a j webb & son (sheffield) ltd

3

a j webb & son (sheffield) ltd Company Information

Share A J WEBB & SON (SHEFFIELD) LTD
Live 
MatureMidHealthy

Company Number

03146578

Registered Address

unit 1 south yorkshire fresh, produce & flower centre, parkway drive sheffield, south yorkshire, S9 4WN

Industry

Wholesale of fruit and vegetables

 

Telephone

01142417500

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christopher Webb28 Years

Shareholders

christopher john webb 50.8%

nicola louise webb 49.2%

a j webb & son (sheffield) ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of A J WEBB & SON (SHEFFIELD) LTD at £2.1m based on a Turnover of £9.2m and 0.23x industry multiple (adjusted for size and gross margin).

a j webb & son (sheffield) ltd Estimated Valuation

£323.8k

Pomanda estimates the enterprise value of A J WEBB & SON (SHEFFIELD) LTD at £323.8k based on an EBITDA of £88.9k and a 3.64x industry multiple (adjusted for size and gross margin).

a j webb & son (sheffield) ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of A J WEBB & SON (SHEFFIELD) LTD at £2.2m based on Net Assets of £1.2m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A J Webb & Son (sheffield) Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A J Webb & Son (sheffield) Ltd Overview

A J Webb & Son (sheffield) Ltd is a live company located in parkway drive sheffield, S9 4WN with a Companies House number of 03146578. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in January 1996, it's largest shareholder is christopher john webb with a 50.8% stake. A J Webb & Son (sheffield) Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A J Webb & Son (sheffield) Ltd Health Check

Pomanda's financial health check has awarded A J Webb & Son (Sheffield) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £9.2m, make it smaller than the average company (£19.3m)

£9.2m - A J Webb & Son (sheffield) Ltd

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.7%)

11% - A J Webb & Son (sheffield) Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 13%, this company has a comparable cost of product (13%)

13% - A J Webb & Son (sheffield) Ltd

13% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (2.5%)

0.8% - A J Webb & Son (sheffield) Ltd

2.5% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (40)

34 - A J Webb & Son (sheffield) Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - A J Webb & Son (sheffield) Ltd

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.8k, this is less efficient (£459.5k)

£269.8k - A J Webb & Son (sheffield) Ltd

£459.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (33 days)

32 days - A J Webb & Son (sheffield) Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (33 days)

44 days - A J Webb & Son (sheffield) Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (8 days)

4 days - A J Webb & Son (sheffield) Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - A J Webb & Son (sheffield) Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.8%, this is a similar level of debt than the average (61.4%)

66.8% - A J Webb & Son (sheffield) Ltd

61.4% - Industry AVG

a j webb & son (sheffield) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a j webb & son (sheffield) ltd. Get real-time insights into a j webb & son (sheffield) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A J Webb & Son (sheffield) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a j webb & son (sheffield) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a j webb & son (sheffield) ltd Ownership

A J WEBB & SON (SHEFFIELD) LTD group structure

A J Webb & Son (Sheffield) Ltd has no subsidiary companies.

Ultimate parent company

A J WEBB & SON (SHEFFIELD) LTD

03146578

A J WEBB & SON (SHEFFIELD) LTD Shareholders

christopher john webb 50.79%
nicola louise webb 49.21%

a j webb & son (sheffield) ltd directors

A J Webb & Son (Sheffield) Ltd currently has 1 director, Mr Christopher Webb serving since Jan 1996.

officercountryagestartendrole
Mr Christopher WebbUnited Kingdom53 years Jan 1996- Director

