konectbus limited

Live MatureLargeHigh

konectbus limited Company Information

Share KONECTBUS LIMITED

Company Number

03149258

Directors

Shaun Tooth

Gordon Boyd

View All

Shareholders

go-ahead holding ltd

Group Structure

View All

Industry

Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

 +2

Registered Address

3rd floor 41-51 grey street, newcastle upon tyne, tyne and wear, NE1 6EE

konectbus limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of KONECTBUS LIMITED at £14.2m based on a Turnover of £27.6m and 0.51x industry multiple (adjusted for size and gross margin).

konectbus limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of KONECTBUS LIMITED at £4.7m based on an EBITDA of £1.2m and a 4x industry multiple (adjusted for size and gross margin).

konectbus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KONECTBUS LIMITED at £0 based on Net Assets of £-2.7m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Konectbus Limited Overview

Konectbus Limited is a live company located in tyne and wear, NE1 6EE with a Companies House number of 03149258. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in January 1996, it's largest shareholder is go-ahead holding ltd with a 100% stake. Konectbus Limited is a mature, large sized company, Pomanda has estimated its turnover at £27.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Konectbus Limited Health Check

Pomanda's financial health check has awarded Konectbus Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £27.6m, make it larger than the average company (£11.3m)

£27.6m - Konectbus Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5%)

22% - Konectbus Limited

5% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (23%)

9.4% - Konectbus Limited

23% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (4.7%)

-0.5% - Konectbus Limited

4.7% - Industry AVG

employees

Employees

with 327 employees, this is above the industry average (165)

327 - Konectbus Limited

165 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has a higher pay structure (£38.9k)

£48k - Konectbus Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is less efficient (£103.4k)

£84.3k - Konectbus Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (24 days)

14 days - Konectbus Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (20 days)

10 days - Konectbus Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (14 days)

2 days - Konectbus Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Konectbus Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.1%, this is a higher level of debt than the average (55.5%)

139.1% - Konectbus Limited

55.5% - Industry AVG

KONECTBUS LIMITED financials

EXPORTms excel logo

Konectbus Limited's latest turnover from December 2023 is £27.6 million and the company has net assets of -£2.7 million. According to their latest financial statements, Konectbus Limited has 327 employees and maintains cash reserves of £37 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010Aug 2009
Turnover27,581,00016,546,00016,070,00015,067,00013,407,0008,243,0007,953,0008,217,0004,607,0005,850,0005,072,0004,612,2804,321,6733,221,8893,409,239
Other Income Or Grants
Cost Of Sales24,996,12215,454,12416,685,61413,111,05211,765,4677,104,1506,788,7406,961,7293,927,6854,964,1444,361,8193,929,6883,669,8412,643,927
Gross Profit2,584,8781,091,876-615,6141,955,9481,641,5331,138,8501,164,2601,255,271679,315885,856710,181682,592651,832577,962
Admin Expenses2,710,878420,876-455,6142,762,9482,748,5331,265,8501,241,2601,423,271979,315762,856720,181117,115-37,80627,214-706,767
Operating Profit-126,000671,000-160,000-807,000-1,107,000-127,000-77,000-168,000-300,000123,000-10,000565,477689,638550,748706,767
Interest Payable6,00030,0005,00019,54138,72049,82583,380
Interest Receivable3216,939
Pre-Tax Profit-132,0001,861,000-1,350,000-807,000-1,137,000-701,000-77,000-168,000-300,000123,00015,000545,936650,918501,244630,326
Tax15,000-171,00017,000-17,000408,000170,000-243,00068,00057,0009,000-15,000-121,209-166,122-137,446-201,625
Profit After Tax-117,0001,690,000-1,333,000-824,000-729,000-531,000-320,000-100,000-243,000132,000424,727484,796363,798428,701
Dividends Paid472,0001,852,00074,000160,375
Retained Profit-117,0001,690,000-1,333,000-824,000-729,000-531,000-320,000-100,000-243,000132,000-47,273-1,367,204289,798268,326
Employee Costs15,687,0008,543,0009,446,00010,031,0006,555,0004,902,0004,388,0004,201,0003,546,0002,912,0002,482,0002,110,5181,867,8831,354,9441,341,626
Number Of Employees32729334036721618616916313112810892847264
EBITDA*1,185,0001,481,000893,000260,000-153,000591,000646,000537,000117,000503,000356,000864,030943,558672,088863,434

