steeldeck rentals ltd

steeldeck rentals ltd Company Information

Share STEELDECK RENTALS LTD
Live 
MatureSmallHigh

Company Number

03159877

Industry

Other manufacturing n.e.c.

 

Shareholders

phillip sidney les parsons

Group Structure

View All

Contact

Registered Address

brentmead house, brittania road, london, N12 9RU

steeldeck rentals ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of STEELDECK RENTALS LTD at £2.7m based on a Turnover of £3.6m and 0.74x industry multiple (adjusted for size and gross margin).

steeldeck rentals ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of STEELDECK RENTALS LTD at £1.6m based on an EBITDA of £317.8k and a 5.1x industry multiple (adjusted for size and gross margin).

steeldeck rentals ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of STEELDECK RENTALS LTD at £2.6m based on Net Assets of £1.2m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steeldeck Rentals Ltd Overview

Steeldeck Rentals Ltd is a live company located in london, N12 9RU with a Companies House number of 03159877. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 1996, it's largest shareholder is phillip sidney les parsons with a 100% stake. Steeldeck Rentals Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steeldeck Rentals Ltd Health Check

Pomanda's financial health check has awarded Steeldeck Rentals Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£14.2m)

£3.6m - Steeldeck Rentals Ltd

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.3%)

20% - Steeldeck Rentals Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Steeldeck Rentals Ltd

30.2% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (6.4%)

4.9% - Steeldeck Rentals Ltd

6.4% - Industry AVG

employees

Employees

with 44 employees, this is below the industry average (70)

44 - Steeldeck Rentals Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Steeldeck Rentals Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.4k, this is less efficient (£185.8k)

£82.4k - Steeldeck Rentals Ltd

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (53 days)

28 days - Steeldeck Rentals Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (40 days)

23 days - Steeldeck Rentals Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Steeldeck Rentals Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (12 weeks)

74 weeks - Steeldeck Rentals Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (47.6%)

41.7% - Steeldeck Rentals Ltd

47.6% - Industry AVG

STEELDECK RENTALS LTD financials

EXPORTms excel logo

Steeldeck Rentals Ltd's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Steeldeck Rentals Ltd has 44 employees and maintains cash reserves of £831.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,625,8953,402,6662,881,0102,093,6033,381,8572,664,9992,259,9361,682,3651,779,4881,683,4491,591,3151,903,1281,773,1481,102,2110
Other Income Or Grants000000000000000
Cost Of Sales2,532,3682,387,5472,027,7781,491,1362,378,5501,865,8861,556,1411,150,5471,217,3241,158,3321,089,7521,305,5561,211,520752,2460
Gross Profit1,093,5261,015,119853,232602,4671,003,307799,113703,795531,819562,164525,117501,564597,572561,629349,9650
Admin Expenses917,399543,148566,7081,029,624920,303720,560547,268433,869502,009433,148427,449474,989386,822213,951-124,247
Operating Profit176,127471,971286,524-427,15783,00478,553156,52797,95060,15591,96974,115122,583174,807136,014124,247
Interest Payable24,07527,79122,07311,48700000000000
Interest Receivable37,93218,4281,0072641,1131,5751,2654158841,1001,18999150227264
Pre-Tax Profit189,984462,609265,458-438,38084,11780,128157,79198,36561,03993,06875,304123,574175,309136,286124,311
Tax-47,496-87,896-50,4370-15,982-15,224-29,980-19,673-12,208-19,544-17,320-29,658-45,580-38,160-34,807
Profit After Tax142,488374,713215,021-438,38068,13564,904127,81178,69248,83173,52457,98493,916129,72998,12689,504
Dividends Paid000000000000000
Retained Profit142,488374,713215,021-438,38068,13564,904127,81178,69248,83173,52457,98493,916129,72998,12689,504
Employee Costs1,875,8281,902,0611,410,3741,446,9991,728,7091,323,4531,136,323996,175802,989396,455380,880475,615437,205271,9500
Number Of Employees4447363846363229241212151490
EBITDA*317,775610,028441,264-242,417278,805230,921273,362191,659140,785158,444140,790186,713223,621185,884157,927