A J WEBB & SON (SHEFFIELD) LTD financials

EXPORTms excel logo

A J Webb & Son (Sheffield) Ltd's latest turnover from March 2023 is estimated at £9.2 million and the company has net assets of £1.2 million. According to their latest financial statements, A J Webb & Son (Sheffield) Ltd has 34 employees and maintains cash reserves of £401 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,174,2288,009,7756,675,6406,768,8466,225,6166,057,3446,477,2107,910,3038,602,7988,649,1617,571,1376,769,2457,018,8087,418,112
Other Income Or Grants00000000000000
Cost Of Sales7,979,8797,010,4215,853,9545,905,1975,538,1135,369,0145,734,0896,987,5047,626,3507,728,0146,741,4456,031,5536,306,0716,606,743
Gross Profit1,194,349999,354821,685863,649687,503688,330743,122922,799976,448921,147829,693737,692712,737811,368
Admin Expenses1,121,6591,033,584702,733786,484876,299634,629796,812970,660882,446920,624783,133684,951530,619132,480
Operating Profit72,690-34,230118,95277,165-188,79653,701-53,690-47,86194,00252346,56052,741182,118678,888
Interest Payable67,84438,59131,11632,11530,05924,49612,754004,27817,06430,55238,29920,533
Interest Receivable173003212551726155
Pre-Tax Profit4,863-72,81887,83745,051-218,85229,207-66,443-47,85994,006-3,75129,51322,215143,833658,360
Tax-9240-16,689-8,5600-5,54900-19,7410-7,083-5,776-40,273-184,341
Profit After Tax3,939-72,81871,14836,491-218,85223,658-66,443-47,85974,265-3,75122,43016,439103,560474,019
Dividends Paid00000000000000
Retained Profit3,939-72,81871,14836,491-218,85223,658-66,443-47,85974,265-3,75122,43016,439103,560474,019
Employee Costs1,185,631928,822883,348883,042803,915810,728814,143879,432693,362651,799587,183535,500463,411484,838
Number Of Employees3429282927282931262421181717
EBITDA*88,88552,376177,625134,216-145,908100,09611,89977,938230,574124,352160,072178,860317,203811,981

