mck properties ltd.

mck properties ltd. Company Information

Share MCK PROPERTIES LTD.
Dissolved 

Company Number

03145085

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

e.m. holmes

j. mckean holmes

Group Structure

View All

Contact

Registered Address

5 park court pyrford road, west byfleet, surrey, KT14 6SD

mck properties ltd. Estimated Valuation

£302.3k

Pomanda estimates the enterprise value of MCK PROPERTIES LTD. at £302.3k based on a Turnover of £619.4k and 0.49x industry multiple (adjusted for size and gross margin).

mck properties ltd. Estimated Valuation

£179.7k

Pomanda estimates the enterprise value of MCK PROPERTIES LTD. at £179.7k based on an EBITDA of £43.2k and a 4.16x industry multiple (adjusted for size and gross margin).

mck properties ltd. Estimated Valuation

£699.7k

Pomanda estimates the enterprise value of MCK PROPERTIES LTD. at £699.7k based on Net Assets of £301.3k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mck Properties Ltd. Overview

Mck Properties Ltd. is a dissolved company that was located in surrey, KT14 6SD with a Companies House number of 03145085. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 1996, it's largest shareholder was e.m. holmes with a 50% stake. The last turnover for Mck Properties Ltd. was estimated at £619.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mck Properties Ltd. Health Check

Pomanda's financial health check has awarded Mck Properties Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £619.4k, make it smaller than the average company (£1.1m)

£619.4k - Mck Properties Ltd.

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.2%)

-4% - Mck Properties Ltd.

5.2% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Mck Properties Ltd.

44.9% - Industry AVG

profitability

Profitability

an operating margin of 7% make it as profitable than the average company (5.9%)

7% - Mck Properties Ltd.

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Mck Properties Ltd.

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - Mck Properties Ltd.

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.2k, this is equally as efficient (£111k)

£103.2k - Mck Properties Ltd.

£111k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (53 days)

54 days - Mck Properties Ltd.

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (30 days)

95 days - Mck Properties Ltd.

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mck Properties Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (29 weeks)

161 weeks - Mck Properties Ltd.

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (54%)

24.8% - Mck Properties Ltd.