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010Aug 2009
Tangible Assets3,628,0004,309,0004,642,0005,615,0006,203,0005,663,0005,816,0006,614,0004,607,0003,133,0002,803,0002,120,2031,236,5491,445,0531,545,760
Intangible Assets
Investments & Other276,000181,000
Debtors (Due After 1 year)4,00023,00081,000
Total Fixed Assets3,628,0004,309,0004,638,0005,891,0006,407,0005,663,0005,816,0006,614,0004,607,0003,133,0002,803,0002,120,2031,236,5491,445,0531,545,760
Stock & work in progress151,000166,000170,000238,000265,000151,00090,00091,00097,00088,00074,00034,20923,67522,03616,850
Trade Debtors1,086,000811,0001,155,000971,000981,000281,000210,000459,000177,00018,0005,00098,331126,355284,584271,013
Group Debtors466,264
Misc Debtors1,899,0001,340,0001,483,0001,268,0001,953,000953,000690,000731,000338,000470,000348,000147,34071,77562,71876,883
Cash37,00081,000278,000141,00041,00068,00030,00099,00044,00048,00038,92517,155468,613637,884
misc current assets2,000171,000131,00049,000
total current assets3,173,0002,398,0003,286,0002,618,0003,240,0001,624,0001,020,0001,511,000661,000620,000475,000318,805238,9601,304,2151,002,630
total assets6,801,0006,707,0007,924,0008,509,0009,647,0007,287,0006,836,0008,125,0005,268,0003,753,0003,278,0002,439,0081,475,5092,749,2682,548,390
Bank overdraft
Bank loan
Trade Creditors 709,0001,003,0001,254,000965,0001,774,000635,000538,000714,000117,000164,00033,00052,98439,252125,77192,339
Group/Directors Accounts6,323,0005,720,0008,373,0008,238,0006,660,0004,077,0002,451,0002,247,0001,531,749286,844
other short term finances16,000246,000103,000190,000
hp & lease commitments10,000109,545222,035243,795240,872
other current liabilities1,612,0001,977,0009,137,0001,206,0001,052,0006,673,0006,074,000379,000374,000312,000330,000354,713492,495340,197257,390
total current liabilities8,644,0008,700,00010,407,00010,790,00011,064,0007,308,0006,612,0007,856,0004,758,0002,927,0002,620,0002,048,9911,040,626709,763590,601
loans30,00041,00055,000
hp & lease commitments8,713117,948340,293542,098
Accruals and Deferred Income
other liabilities143,000
provisions818,000551,0003,534,000801,000561,0001,638,0001,476,000485,000693,000625,000589,000312,292200,650215,723222,000
total long term liabilities818,000551,0001,767,000944,000561,000819,000768,000526,000748,000625,000589,000321,005318,598556,016764,098
total liabilities9,462,0009,251,00012,174,00011,734,00011,625,0008,127,0007,380,0008,382,0005,506,0003,552,0003,209,0002,369,9961,359,2241,265,7791,354,699
net assets-2,661,000-2,544,000-4,250,000-3,225,000-1,978,000-840,000-544,000-257,000-238,000201,00069,00069,012116,2851,483,4891,193,691
total shareholders funds-2,661,000-2,544,000-4,250,000-3,225,000-1,978,000-840,000-544,000-257,000-238,000201,00069,00069,012116,2851,483,4891,193,691
Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010Aug 2009
Operating Activities
Operating Profit-126,000671,000-160,000-807,000-1,107,000-127,000-77,000-168,000-300,000123,000-10,000565,477689,638550,748706,767
Depreciation1,311,000810,0001,053,0001,067,000954,000718,000723,000705,000417,000380,000366,000298,553253,920121,340156,667
Amortisation
Tax15,000-171,00017,000-17,000408,000170,000-243,00068,00057,0009,000-15,000-121,209-166,122-137,446-201,625
Stock-15,000-4,000-68,000-27,000114,00061,000-1,000-6,0009,00014,00039,79110,5341,6395,18616,850
Debtors834,000-491,000403,000-718,0001,642,000415,000-290,000675,00027,000135,000107,32947,541-615,436465,670347,896
Creditors-294,000-251,000289,000-809,0001,139,00097,000-176,000597,000-47,000131,000-19,98413,732-86,51933,43292,339
Accruals and Deferred Income-365,000-7,160,0007,931,000154,000-5,621,000599,0005,695,0005,00062,000-18,000-24,713-137,782152,29882,807257,390
Deferred Taxes & Provisions267,000-2,983,0002,733,000240,000-1,077,000162,000991,000-208,00068,00036,000276,708111,642-15,073-6,277222,000
Cash flow from operations-11,000-8,589,00011,528,000573,000-7,060,0001,143,0007,204,000330,000221,000512,000425,891672,3381,441,939173,748868,792
Investing Activities
capital expenditure-630,000-477,000-80,000-479,000-1,494,000-565,00075,000-2,712,000-1,891,000-710,000-1,048,797-1,182,207-45,416-20,633-88,461
Change in Investments-276,00095,000181,000
cash flow from investments-630,000-477,000196,000-574,000-1,675,000-565,00075,000-2,712,000-1,891,000-710,000-1,048,797-1,182,207-45,416-20,633-88,461
Financing Activities
Bank loans
Group/Directors Accounts603,0005,720,000-8,373,000135,0008,238,000-6,660,0002,583,0001,626,000204,000715,2511,244,905286,844
Other Short Term Loans -16,000-230,000246,000-103,000-87,000190,000
Long term loans-30,000-11,000-14,00055,000
Hire Purchase and Lease Commitments-10,000-108,258-221,725-244,105-198,882782,970
other long term liabilities-143,000143,000
share issue16,000308,000-423,000-409,000235,00033,00081,000-196,000-12925,365
interest-6,000-30,000-5,000-19,541-38,720-49,504-76,441
cash flow from financing597,0005,720,000-8,438,000101,0007,799,000205,000-6,741,0002,563,0001,675,000194,000601,9811,003,6394,019-248,3861,631,894
cash and cash equivalents
cash-44,000-197,000137,000100,000-27,00038,000-69,00099,000-44,000-4,0009,07521,770-451,458-169,271637,884
overdraft
change in cash-44,000-197,000137,000100,000-27,00038,000-69,00099,000-44,000-4,0009,07521,770-451,458-169,271637,884

