Britavia Limited

POWER SEARCH PRICING

SOLUTIONS

britavia limited Company Information

Live

MatureMicroDeclining

Company Number

03148484

Website

http://atl.aero

Registered Address

unit c, regent house, 9 crown square, dorchester, DT1 3DY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Other business support service activities n.e.c.

Telephone

02102581900

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Micklefield28 Years

Shareholders

richard francis micklefield 84.8%

mrs a. micklefield 15.3%

britavia limited Estimated Valuation

£932k

Pomanda estimates the enterprise value of BRITAVIA LIMITED at £932k based on Net Assets of £445.4k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Britavia Limited is a live company located in dorchester, DT1 3DY with a Companies House number of 03148484. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1996, it's largest shareholder is richard francis micklefield with a 84.7% stake. Britavia Limited is a mature, micro sized company, Pomanda has estimated its turnover at £133.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Britavia Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £133.5k, make it smaller than the average company (£1.9m)

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (2.9%)

EXPORT

Britavia Limited's latest turnover from March 2023 is estimated at £133.5 thousand and the company has net assets of £445.4 thousand. According to their latest financial statements, we estimate that Britavia Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	133,512	141,176	471,880	1,042,903	1,444,967	1,528,320	2,106,072	356,897	358,046	338,989	635,694	682,921	1,114,776	791,034
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	99,736	106,723	354,335	777,925	1,086,268	1,142,549	1,539,602	266,500	275,015	260,174	498,682	522,202	845,575	590,418
Gross Profit	33,776	34,453	117,545	264,979	358,699	385,771	566,470	90,398	83,031	78,815	137,012	160,719	269,200	200,616
Admin Expenses	50,265	52,935	113,231	294,233	374,602	399,887	608,998	126,817	137,325	112,407	163,297	10,091	299,322	-670,729
Operating Profit	-16,489	-18,482	4,314	-29,254	-15,903	-14,116	-42,528	-36,419	-54,294	-33,592	-26,285	150,628	-30,122	871,345
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	647	2,695	2,940	3,603	4,543	3,697	2,489	1,272
Pre-Tax Profit	-16,489	-18,482	4,314	-29,254	-15,903	-14,116	-41,881	-33,724	-51,354	-29,989	-21,742	154,324	-27,633	872,617
Tax	0	0	-820	0	0	0	0	0	0	0	0	-40,124	0	-244,333
Profit After Tax	-16,489	-18,482	3,494	-29,254	-15,903	-14,116	-41,881	-33,724	-51,354	-29,989	-21,742	114,200	-27,633	628,284
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-16,489	-18,482	3,494	-29,254	-15,903	-14,116	-41,881	-33,724	-51,354	-29,989	-21,742	114,200	-27,633	628,284
Employee Costs	36,968	35,199	66,834	133,890	163,534	186,505	244,155	61,687	61,598	60,110	61,299	87,850	114,993	89,447
Number Of Employees	1	1	2	4	5	6	8	2	2	2	2	3	4	3
EBITDA*	-16,489	-18,482	4,314	-29,254	-15,903	-14,116	-42,528	-36,419	-54,294	-33,592	-2,085	171,331	-8,515	887,113

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	421,345	421,345	421,345	243,619	116,743	116,743	0	0	0	0	95,949	81,288	95,179	82,448
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	421,345	421,345	421,345	243,619	116,743	116,743	0	0	0	0	95,949	81,288	95,179	82,448
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	37,674	43,654	131,796	287,497	411,551	450,420	580,004	92,172	90,686	86,792	124,073	130,963	278,713	202,291
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	136	86	106	400	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	517,839	560,290	615,893	825,457	991,705	486,896	508,824
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	37,810	43,740	131,902	287,897	411,551	450,420	580,004	610,011	650,976	702,685	949,530	1,122,668	765,609	711,115
total assets	459,155	465,085	553,247	531,516	528,294	567,163	580,004	610,011	650,976	702,685	1,045,479	1,203,956	860,788	793,563
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,027	2,585	72,265	54,028	21,552	43,684	43,243	30,969	21,672	22,027	334,832	471,670	243,988	152,065
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	12,027	2,585	72,265	54,028	21,552	43,684	43,243	30,969	21,672	22,027	334,832	471,670	243,988	152,065
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,717	600	600	600	600	1,434	600	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	16,538	16,538	16,538	16,435	15,149	12,214
total long term liabilities	1,717	600	600	600	600	1,434	600	0	16,538	16,538	16,538	16,435	15,149	12,214
total liabilities	13,744	3,185	72,865	54,628	22,152	45,118	43,843	30,969	38,210	38,565	351,370	488,105	259,137	164,279
net assets	445,411	461,900	480,382	476,888	506,142	522,045	536,161	579,042	612,766	664,120	694,109	715,851	601,651	629,284
total shareholders funds	445,411	461,900	480,382	476,888	506,142	522,045	536,161	579,042	612,766	664,120	694,109	715,851	601,651	629,284

