a j webb & son (sheffield) ltd Company Information
Company Number
03146578
Website
www.ajwebb.co.ukRegistered Address
unit 1 south yorkshire fresh, produce & flower centre, parkway drive sheffield, south yorkshire, S9 4WN
Industry
Wholesale of fruit and vegetables
Telephone
01142417500
Next Accounts Due
December 2024
Group Structure
View All
Directors
Christopher Webb28 Years
Shareholders
christopher john webb 50.8%
nicola louise webb 49.2%
a j webb & son (sheffield) ltd Estimated Valuation
Pomanda estimates the enterprise value of A J WEBB & SON (SHEFFIELD) LTD at £2.1m based on a Turnover of £9.2m and 0.23x industry multiple (adjusted for size and gross margin).
a j webb & son (sheffield) ltd Estimated Valuation
Pomanda estimates the enterprise value of A J WEBB & SON (SHEFFIELD) LTD at £323.8k based on an EBITDA of £88.9k and a 3.64x industry multiple (adjusted for size and gross margin).
a j webb & son (sheffield) ltd Estimated Valuation
Pomanda estimates the enterprise value of A J WEBB & SON (SHEFFIELD) LTD at £2.2m based on Net Assets of £1.2m and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A J Webb & Son (sheffield) Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A J Webb & Son (sheffield) Ltd Overview
A J Webb & Son (sheffield) Ltd is a live company located in parkway drive sheffield, S9 4WN with a Companies House number of 03146578. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in January 1996, it's largest shareholder is christopher john webb with a 50.8% stake. A J Webb & Son (sheffield) Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A J Webb & Son (sheffield) Ltd Health Check
Pomanda's financial health check has awarded A J Webb & Son (Sheffield) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
4 Weak
Size
annual sales of £9.2m, make it smaller than the average company (£19.3m)
- A J Webb & Son (sheffield) Ltd
£19.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.7%)
- A J Webb & Son (sheffield) Ltd
3.7% - Industry AVG
Production
with a gross margin of 13%, this company has a comparable cost of product (13%)
- A J Webb & Son (sheffield) Ltd
13% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (2.5%)
- A J Webb & Son (sheffield) Ltd
2.5% - Industry AVG
Employees
with 34 employees, this is similar to the industry average (40)
34 - A J Webb & Son (sheffield) Ltd
40 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- A J Webb & Son (sheffield) Ltd
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £269.8k, this is less efficient (£459.5k)
- A J Webb & Son (sheffield) Ltd
£459.5k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (33 days)
- A J Webb & Son (sheffield) Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (33 days)
- A J Webb & Son (sheffield) Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (8 days)
- A J Webb & Son (sheffield) Ltd
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - A J Webb & Son (sheffield) Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.8%, this is a similar level of debt than the average (61.4%)
66.8% - A J Webb & Son (sheffield) Ltd
61.4% - Industry AVG
a j webb & son (sheffield) ltd Credit Report and Business Information
A J Webb & Son (sheffield) Ltd Competitor Analysis
Perform a competitor analysis for a j webb & son (sheffield) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a j webb & son (sheffield) ltd Ownership
A J WEBB & SON (SHEFFIELD) LTD group structure
A J Webb & Son (Sheffield) Ltd has no subsidiary companies.