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,791,6541,666,1221,366,8801,395,6371,364,9871,362,9001,403,5781,453,0641,520,8881,490,4381,459,0131,510,6061,580,7971,639,218
Intangible Assets49,89764,27118,64527,01935,39343,76752,18260,515116,370172,224228,079283,933339,788395,635
Investments & Other30,03130,000207,56000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,871,5821,760,3931,593,0851,422,6561,400,3801,406,6671,455,7601,513,5791,637,2581,662,6621,687,0921,794,5391,920,5852,034,853
Stock & work in progress104,27187,09061,55281,47468,58786,67176,72757,18965,68568,84580,44663,78673,43957,880
Trade Debtors816,693818,768579,695612,378511,623477,180530,928753,837935,810778,879665,149642,702647,883596,943
Group Debtors00000000000000
Misc Debtors739,869625,496520,560366,877352,304286,576322,48800000040,380
Cash4014014014004004004004004001,4404006,3223,9182,055
misc current assets0001,8455,1064,5313,4810000000
total current assets1,661,2341,531,7551,162,2081,062,974938,020855,358934,024811,4261,001,895849,164745,995712,810725,240697,258
total assets3,532,8163,292,1482,755,2932,485,6302,338,4002,262,0252,389,7842,325,0052,639,1532,511,8262,433,0872,507,3492,645,8252,732,111
Bank overdraft392,796436,989288,187283,783314,815259,598290,30400086,759312,494432,447498,587
Bank loan00000000000000
Trade Creditors 962,820877,625743,319787,683777,237699,699759,579930,2341,113,1051,246,6761,082,301903,568888,051973,098
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments49,06354,81820,74214,7443,54008,0330000000
other current liabilities139,932117,89393,52544,9128,67832,16438,2850000000
total current liabilities1,544,6111,487,3251,145,7731,131,1221,104,270991,4611,096,201930,2341,113,1051,246,6761,169,0601,216,0621,320,4981,471,685
loans299,837194,157224,108224,108230,23586,002117,81900044,88480,897114,208133,203
hp & lease commitments130,420182,145103,54199,74329,348000000000
Accruals and Deferred Income10,25141,0316,96028,87412,4971,53210,7790000000
other liabilities112,500177,778215,2780000151,525216,72538,37405,39711,28610,176
provisions262,858145,417121,90233,73926,71825,06626,90034,50048,50036,00023,00027,50035,00052,000
total long term liabilities815,866740,528671,789386,464298,798112,600155,498186,025265,22574,37467,884113,794160,494195,379
total liabilities2,360,4772,227,8531,817,5621,517,5861,403,0681,104,0611,251,6991,116,2591,378,3301,321,0501,236,9441,329,8561,480,9921,667,064
net assets1,172,3391,064,295937,731968,044935,3321,157,9641,138,0851,208,7461,260,8231,190,7761,196,1431,177,4931,164,8331,065,047
total shareholders funds1,172,3391,064,295937,731968,044935,3321,157,9641,138,0851,208,7461,260,8231,190,7761,196,1431,177,4931,164,8331,065,047
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit72,690-34,230118,95277,165-188,79653,701-53,690-47,86194,00252346,56052,741182,118678,888
Depreciation1,82172,23250,29948,67734,51437,98057,25669,94480,71867,97457,65870,26479,23885,601
Amortisation14,37414,3748,3748,3748,3748,4158,33355,85555,85455,85555,85455,85555,84747,492
Tax-9240-16,689-8,5600-5,54900-19,7410-7,083-5,776-40,273-184,341
Stock17,18125,538-19,92212,887-18,0849,94419,538-8,496-3,160-11,60116,660-9,65315,55957,880
Debtors112,298344,009121,000115,328100,171-89,66099,579-181,973156,931113,73022,447-5,18110,560637,323
Creditors85,195134,306-44,36410,44677,538-59,880-170,655-182,871-133,571164,375178,73315,517-85,047973,098
Accruals and Deferred Income-8,74158,43926,69952,611-12,521-15,36849,0640000000
Deferred Taxes & Provisions117,44123,51588,1637,0211,652-1,834-7,600-14,00012,50013,000-4,500-7,500-17,00052,000
Cash flow from operations152,377-100,911130,35667,519-161,32697,181-236,40971,536-64,009199,598288,115195,935148,764957,535
Investing Activities
capital expenditure-127,353-431,474-21,542-79,327-36,6012,698-7,770-2,120-111,168-99,399-6,065-73-20,817-2,167,946
Change in Investments31-177,560207,56000000000000
cash flow from investments-127,384-253,914-229,102-79,327-36,6012,698-7,770-2,120-111,168-99,399-6,065-73-20,817-2,167,946
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans105,680-29,9510-6,127144,233-31,817117,81900-44,884-36,013-33,311-18,995133,203
Hire Purchase and Lease Commitments-57,480112,6809,79681,59932,888-8,0338,0330000000
other long term liabilities-65,278-37,500215,278000-151,525-65,200178,35138,374-5,397-5,8891,11010,176
share issue104,105199,382-101,461-3,779-3,780-3,779-4,218-4,218-4,218-1,616-3,780-3,779-3,774591,028
interest-67,827-38,588-31,116-32,115-30,056-24,494-12,75325-4,273-17,047-30,526-38,284-20,528
cash flow from financing19,200206,02392,49739,578143,285-68,123-42,644-69,416174,138-12,399-62,237-73,505-59,943713,879
cash and cash equivalents
cash00100000-1,0401,040-5,9222,4041,8632,055
overdraft-44,193148,8024,404-31,03255,217-30,706290,30400-86,759-225,735-119,953-66,140498,587
change in cash44,193-148,802-4,40331,032-55,21730,706-290,3040-1,04087,799219,813122,35768,003-496,532

P&L

March 2023

turnover

9.2m

+15%

operating profit

72.7k

0%

gross margin

13.1%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

+0.1%

total assets

3.5m

+0.07%

cash

401

0%

net assets

Total assets minus all liabilities

a j webb & son (sheffield) ltd company details

company number

03146578

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

January 1996

age

28

accounts

Total Exemption Full

ultimate parent company

None

previous names

webb (sheffield) ltd. (May 2001)

incorporated

UK

address

unit 1 south yorkshire fresh, produce & flower centre, parkway drive sheffield, south yorkshire, S9 4WN

last accounts submitted

March 2023

a j webb & son (sheffield) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to a j webb & son (sheffield) ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

a j webb & son (sheffield) ltd Companies House Filings - See Documents

datedescriptionview/download