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-16,489	-18,482	4,314	-29,254	-15,903	-14,116	-42,528	-36,419	-54,294	-33,592	-26,285	150,628	-30,122	871,345
Depreciation	0	0	0	0	0	0	0	0	0	0	24,200	20,703	21,607	15,768
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-820	0	0	0	0	0	0	0	0	-40,124	0	-244,333
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,930	-88,162	-155,995	-123,654	-38,869	-129,584	487,832	1,486	3,894	-37,281	-6,890	-147,750	76,422	202,291
Creditors	9,442	-69,680	18,237	32,476	-22,132	441	12,274	9,297	-355	-312,805	-136,838	227,682	91,923	152,065
Accruals and Deferred Income	1,117	0	0	0	-834	834	600	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-16,538	0	0	103	1,286	2,935	12,214
Cash flow from operations	0	0	177,726	126,876	0	116,743	-517,486	-45,146	-58,543	-309,116	-131,930	507,925	9,921	604,768
Investing Activities
capital expenditure	0	0	-177,726	-126,876	0	-116,743	0	0	0	95,949	-38,861	-6,812	-34,338	-98,216
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-177,726	-126,876	0	-116,743	0	0	0	95,949	-38,861	-6,812	-34,338	-98,216
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	647	2,695	2,940	3,603	4,543	3,697	2,489	1,272
cash flow from financing	0	0	0	0	0	0	-353	2,695	2,940	3,603	4,543	3,697	2,489	2,272
cash and cash equivalents
cash	0	0	0	0	0	0	-517,839	-42,451	-55,603	-209,564	-166,248	504,809	-21,928	508,824
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-517,839	-42,451	-55,603	-209,564	-166,248	504,809	-21,928	508,824

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for britavia limited. Get real-time insights into britavia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for britavia limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DT1 area or any other competitors across 12 key performance metrics.

BRITAVIA LIMITED group structure

Britavia Limited has no subsidiary companies.

Ultimate parent company

BRITAVIA LIMITED

03148484

BRITAVIA LIMITED Shareholders

richard francis micklefield	84.75%
mrs a. micklefield	15.25%

Britavia Limited currently has 1 director, Mr Richard Micklefield serving since Jan 1996.

officer	country	age	start	end	role
Mr Richard Micklefield	England	77 years	Jan 1996	-	Director

P&L

March 2023

turnover

133.5k

-5%

operating profit

-16.5k

gross margin

25.3%

+3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

445.4k

-0.04%

total assets

459.2k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

a j w construction limited

associated pallets limited

4.5

lily-flame ltd

4.5

brixham trawl makers limited

hornbeam ivy limited

3.5

company number

03148484

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

January 1996

ultimate parent company

None

previous names

aviation traders limited (April 2013)

address

unit c, regent house, 9 crown square, dorchester, DT1 3DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to britavia limited. Currently there are 1 open charges and 0 have been satisfied in the past.

britavia limited Company Information

britavia limited Estimated Valuation

britavia limited Estimated Valuation

britavia limited Estimated Valuation

Britavia Limited Overview

Britavia Limited Health Check

BRITAVIA LIMITED financials

britavia limited Credit Report and Business Information

Britavia Limited Competitor Analysis

britavia limited Ownership

britavia limited directors

britavia limited company details

britavia limited Charges & Mortgages

britavia limited Companies House Filings - See Documents