burleigh estates (holdings) limited

Live MatureMidHigh

burleigh estates (holdings) limited Company Information

Share BURLEIGH ESTATES (HOLDINGS) LIMITED

Company Number

03153769

Directors

Adam Skinner

Adam Skinner

View All

Shareholders

burleigh estates ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

hill place house 55a, high street wimbledon, london, SW19 5BA

burleigh estates (holdings) limited Estimated Valuation

£26m

Pomanda estimates the enterprise value of BURLEIGH ESTATES (HOLDINGS) LIMITED at £26m based on a Turnover of £11.3m and 2.3x industry multiple (adjusted for size and gross margin).

burleigh estates (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BURLEIGH ESTATES (HOLDINGS) LIMITED at £0 based on an EBITDA of £-108.1k and a 5.7x industry multiple (adjusted for size and gross margin).

burleigh estates (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BURLEIGH ESTATES (HOLDINGS) LIMITED at £0 based on Net Assets of £-862.4k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burleigh Estates (holdings) Limited Overview

Burleigh Estates (holdings) Limited is a live company located in london, SW19 5BA with a Companies House number of 03153769. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1996, it's largest shareholder is burleigh estates ltd with a 100% stake. Burleigh Estates (holdings) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Burleigh Estates (holdings) Limited Health Check

Pomanda's financial health check has awarded Burleigh Estates (Holdings) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11.3m, make it larger than the average company (£615.1k)

£11.3m - Burleigh Estates (holdings) Limited

£615.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.7%)

21% - Burleigh Estates (holdings) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (62.4%)

20.5% - Burleigh Estates (holdings) Limited

62.4% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (17.8%)

-0.9% - Burleigh Estates (holdings) Limited

17.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Burleigh Estates (holdings) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Burleigh Estates (holdings) Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.3m, this is more efficient (£150.6k)

£11.3m - Burleigh Estates (holdings) Limited

£150.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (35 days)

147 days - Burleigh Estates (holdings) Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (31 days)

220 days - Burleigh Estates (holdings) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Burleigh Estates (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Burleigh Estates (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.9%, this is a higher level of debt than the average (61%)

118.9% - Burleigh Estates (holdings) Limited

61% - Industry AVG

BURLEIGH ESTATES (HOLDINGS) LIMITED financials

EXPORTms excel logo

Burleigh Estates (Holdings) Limited's latest turnover from March 2024 is estimated at £11.3 million and the company has net assets of -£862.4 thousand. According to their latest financial statements, Burleigh Estates (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover11,319,1879,552,6477,683,7886,333,4396,650,6184,716,1450334,8780011,7039,500516,523326,85061,063
Other Income Or Grants000000000000000
Cost Of Sales8,997,3157,486,8566,066,7005,150,2445,373,5133,697,6990200002,2305,0445,926
Gross Profit2,321,8722,065,7921,617,0881,183,1951,277,1051,018,4470334,8760011,7039,500514,293321,80655,137
Admin Expenses2,429,9552,015,1611,722,0781,258,2411,316,9931,147,208165,326409,948422,333297,376420,556428,979275,159429,3821,611,483
Operating Profit-108,08350,631-104,990-75,046-39,888-128,761-165,326-75,072-422,333-297,376-408,853-419,479239,134-107,576-1,556,346
Interest Payable000000000024601,48700
Interest Receivable0000055,6350000000236
Pre-Tax Profit-108,08350,631-104,990-75,046-39,888-128,756488,572-75,072-349,305-103,506-135,346-4,199237,647-107,574-1,544,635
Tax0-9,6200000000000-22,5820131,589
Profit After Tax-108,08341,011-104,990-75,046-39,888-128,756488,572-75,072-349,305-103,506-135,346-4,199215,065-107,574-1,413,046
Dividends Paid000000000000000
Retained Profit-108,08341,011-104,990-75,046-39,888-128,756488,572-75,072-349,305-103,506-135,346-4,199215,065-107,574-1,413,046
Employee Costs39,32737,36836,68370,86072,590574,46888,93097,929101,257130,580143,803125,621117,594147,199176,584
Number Of Employees1112216555566666
EBITDA*-108,08350,631-104,990-75,046-39,888-128,761-157,066-75,072-412,450-287,016-403,592-418,184239,992-106,102-1,554,393

