central & provincial developments limited

Live MatureMicroDeclining

central & provincial developments limited Company Information

Share CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED

Company Number

03150362

Shareholders

robin andrew archer

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

35 westgate, huddersfield, HD1 1PA

central & provincial developments limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED at £6.8k based on a Turnover of £14.4k and 0.47x industry multiple (adjusted for size and gross margin).

central & provincial developments limited Estimated Valuation

£947.6k

Pomanda estimates the enterprise value of CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED at £947.6k based on an EBITDA of £242k and a 3.92x industry multiple (adjusted for size and gross margin).

central & provincial developments limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED at £1.4m based on Net Assets of £683.7k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central & Provincial Developments Limited Overview

Central & Provincial Developments Limited is a live company located in huddersfield, HD1 1PA with a Companies House number of 03150362. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1996, it's largest shareholder is robin andrew archer with a 100% stake. Central & Provincial Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £14.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central & Provincial Developments Limited Health Check

Pomanda's financial health check has awarded Central & Provincial Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £14.4k, make it smaller than the average company (£1.4m)

£14.4k - Central & Provincial Developments Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (8.3%)

-62% - Central & Provincial Developments Limited

8.3% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Central & Provincial Developments Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of 1679.1% make it more profitable than the average company (8%)

1679.1% - Central & Provincial Developments Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Central & Provincial Developments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Central & Provincial Developments Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.4k, this is less efficient (£197.3k)

£14.4k - Central & Provincial Developments Limited

£197.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (45 days)

45 days - Central & Provincial Developments Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Central & Provincial Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Central & Provincial Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (19 weeks)

5 weeks - Central & Provincial Developments Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.9%, this is a higher level of debt than the average (63.3%)