54% - Industry AVG

MCK PROPERTIES LTD. financials

EXPORTms excel logo

Mck Properties Ltd.'s latest turnover from July 2020 is estimated at £619.4 thousand and the company has net assets of £301.3 thousand. According to their latest financial statements, we estimate that Mck Properties Ltd. has 6 employees and maintains cash reserves of £308.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover619,3754,803,256543,990697,016962,821939,022788,791609,294912,172537,403129,06191,528
Other Income Or Grants000000000000
Cost Of Sales341,4782,541,188286,328346,029465,296449,458392,442297,750446,005263,588-9,043-9,865
Gross Profit277,8982,262,067257,663350,986497,525489,564396,349311,544466,167273,815138,104101,393
Admin Expenses234,7072,173,397254,112341,210479,048474,650440,846240,396426,737257,69080,53787,267
Operating Profit43,19188,6703,5519,77618,47714,914-44,49771,14839,43016,12557,56714,126
Interest Payable000000000000
Interest Receivable19653130198292284332339915709
Pre-Tax Profit43,38689,2013,8529,87418,76915,198-44,16571,48739,52116,18257,56714,135
Tax-8,243-16,948-732-1,876-3,754-3,0390-16,442-9,485-4,207-11,638-3,033
Profit After Tax35,14372,2533,1207,99815,01512,158-44,16555,04530,03611,97545,92911,102
Dividends Paid000000000041,00043,986
Retained Profit35,14372,2533,1207,99815,01512,158-44,16555,04530,03611,9754,929-32,884
Employee Costs262,6321,917,716262,554297,010384,184390,464335,186245,957359,486231,59376,0900
Number Of Employees6436799869620
EBITDA*43,19188,6703,5519,77618,47714,914-44,49771,14839,66916,17357,56715,175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets0000000071514200
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0000000071514200
Stock & work in progress0600,00015,000000019,20530,6109,2569,0439,865
Trade Debtors92,076719,411134,392155,687185,222162,078153,725111,675128,238107,913112,199107,133
Group Debtors000000000000
Misc Debtors000000000000
Cash308,41983,05858,59161,69016,711100,11213,473119,34516,20620,2272,6983,899
misc current assets000015,1170000000
total current assets400,4951,402,469207,983217,377217,050262,190167,198250,225175,054137,396123,940120,897
total assets400,4951,402,469207,983217,377217,050262,190167,198250,225175,769137,538123,940120,897
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 89,2611,000,32435661930,40794,37411,54050,4020181116201
Group/Directors Accounts0000000002,326140
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities9,889135,94313,67825,9293,812000020,28921,04322,858
total current liabilities99,1501,136,26714,03426,54834,21994,37411,54050,402022,79621,17323,059
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities0000000030,991000
provisions000000000000
total long term liabilities0000000030,991000
total liabilities99,1501,136,26714,03426,54834,21994,37411,54050,40230,99122,79621,17323,059
net assets301,345266,202193,949190,829182,831167,816155,658199,823144,778114,742102,76797,838
total shareholders funds301,345266,202193,949190,829182,831167,816155,658199,823144,778114,742102,76797,838
Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit43,19188,6703,5519,77618,47714,914-44,49771,14839,43016,12557,56714,126
Depreciation000000002394801,049
Amortisation000000000000
Tax-8,243-16,948-732-1,876-3,754-3,0390-16,442-9,485-4,207-11,638-3,033
Stock-600,000585,00015,000000-19,205-11,40521,354213-8229,865
Debtors-627,335585,019-21,295-29,53523,1448,35342,050-16,56320,325-4,2865,066107,133
Creditors-911,063999,968-263-29,788-63,96782,834-38,86250,402-18165-85201
Accruals and Deferred Income-126,054122,265-12,25122,1173,812000-20,289-754-1,81522,858
Deferred Taxes & Provisions000000000000
Cash flow from operations225,16623,936-3,40029,764-68,57686,356-106,204133,076-31,96515,35039,785-81,797
Investing Activities
capital expenditure0000000715-812-1900-1,049
Change in Investments000000000000
cash flow from investments0000000715-812-1900-1,049
Financing Activities
Bank loans000000000000
Group/Directors Accounts00000000-2,3262,312140
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000-30,99130,991000
share issue00000000000130,722
interest19653130198292284332339915709
cash flow from financing19653130198292284332-30,65228,7562,36914130,731
cash and cash equivalents
cash225,36124,467-3,09944,979-83,40186,639-105,872103,139-4,02117,529-1,2013,899
overdraft000000000000
change in cash225,36124,467-3,09944,979-83,40186,639-105,872103,139-4,02117,529-1,2013,899

mck properties ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mck properties ltd.. Get real-time insights into mck properties ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mck Properties Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mck properties ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in KT14 area or any other competitors across 12 key performance metrics.

mck properties ltd. Ownership

MCK PROPERTIES LTD. group structure

Mck Properties Ltd. has no subsidiary companies.

Ultimate parent company

MCK PROPERTIES LTD.

03145085

MCK PROPERTIES LTD. Shareholders

e.m. holmes 50%
j. mckean holmes 50%

mck properties ltd. directors

Mck Properties Ltd. currently has 2 directors. The longest serving directors include Mr John Holmes (Jan 1996) and Mrs Edna Holmes (Jan 1996).

officercountryagestartendrole
Mr John Holmes77 years Jan 1996- Director
Mrs Edna HolmesEngland84 years Jan 1996- Director

P&L

July 2020

turnover

619.4k

-87%

operating profit

43.2k

0%

gross margin

44.9%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2020

net assets

301.3k

+0.13%

total assets

400.5k

-0.71%

cash

308.4k

+2.71%

net assets

Total assets minus all liabilities

mck properties ltd. company details

company number

03145085

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2020

previous names

N/A

accountant

-

auditor

-

address

5 park court pyrford road, west byfleet, surrey, KT14 6SD

Bank

HSBC BANK PLC

Legal Advisor

-

mck properties ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mck properties ltd..

charges

mck properties ltd. Companies House Filings - See Documents

datedescriptionview/download