Ultimate parent company
A J WEBB & SON (SHEFFIELD) LTD
03146578
a j webb & son (sheffield) ltd directors
A J Webb & Son (Sheffield) Ltd currently has 1 director, Mr Christopher Webb serving since Jan 1996.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Webb | United Kingdom | 53 years | Jan 1996 | - | Director |
A J WEBB & SON (SHEFFIELD) LTD financials
A J Webb & Son (Sheffield) Ltd's latest turnover from March 2023 is estimated at £9.2 million and the company has net assets of £1.2 million. According to their latest financial statements, A J Webb & Son (Sheffield) Ltd has 34 employees and maintains cash reserves of £401 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 34 | 29 | 28 | 29 | 27 | 28 | 29 | 31 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,791,654 | 1,666,122 | 1,366,880 | 1,395,637 | 1,364,987 | 1,362,900 | 1,403,578 | 1,453,064 | 1,520,888 | 1,490,438 | 1,459,013 | 1,510,606 | 1,580,797 | 1,639,218 |
Intangible Assets | 49,897 | 64,271 | 18,645 | 27,019 | 35,393 | 43,767 | 52,182 | 60,515 | 116,370 | 172,224 | 228,079 | 283,933 | 339,788 | 395,635 |
Investments & Other | 30,031 | 30,000 | 207,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,871,582 | 1,760,393 | 1,593,085 | 1,422,656 | 1,400,380 | 1,406,667 | 1,455,760 | 1,513,579 | 1,637,258 | 1,662,662 | 1,687,092 | 1,794,539 | 1,920,585 | 2,034,853 |
Stock & work in progress | 104,271 | 87,090 | 61,552 | 81,474 | 68,587 | 86,671 | 76,727 | 57,189 | 65,685 | 68,845 | 80,446 | 63,786 | 73,439 | 57,880 |
Trade Debtors | 816,693 | 818,768 | 579,695 | 612,378 | 511,623 | 477,180 | 530,928 | 753,837 | 935,810 | 778,879 | 665,149 | 642,702 | 647,883 | 596,943 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 739,869 | 625,496 | 520,560 | 366,877 | 352,304 | 286,576 | 322,488 | 0 | 0 | 0 | 0 | 0 | 0 | 40,380 |
Cash | 401 | 401 | 401 | 400 | 400 | 400 | 400 | 400 | 400 | 1,440 | 400 | 6,322 | 3,918 | 2,055 |
misc current assets | 0 | 0 | 0 | 1,845 | 5,106 | 4,531 | 3,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,661,234 | 1,531,755 | 1,162,208 | 1,062,974 | 938,020 | 855,358 | 934,024 | 811,426 | 1,001,895 | 849,164 | 745,995 | 712,810 | 725,240 | 697,258 |
total assets | 3,532,816 | 3,292,148 | 2,755,293 | 2,485,630 | 2,338,400 | 2,262,025 | 2,389,784 | 2,325,005 | 2,639,153 | 2,511,826 | 2,433,087 | 2,507,349 | 2,645,825 | 2,732,111 |
Bank overdraft | 392,796 | 436,989 | 288,187 | 283,783 | 314,815 | 259,598 | 290,304 | 0 | 0 | 0 | 86,759 | 312,494 | 432,447 | 498,587 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 962,820 | 877,625 | 743,319 | 787,683 | 777,237 | 699,699 | 759,579 | 930,234 | 1,113,105 | 1,246,676 | 1,082,301 | 903,568 | 888,051 | 973,098 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 49,063 | 54,818 | 20,742 | 14,744 | 3,540 | 0 | 8,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 139,932 | 117,893 | 93,525 | 44,912 | 8,678 | 32,164 | 38,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,544,611 | 1,487,325 | 1,145,773 | 1,131,122 | 1,104,270 | 991,461 | 1,096,201 | 930,234 | 1,113,105 | 1,246,676 | 1,169,060 | 1,216,062 | 1,320,498 | 1,471,685 |
loans | 299,837 | 194,157 | 224,108 | 224,108 | 230,235 | 86,002 | 117,819 | 0 | 0 | 0 | 44,884 | 80,897 | 114,208 | 133,203 |
hp & lease commitments | 130,420 | 182,145 | 103,541 | 99,743 | 29,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 10,251 | 41,031 | 6,960 | 28,874 | 12,497 | 1,532 | 10,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 112,500 | 177,778 | 215,278 | 0 | 0 | 0 | 0 | 151,525 | 216,725 | 38,374 | 0 | 5,397 | 11,286 | 10,176 |