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets837,258903,894790,748896,6391,109,304992,791765,169676,451604,496585,286523,447494,992360,573199,483134,721
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets837,258903,894790,748896,6391,109,304992,791765,169676,451604,496585,286523,447494,992360,573199,483134,721
Stock & work in progress000000000000000
Trade Debtors284,453260,036381,44493,862368,969308,523268,835132,451208,991196,430196,034216,871305,791167,541111,122
Group Debtors000000000000000
Misc Debtors148,18693,565178,554198,760190,113030,18024,36039,030000000
Cash831,065613,970439,053366,329161,587135,193284,877220,965110,667242,844197,007278,568117,77083,18025,740
misc current assets000000000000000
total current assets1,263,704967,571999,051658,951720,669535,025583,892377,776358,688439,274393,041495,439423,561250,721136,862
total assets2,100,9621,871,4651,789,7991,555,5901,829,9731,527,8161,349,0611,054,227963,1841,024,560916,488990,431784,134450,204271,583
Bank overdraft000000000000000
Bank loan82,73074,33174,33159,24000000000000
Trade Creditors 165,00362,79639,69125,93682,36686,68882,51745,46283,031413,238377,714491,293285,787218,959121,730
Group/Directors Accounts00000000000067,60200
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities332,761244,912548,092476,820459,9190293,623178,863184,640000000
total current liabilities580,494382,039662,114561,996542,285384,480376,140224,325267,671413,238377,714491,293353,389218,959121,730
loans89,905181,036255,366317,39000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities2,41522,73080,396151,802221,895085,14380,00945,36422,0913,82727,72861,4918,56744,683
provisions203,050203,05084,02631,526134,537089,56179,48758,43546,34865,58860,03551,79534,94815,566
total long term liabilities295,370406,816419,788500,718356,432280,215174,704159,496103,79968,43969,41587,763113,28643,51560,249
total liabilities875,864788,8551,081,9021,062,714898,717664,695550,844383,821371,470481,677447,129579,056466,675262,474181,979
net assets1,225,0981,082,610707,897492,876931,256863,121798,217670,406591,714542,883469,359411,375317,459187,73089,604
total shareholders funds1,225,0981,082,610707,897492,876931,256863,121798,217670,406591,714542,883469,359411,375317,459187,73089,604
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit176,127471,971286,524-427,15783,00478,553156,52797,95060,15591,96974,115122,583174,807136,014124,247
Depreciation141,648138,057154,740184,740195,801152,368116,83593,70980,63066,47566,67564,13048,81449,87033,680
Amortisation000000000000000
Tax-47,496-87,896-50,4370-15,982-15,224-29,980-19,673-12,208-19,544-17,320-29,658-45,580-38,160-34,807
Stock000000000000000
Debtors79,038-206,397267,376-266,460250,5599,508142,204-91,21051,591396-20,837-88,920138,25056,419111,122
Creditors102,20723,10513,755-56,430-4,3224,17137,055-37,569-330,20735,524-113,579205,50666,82897,229121,730
Accruals and Deferred Income87,849-303,18071,27216,901459,919-293,623114,760-5,777184,640000000
Deferred Taxes & Provisions0119,02452,500-103,011134,537-89,56110,07421,05212,087-19,2405,5538,24016,84719,38215,566
Cash flow from operations381,297567,478260,978-118,497602,398-172,824263,067240,902-56,494154,78836,281459,721123,466207,916149,294
Investing Activities
capital expenditure-75,012-251,203-48,84927,925-312,314-379,990-205,553-165,664-99,840-128,314-95,130-198,549-209,904-114,632-168,401
Change in Investments000000000000000
cash flow from investments-75,012-251,203-48,84927,925-312,314-379,990-205,553-165,664-99,840-128,314-95,130-198,549-209,904-114,632-168,401
Financing Activities
Bank loans8,399015,09159,24000000000000
Group/Directors Accounts00000000000-67,60267,60200
Other Short Term Loans 000000000000000
Long term loans-91,131-74,330-62,024317,39000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-20,315-57,666-71,406-70,093221,895-85,1435,13434,64523,27318,264-23,901-33,76352,924-36,11644,683
share issue00000000000000100
interest13,857-9,363-21,066-11,2231,1131,5751,2654158841,1001,18999150227264
cash flow from financing-89,190-141,359-139,405295,314223,008-83,5686,39935,06024,15719,364-22,712-100,374121,028-35,84444,847
cash and cash equivalents
cash217,095174,91772,724204,74226,394-149,68463,912110,298-132,17745,837-81,561160,79834,59057,44025,740
overdraft000000000000000
change in cash217,095174,91772,724204,74226,394-149,68463,912110,298-132,17745,837-81,561160,79834,59057,44025,740

steeldeck rentals ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steeldeck rentals ltd. Get real-time insights into steeldeck rentals ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steeldeck Rentals Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steeldeck rentals ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

steeldeck rentals ltd Ownership

STEELDECK RENTALS LTD group structure

Steeldeck Rentals Ltd has no subsidiary companies.

Ultimate parent company

STEELDECK RENTALS LTD

03159877

STEELDECK RENTALS LTD Shareholders

phillip sidney les parsons 100%

steeldeck rentals ltd directors

Steeldeck Rentals Ltd currently has 4 directors. The longest serving directors include Mr Richard Howey Nunn (Aug 2010) and Mr Philip Parsons (Mar 2014).

officercountryagestartendrole
Mr Richard Howey Nunn66 years Aug 2010- Director
Mr Philip Parsons79 years Mar 2014- Director
Mr Tariq RifaatEngland53 years Jun 2023- Director
Mr Anthony Tiscoe Mbe Fca86 years Jun 2023- Director

P&L

December 2023

turnover

3.6m

+7%

operating profit

176.1k

0%

gross margin

30.2%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.13%

total assets

2.1m

+0.12%

cash

831.1k

+0.35%

net assets

Total assets minus all liabilities

steeldeck rentals ltd company details

company number

03159877

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

February 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

brentmead house, brittania road, london, N12 9RU

Bank

-

Legal Advisor

-

steeldeck rentals ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to steeldeck rentals ltd.

steeldeck rentals ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEELDECK RENTALS LTD. This can take several minutes, an email will notify you when this has completed.

steeldeck rentals ltd Companies House Filings - See Documents

datedescriptionview/download