77.9% - Central & Provincial Developments Limited

63.3% - Industry AVG

CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Central & Provincial Developments Limited's latest turnover from March 2024 is estimated at £14.4 thousand and the company has net assets of £683.7 thousand. According to their latest financial statements, we estimate that Central & Provincial Developments Limited has 1 employee and maintains cash reserves of £275.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover14,41090,73043,604255,60451,820173,17257,36051,51339,0771,326,7151,197,2251,402,1621,750,7761,647,374697,281
Other Income Or Grants
Cost Of Sales8,34052,81425,270145,97228,47891,72929,62126,40520,457708,034630,331717,478886,230831,406357,867
Gross Profit6,07037,91718,334109,63323,34281,44327,73925,10818,620618,681566,894684,685864,545815,968339,414
Admin Expenses-235,889-218,445-207,22486,209843,183-319,525-106,208-43,493-164,443555,426502,855578,575848,399519,826153,821
Operating Profit241,959256,362225,55823,424-819,841400,968133,94768,601183,06363,25564,039106,11016,146296,142185,593
Interest Payable3,18722,76028,87474,428106,93566,84415,275
Interest Receivable9,7149,3162,0451382862,1721,2821,0221,4978995951,1441,8811,723761
Pre-Tax Profit248,485242,919198,728-50,866-926,490336,296119,95469,623184,56064,15464,634107,25418,027297,865186,354
Tax-62,121-46,155-37,758-63,896-22,791-13,924-36,912-13,472-14,866-25,741-4,687-83,402-52,179
Profit After Tax186,364196,764160,970-50,866-926,490272,40097,16355,698147,64850,68249,76881,51313,340214,463134,175
Dividends Paid
Retained Profit186,364196,764160,970-50,866-926,490272,40097,16355,698147,64850,68249,76881,51313,340214,463134,175
Employee Costs48,65545,94944,88185,24442,58492,85744,19344,63544,657351,654305,853387,820462,612441,208208,177
Number Of Employees11121211187911115
EBITDA*241,959256,362225,55823,424-819,841400,968133,94768,601183,06363,25564,039106,11016,146296,142185,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,800,7692,800,7692,800,7692,800,7692,800,7692,957,6881,391,3481,391,3481,391,3481,391,3481,391,3481,391,3481,391,348583,344
Intangible Assets
Investments & Other2,800,769
Debtors (Due After 1 year)
Total Fixed Assets2,800,7692,800,7692,800,7692,800,7692,800,7692,800,7692,957,6881,391,3481,391,3481,391,3481,391,3481,391,3481,391,3481,391,348583,344
Stock & work in progress128,607
Trade Debtors1,79412,31712,31736,0892,75042,9627,8236,3077,62426,50811,96466,6069,79419,13723,526
Group Debtors
Misc Debtors13,1677,9866,8094,83510,42316,42110,10810,392
Cash275,29494,767343,652201,54874,962496,93882,368430,427386,963211,747147,97190,095367,510384,830304,520
misc current assets
total current assets290,255107,084363,955244,44682,547550,323106,612446,842404,979238,255159,935156,701377,304403,967456,653
total assets3,091,0242,907,8533,164,7243,045,2152,883,3163,351,0923,064,3001,838,1901,796,3271,629,6031,551,2831,548,0491,768,6521,795,3151,039,997
Bank overdraft10,00010,00036,30734,46428,68524,853
Bank loan
Trade Creditors 2114,9995,0011,934476,980479,822514,394817,381868,846338,907
Group/Directors Accounts2,229,6602,250,7592,360,7582,391,045614,577614,5771,072,459418,254410,253
other short term finances1,572,4601,062,459
hp & lease commitments
other current liabilities154,339126,43392,61969,80567,787103,995677,291672,549692,451
total current liabilities2,393,9992,387,1922,489,7052,495,3142,298,5081,810,8851,749,7501,090,8031,104,638476,980479,822514,394817,381868,846338,907
loans13,33323,333374,455410,307394,348423,257470,000
hp & lease commitments
Accruals and Deferred Income
other liabilities608,582578,102590,064589,193577,731566,815
provisions
total long term liabilities13,33323,333374,455410,307394,348423,257470,000608,582578,102590,064589,193577,731566,815
total liabilities2,407,3322,410,5252,864,1602,905,6212,692,8562,234,1422,219,7501,090,8031,104,6381,085,5621,057,9241,104,4581,406,5741,446,577905,722
net assets683,692497,328300,564139,594190,4601,116,950844,550747,387691,689544,041493,359443,591362,078348,738134,275
total shareholders funds683,692497,328300,564139,594190,4601,116,950844,550747,387691,689544,041493,359443,591362,078348,738134,275
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit241,959256,362225,55823,424-819,841400,968133,94768,601183,06363,25564,039106,11016,146296,142185,593
Depreciation
Amortisation
Tax-62,121-46,155-37,758-63,896-22,791-13,924-36,912-13,472-14,866-25,741-4,687-83,402-52,179
Stock-128,607128,607
Debtors2,644-7,986-22,59535,313-45,80029,1417,829-1,601-8,49214,544-54,64256,812-9,343-4,38923,526
Creditors-2121-14,9999,9985,001-1,934-475,046-2,842-34,572-302,987-51,465529,939338,907
Accruals and Deferred Income27,90633,81422,8142,018-36,208-573,2964,742-19,902692,451
Deferred Taxes & Provisions
Cash flow from operations205,100251,986233,230-24,870-800,251-260,364108,06934,442372,04832,39769,243-279,430-30,663875,675320,188
Investing Activities
capital expenditure-2,800,7692,800,769156,919-1,566,340-808,004-583,344
Change in Investments-2,800,7692,800,769
cash flow from investments156,919-1,566,340-808,004-583,344
Financing Activities
Bank loans
Group/Directors Accounts-21,099-109,999-30,2871,776,468-457,882654,2058,001410,253
Other Short Term Loans -1,572,460510,0011,062,459
Long term loans-10,000-351,122-35,85215,959-28,909-46,743470,000
Hire Purchase and Lease Commitments
other long term liabilities-608,58230,480-11,96287111,46210,916566,815
share issue100
interest6,527-13,444-26,829-74,290-106,649-64,672-13,9931,0221,4978995951,1441,8811,723761
cash flow from financing-24,572-474,565-92,968145,677374,443493,1621,110,2129,023-196,83231,379-11,3672,01513,34312,639567,676
cash and cash equivalents
cash180,527-248,885142,104126,586-421,976414,570-348,05943,464175,21663,77657,876-277,415-17,32080,310304,520
overdraft-26,3071,8435,7793,83224,853
change in cash180,527-222,578140,261120,807-425,808389,717-348,05943,464175,21663,77657,876-277,415-17,32080,310304,520

central & provincial developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central & provincial developments limited. Get real-time insights into central & provincial developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central & Provincial Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central & provincial developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HD1 area or any other competitors across 12 key performance metrics.

central & provincial developments limited Ownership

CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED group structure

Central & Provincial Developments Limited has no subsidiary companies.

Ultimate parent company

CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED

03150362

CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED Shareholders

robin andrew archer 100%

central & provincial developments limited directors

Central & Provincial Developments Limited currently has 2 directors. The longest serving directors include Mr Thomas Archer (May 2018) and Mr Alexander Archer (Apr 2020).

officercountryagestartendrole
Mr Thomas ArcherEngland33 years May 2018- Director
Mr Alexander ArcherUnited Kingdom30 years Apr 2020- Director

P&L

March 2024

turnover

14.4k

-84%

operating profit

242k

0%

gross margin

42.2%

+0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

683.7k

+0.37%

total assets

3.1m

+0.06%

cash

275.3k

+1.9%

net assets

Total assets minus all liabilities

central & provincial developments limited company details

company number

03150362

Type

Private limited with Share Capital

industry

41100 - Development of building projects

70229 - Management consultancy activities (other than financial management)

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

35 westgate, huddersfield, HD1 1PA

Bank

-

Legal Advisor

-

central & provincial developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to central & provincial developments limited. Currently there are 2 open charges and 5 have been satisfied in the past.

central & provincial developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL & PROVINCIAL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

central & provincial developments limited Companies House Filings - See Documents

datedescriptionview/download