konectbus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for konectbus limited. Get real-time insights into konectbus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Konectbus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for konectbus limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in NE1 area or any other competitors across 12 key performance metrics.

konectbus limited Ownership

KONECTBUS LIMITED group structure

Konectbus Limited has no subsidiary companies.

Ultimate parent company

GLOBALVIA INVERSIONES SA

#0003879

2 parents

KONECTBUS LIMITED

03149258

KONECTBUS LIMITED Shareholders

go-ahead holding ltd 100%

konectbus limited directors

Konectbus Limited currently has 5 directors. The longest serving directors include Mr Shaun Tooth (Feb 2019) and Mr Gordon Boyd (Sep 2021).

officercountryagestartendrole
Mr Shaun ToothUnited Kingdom51 years Feb 2019- Director
Mr Gordon BoydUnited Kingdom65 years Sep 2021- Director
Mr Martin DeanUnited Kingdom61 years Oct 2021- Director
Mr Gavin SmithUnited Kingdom44 years Jul 2022- Director
Mr Rupert CoxUnited Kingdom45 years Jun 2024- Director

P&L

December 2023

turnover

27.6m

+67%

operating profit

-126k

-119%

gross margin

9.4%

+42.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.7m

+0.05%

total assets

6.8m

+0.01%

cash

37k

-0.54%

net assets

Total assets minus all liabilities

konectbus limited company details

company number

03149258

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

49390 - Other passenger land transport n.e.c.

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

GLOBALVIA INVERSIONES SA

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

konect coaches limited (May 2003)

4 counties security limited (July 1999)

accountant

-

auditor

-

address

3rd floor 41-51 grey street, newcastle upon tyne, tyne and wear, NE1 6EE

Bank

THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

BOND DICKINSON LLP

konectbus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to konectbus limited. Currently there are 1 open charges and 2 have been satisfied in the past.

konectbus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KONECTBUS LIMITED. This can take several minutes, an email will notify you when this has completed.

konectbus limited Companies House Filings - See Documents

datedescriptionview/download