provisions | 262,858 | 145,417 | 121,902 | 33,739 | 26,718 | 25,066 | 26,900 | 34,500 | 48,500 | 36,000 | 23,000 | 27,500 | 35,000 | 52,000 |
total long term liabilities | 815,866 | 740,528 | 671,789 | 386,464 | 298,798 | 112,600 | 155,498 | 186,025 | 265,225 | 74,374 | 67,884 | 113,794 | 160,494 | 195,379 |
total liabilities | 2,360,477 | 2,227,853 | 1,817,562 | 1,517,586 | 1,403,068 | 1,104,061 | 1,251,699 | 1,116,259 | 1,378,330 | 1,321,050 | 1,236,944 | 1,329,856 | 1,480,992 | 1,667,064 |
net assets | 1,172,339 | 1,064,295 | 937,731 | 968,044 | 935,332 | 1,157,964 | 1,138,085 | 1,208,746 | 1,260,823 | 1,190,776 | 1,196,143 | 1,177,493 | 1,164,833 | 1,065,047 |
total shareholders funds | 1,172,339 | 1,064,295 | 937,731 | 968,044 | 935,332 | 1,157,964 | 1,138,085 | 1,208,746 | 1,260,823 | 1,190,776 | 1,196,143 | 1,177,493 | 1,164,833 | 1,065,047 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,821 | 72,232 | 50,299 | 48,677 | 34,514 | 37,980 | 57,256 | 69,944 | 80,718 | 67,974 | 57,658 | 70,264 | 79,238 | 85,601 |
Amortisation | 14,374 | 14,374 | 8,374 | 8,374 | 8,374 | 8,415 | 8,333 | 55,855 | 55,854 | 55,855 | 55,854 | 55,855 | 55,847 | 47,492 |
Tax | ||||||||||||||
Stock | 17,181 | 25,538 | -19,922 | 12,887 | -18,084 | 9,944 | 19,538 | -8,496 | -3,160 | -11,601 | 16,660 | -9,653 | 15,559 | 57,880 |
Debtors | 112,298 | 344,009 | 121,000 | 115,328 | 100,171 | -89,660 | 99,579 | -181,973 | 156,931 | 113,730 | 22,447 | -5,181 | 10,560 | 637,323 |
Creditors | 85,195 | 134,306 | -44,364 | 10,446 | 77,538 | -59,880 | -170,655 | -182,871 | -133,571 | 164,375 | 178,733 | 15,517 | -85,047 | 973,098 |
Accruals and Deferred Income | -8,741 | 58,439 | 26,699 | 52,611 | -12,521 | -15,368 | 49,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 117,441 | 23,515 | 88,163 | 7,021 | 1,652 | -1,834 | -7,600 | -14,000 | 12,500 | 13,000 | -4,500 | -7,500 | -17,000 | 52,000 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 31 | -177,560 | 207,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 105,680 | -29,951 | 0 | -6,127 | 144,233 | -31,817 | 117,819 | 0 | 0 | -44,884 | -36,013 | -33,311 | -18,995 | 133,203 |
Hire Purchase and Lease Commitments | -57,480 | 112,680 | 9,796 | 81,599 | 32,888 | -8,033 | 8,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -65,278 | -37,500 | 215,278 | 0 | 0 | 0 | -151,525 | -65,200 | 178,351 | 38,374 | -5,397 | -5,889 | 1,110 | 10,176 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1,040 | 1,040 | -5,922 | 2,404 | 1,863 | 2,055 |
overdraft | -44,193 | 148,802 | 4,404 | -31,032 | 55,217 | -30,706 | 290,304 | 0 | 0 | -86,759 | -225,735 | -119,953 | -66,140 | 498,587 |
change in cash | 44,193 | -148,802 | -4,403 | 31,032 | -55,217 | 30,706 | -290,304 | 0 | -1,040 | 87,799 | 219,813 | 122,357 | 68,003 | -496,532 |
P&L
March 2023turnover
9.2m
+15%
operating profit
72.7k
0%
gross margin
13.1%
+4.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.2m
+0.1%
total assets
3.5m
+0.07%
cash
401
0%
net assets
Total assets minus all liabilities
a j webb & son (sheffield) ltd company details
company number
03146578
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
January 1996
age
28
accounts
Total Exemption Full
ultimate parent company
previous names
webb (sheffield) ltd. (May 2001)
incorporated
UK
address
unit 1 south yorkshire fresh, produce & flower centre, parkway drive sheffield, south yorkshire, S9 4WN
last accounts submitted
March 2023
a j webb & son (sheffield) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to a j webb & son (sheffield) ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
a j webb & son (sheffield) ltd Companies House Filings - See Documents
date | description | view/download |
---|