145085. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 1996, it's largest shareholder was e.m. holmes with a 50% stake. The last turnover for Mck Properties Ltd. was estimated at £619.4k.
Upgrade for unlimited company reports & a free credit check
Mck Properties Ltd. Health Check
Pomanda's financial health check has awarded Mck Properties Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £619.4k, make it smaller than the average company (£1.1m)
- Mck Properties Ltd.
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.2%)
- Mck Properties Ltd.
5.2% - Industry AVG
Production
with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)
- Mck Properties Ltd.
44.9% - Industry AVG
Profitability
an operating margin of 7% make it as profitable than the average company (5.9%)
- Mck Properties Ltd.
5.9% - Industry AVG
Employees
with 6 employees, this is below the industry average (13)
- Mck Properties Ltd.
13 - Industry AVG
Pay Structure
on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)
- Mck Properties Ltd.
£43.8k - Industry AVG
Efficiency
resulting in sales per employee of £103.2k, this is equally as efficient (£111k)
- Mck Properties Ltd.
£111k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (53 days)
- Mck Properties Ltd.
53 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (30 days)
- Mck Properties Ltd.
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mck Properties Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (29 weeks)
161 weeks - Mck Properties Ltd.
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (54%)
24.8% - Mck Properties Ltd.
54% - Industry AVG
MCK PROPERTIES LTD. financials
Mck Properties Ltd.'s latest turnover from July 2020 is estimated at £619.4 thousand and the company has net assets of £301.3 thousand. According to their latest financial statements, we estimate that Mck Properties Ltd. has 6 employees and maintains cash reserves of £308.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 129,061 | 91,528 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | -9,043 | -9,865 | ||||||||||
Gross Profit | 138,104 | 101,393 | ||||||||||
Admin Expenses | 80,537 | 87,267 | ||||||||||
Operating Profit | 57,567 | 14,126 | ||||||||||
Interest Payable | 0 | |||||||||||
Interest Receivable | 0 | 9 | ||||||||||
Pre-Tax Profit | 57,567 | 14,135 | ||||||||||
Tax | -11,638 | -3,033 | ||||||||||
Profit After Tax | 45,929 | 11,102 | ||||||||||
Dividends Paid | 41,000 | 43,986 | ||||||||||
Retained Profit | 4,929 | -32,884 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | ||||||||||||
EBITDA* | 57,567 | 15,175 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 142 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 142 | 0 | 0 |
Stock & work in progress | 0 | 600,000 | 15,000 | 0 | 0 | 0 | 0 | 19,205 | 30,610 | 9,256 | 9,043 | 9,865 |
Trade Debtors | 92,076 | 719,411 | 134,392 | 155,687 | 185,222 | 162,078 | 153,725 | 111,675 | 128,238 | 107,913 | 112,199 | 107,133 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 308,419 | 83,058 | 58,591 | 61,690 | 16,711 | 100,112 | 13,473 | 119,345 | 16,206 | 20,227 | 2,698 | 3,899 |
misc current assets | 0 | 0 | 0 | 0 | 15,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 400,495 | 1,402,469 | 207,983 | 217,377 | 217,050 | 262,190 | 167,198 | 250,225 | 175,054 | 137,396 | 123,940 | 120,897 |
total assets | 400,495 | 1,402,469 | 207,983 | 217,377 | 217,050 | 262,190 | 167,198 | 250,225 | 175,769 | 137,538 | 123,940 | 120,897 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 89,261 | 1,000,324 | 356 | 619 | 30,407 | 94,374 | 11,540 | 50,402 | 0 | 181 | 116 | 201 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,326 | 14 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,889 | 135,943 | 13,678 | 25,929 | 3,812 | 0 | 0 | 0 | 0 | 20,289 | 21,043 | 22,858 |
total current liabilities | 99,150 | 1,136,267 | 14,034 | 26,548 | 34,219 | 94,374 | 11,540 | 50,402 | 0 | 22,796 | 21,173 | 23,059 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,991 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,991 | 0 | 0 | 0 |
total liabilities | 99,150 | 1,136,267 | 14,034 | 26,548 | 34,219 | 94,374 | 11,540 | 50,402 | 30,991 | 22,796 | 21,173 | 23,059 |
net assets | 301,345 | 266,202 | 193,949 | 190,829 | 182,831 | 167,816 | 155,658 | 199,823 | 144,778 | 114,742 | 102,767 | 97,838 |
total shareholders funds | 301,345 | 266,202 | 193,949 | 190,829 | 182,831 | 167,816 | 155,658 | 199,823 | 144,778 | 114,742 | 102,767 | 97,838 |
Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 57,567 | 14,126 | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 48 | 0 | 1,049 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -11,638 | -3,033 | ||||||||||
Stock | -600,000 | 585,000 | 15,000 | 0 | 0 | 0 | -19,205 | -11,405 | 21,354 | 213 | -822 | 9,865 |
Debtors | -627,335 | 585,019 | -21,295 | -29,535 | 23,144 | 8,353 | 42,050 | -16,563 | 20,325 | -4,286 | 5,066 | 107,133 |
Creditors | -911,063 | 999,968 | -263 | -29,788 | -63,967 | 82,834 | -38,862 | 50,402 | -181 | 65 | -85 | 201 |
Accruals and Deferred Income | -126,054 | 122,265 | -12,251 | 22,117 | 3,812 | 0 | 0 | 0 | -20,289 | -754 | -1,815 | 22,858 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 39,785 | -81,797 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,326 | 2,312 | 14 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,991 | 30,991 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | |||||||||||
cash flow from financing | 14 | |||||||||||
cash and cash equivalents | ||||||||||||
cash | 225,361 | 24,467 | -3,099 | 44,979 | -83,401 | 86,639 | -105,872 | 103,139 | -4,021 | 17,529 | -1,201 | 3,899 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 225,361 | 24,467 | -3,099 | 44,979 | -83,401 | 86,639 | -105,872 | 103,139 | -4,021 | 17,529 | -1,201 | 3,899 |
mck properties ltd. Credit Report and Business Information
Mck Properties Ltd. Competitor Analysis
Perform a competitor analysis for mck properties ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in KT14 area or any other competitors across 12 key performance metrics.
mck properties ltd. Ownership
MCK PROPERTIES LTD. group structure
Mck Properties Ltd. has no subsidiary companies.
Ultimate parent company
MCK PROPERTIES LTD.
03145085
mck properties ltd. directors
Mck Properties Ltd. currently has 2 directors. The longest serving directors include Mr John Holmes (Jan 1996) and Mrs Edna Holmes (Jan 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Holmes | 77 years | Jan 1996 | - | Director | |
Mrs Edna Holmes | England | 84 years | Jan 1996 | - | Director |
P&L
July 2020turnover
619.4k
-87%
operating profit
43.2k
0%
gross margin
44.9%
-4.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2020net assets
301.3k
+0.13%
total assets
400.5k
-0.71%
cash
308.4k
+2.71%
net assets
Total assets minus all liabilities
mck properties ltd. company details
company number
03145085
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 1996
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2020
previous names
N/A
accountant
-
auditor
-
address
5 park court pyrford road, west byfleet, surrey, KT14 6SD
Bank
HSBC BANK PLC
Legal Advisor
-
mck properties ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mck properties ltd..
mck properties ltd. Companies House Filings - See Documents
date | description | view/download |
---|