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000004,82113,08022,87332,22742,3143,8864,6423241,695
Intangible Assets000000000000000
Investments & Other0000000011111352453
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000004,82113,08022,87432,22842,3153,8874,6436762,148
Stock & work in progress000000000000000
Trade Debtors4,569,5384,259,9223,550,9763,026,1653,127,9591,690,006000000000
Group Debtors00000000254,94515,39419,121129,19818,71118,16217,752
Misc Debtors000000763,974506,728329,5881,195,8731,082,7711,199,5681,211,7841,204,2511,010,777
Cash0000001,371202,31315,90047,60222,19843,665137,29273,97113,753
misc current assets000000000002,288000
total current assets4,569,5384,259,9223,550,9763,026,1653,127,9591,690,006765,345709,041600,4331,258,8691,124,0901,374,7191,367,7871,296,3841,042,282
total assets4,569,5384,259,9223,550,9763,026,1653,127,9591,690,006770,166722,121623,3071,291,0971,166,4051,378,6061,372,4301,297,0601,044,430
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,431,8975,014,1984,346,2633,716,4623,743,2102,265,369131,251183,662112,293117,01048,70346,27831,41550,16285,821
Group/Directors Accounts000000649,694649,694754,204867,267867,7971,016,348867,7601,136,003918,144
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000315,828703,944496,917697,622537,201467,930621,006473,711295,707
total current liabilities5,431,8975,014,1984,346,2633,716,4623,743,2102,265,3691,096,7731,537,3001,363,4141,681,8991,453,7011,530,5561,520,1811,659,8761,299,672
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities5,431,8975,014,1984,346,2633,716,4623,743,2102,265,3691,096,7731,537,3001,363,4141,681,8991,453,7011,530,5561,520,1811,659,8761,299,672
net assets-862,359-754,276-795,287-690,297-615,251-575,363-326,607-815,179-740,107-390,802-287,296-151,950-147,751-362,816-255,242
total shareholders funds-862,359-754,276-795,287-690,297-615,251-575,363-326,607-815,179-740,107-390,802-287,296-151,950-147,751-362,816-255,242
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-108,08350,631-104,990-75,046-39,888-128,761-165,326-75,072-422,333-297,376-408,853-419,479239,134-107,576-1,556,346
Depreciation0000008,26009,88310,3605,2611,2958581,4741,953
Amortisation000000000000000
Tax0-9,6200000000000-22,5820131,589
Stock000000000000000
Debtors309,616708,946524,811-101,7941,437,953926,032257,246-77,805-626,734109,375-226,87498,2718,082193,8841,028,529
Creditors417,699667,935629,801-26,7481,477,8412,134,118-52,41171,369-4,71768,3072,42514,863-18,747-35,65985,821
Accruals and Deferred Income00000-315,828-388,116207,027-200,705160,42169,271-153,076147,295178,004295,707
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000763,497-854,839281,1298,862-167,663-105,022-654,668337,876-157,641-2,069,805
Investing Activities
capital expenditure000004,821-19,793-529-273-43,689-539-5,176-103-3,648
Change in Investments0000000-10000-351-101453
cash flow from investments000004,821-19,794-529-273-43,689-539-4,825-2-4,101
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-649,6940-104,510-113,063-530-148,551148,588-268,243217,859918,144
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-120,000000000001,157,804
interest0000055,635000-2460-1,4870236
cash flow from financing00000-769,6895,635-104,510-113,063-530-148,797148,588-269,730217,8592,076,184
cash and cash equivalents
cash00000-1,371-200,942186,413-31,70225,404-21,467-93,62763,32160,21813,753
overdraft000000000000000
change in cash00000-1,371-200,942186,413-31,70225,404-21,467-93,62763,32160,21813,753

burleigh estates (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burleigh estates (holdings) limited. Get real-time insights into burleigh estates (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burleigh Estates (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for burleigh estates (holdings) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in SW19 area or any other competitors across 12 key performance metrics.

burleigh estates (holdings) limited Ownership

BURLEIGH ESTATES (HOLDINGS) LIMITED group structure

Burleigh Estates (Holdings) Limited has no subsidiary companies.

Ultimate parent company

1 parent

BURLEIGH ESTATES (HOLDINGS) LIMITED

03153769

BURLEIGH ESTATES (HOLDINGS) LIMITED Shareholders

burleigh estates ltd 100%

burleigh estates (holdings) limited directors

Burleigh Estates (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Adam Skinner (Jan 1996) and Mr Adam Skinner (Jan 1996).

officercountryagestartendrole
Mr Adam Skinner60 years Jan 1996- Director
Mr Adam SkinnerEngland60 years Jan 1996- Director
Mr Mark SkinnerEngland60 years Sep 1996- Director

P&L

March 2024

turnover

11.3m

+18%

operating profit

-108.1k

0%

gross margin

20.6%

-5.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-862.4k

+0.14%

total assets

4.6m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

burleigh estates (holdings) limited company details

company number

03153769

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

burleigh estates limited (March 2005)

burleigh estates plc (December 2004)

accountant

-

auditor

-

address

hill place house 55a, high street wimbledon, london, SW19 5BA

Bank

-

Legal Advisor

-

burleigh estates (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to burleigh estates (holdings) limited. Currently there are 6 open charges and 16 have been satisfied in the past.

burleigh estates (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURLEIGH ESTATES (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

burleigh estates (holdings) limited Companies House Filings - See Documents

datedescriptionview/download