steeldeck rentals ltd Company Information
Company Number
03159877
Next Accounts
Sep 2025
Industry
Other manufacturing n.e.c.
Shareholders
phillip sidney les parsons
Group Structure
View All
Contact
Registered Address
brentmead house, brittania road, london, N12 9RU
Website
www.steeldeck.co.uksteeldeck rentals ltd Estimated Valuation
Pomanda estimates the enterprise value of STEELDECK RENTALS LTD at £2.7m based on a Turnover of £3.6m and 0.74x industry multiple (adjusted for size and gross margin).
steeldeck rentals ltd Estimated Valuation
Pomanda estimates the enterprise value of STEELDECK RENTALS LTD at £1.6m based on an EBITDA of £317.8k and a 5.1x industry multiple (adjusted for size and gross margin).
steeldeck rentals ltd Estimated Valuation
Pomanda estimates the enterprise value of STEELDECK RENTALS LTD at £2.6m based on Net Assets of £1.2m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Steeldeck Rentals Ltd Overview
Steeldeck Rentals Ltd is a live company located in london, N12 9RU with a Companies House number of 03159877. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 1996, it's largest shareholder is phillip sidney les parsons with a 100% stake. Steeldeck Rentals Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Steeldeck Rentals Ltd Health Check
Pomanda's financial health check has awarded Steeldeck Rentals Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £3.6m, make it smaller than the average company (£14.2m)
- Steeldeck Rentals Ltd
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.3%)
- Steeldeck Rentals Ltd
6.3% - Industry AVG
Production
with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)
- Steeldeck Rentals Ltd
30.2% - Industry AVG
Profitability
an operating margin of 4.9% make it less profitable than the average company (6.4%)
- Steeldeck Rentals Ltd
6.4% - Industry AVG
Employees
with 44 employees, this is below the industry average (70)
44 - Steeldeck Rentals Ltd
70 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Steeldeck Rentals Ltd
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £82.4k, this is less efficient (£185.8k)
- Steeldeck Rentals Ltd
£185.8k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (53 days)
- Steeldeck Rentals Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (40 days)
- Steeldeck Rentals Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Steeldeck Rentals Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (12 weeks)
74 weeks - Steeldeck Rentals Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (47.6%)
41.7% - Steeldeck Rentals Ltd
47.6% - Industry AVG
STEELDECK RENTALS LTD financials
Steeldeck Rentals Ltd's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Steeldeck Rentals Ltd has 44 employees and maintains cash reserves of £831.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 44 | 47 | 36 | 38 | 46 | 36 | 32 | 29 | 24 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 837,258 | 903,894 | 790,748 | 896,639 | 1,109,304 | 992,791 | 765,169 | 676,451 | 604,496 | 585,286 | 523,447 | 494,992 | 360,573 | 199,483 | 134,721 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 837,258 | 903,894 | 790,748 | 896,639 | 1,109,304 | 992,791 | 765,169 | 676,451 | 604,496 | 585,286 | 523,447 | 494,992 | 360,573 | 199,483 | 134,721 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 284,453 | 260,036 | 381,444 | 93,862 | 368,969 | 308,523 | 268,835 | 132,451 | 208,991 | 196,430 | 196,034 | 216,871 | 305,791 | 167,541 | 111,122 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 148,186 | 93,565 | 178,554 | 198,760 | 190,113 | 0 | 30,180 | 24,360 | 39,030 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 831,065 | 613,970 | 439,053 | 366,329 | 161,587 | 135,193 | 284,877 | 220,965 | 110,667 | 242,844 | 197,007 | 278,568 | 117,770 | 83,180 | 25,740 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,263,704 | 967,571 | 999,051 | 658,951 | 720,669 | 535,025 | 583,892 | 377,776 | 358,688 | 439,274 | 393,041 | 495,439 | 423,561 | 250,721 | 136,862 |
total assets | 2,100,962 | 1,871,465 | 1,789,799 | 1,555,590 | 1,829,973 | 1,527,816 | 1,349,061 | 1,054,227 | 963,184 | 1,024,560 | 916,488 | 990,431 | 784,134 | 450,204 | 271,583 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 82,730 | 74,331 | 74,331 | 59,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 165,003 | 62,796 | 39,691 | 25,936 | 82,366 | 86,688 | 82,517 | 45,462 | 83,031 | 413,238 | 377,714 | 491,293 | 285,787 | 218,959 | 121,730 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,602 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 332,761 | 244,912 | 548,092 | 476,820 | 459,919 | 0 | 293,623 | 178,863 | 184,640 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 580,494 | 382,039 | 662,114 | 561,996 | 542,285 | 384,480 | 376,140 | 224,325 | 267,671 | 413,238 | 377,714 | 491,293 | 353,389 | 218,959 | 121,730 |
loans | 89,905 | 181,036 | 255,366 | 317,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,415 | 22,730 | 80,396 | 151,802 | 221,895 | 0 | 85,143 | 80,009 | 45,364 | 22,091 | 3,827 | 27,728 | 61,491 | 8,567 | 44,683 |
provisions | 203,050 | 203,050 | 84,026 | 31,526 | 134,537 | 0 | 89,561 | 79,487 | 58,435 | 46,348 | 65,588 | 60,035 | 51,795 | 34,948 | 15,566 |
total long term liabilities | 295,370 | 406,816 | 419,788 | 500,718 | 356,432 | 280,215 | 174,704 | 159,496 | 103,799 | 68,439 | 69,415 | 87,763 | 113,286 | 43,515 | 60,249 |
total liabilities | 875,864 | 788,855 | 1,081,902 | 1,062,714 | 898,717 | 664,695 | 550,844 | 383,821 | 371,470 | 481,677 | 447,129 | 579,056 | 466,675 | 262,474 | 181,979 |
net assets | 1,225,098 | 1,082,610 | 707,897 | 492,876 | 931,256 | 863,121 | 798,217 | 670,406 | 591,714 | 542,883 | 469,359 | 411,375 | 317,459 | 187,730 | 89,604 |
total shareholders funds | 1,225,098 | 1,082,610 | 707,897 | 492,876 | 931,256 | 863,121 | 798,217 | 670,406 | 591,714 | 542,883 | 469,359 | 411,375 | 317,459 | 187,730 | 89,604 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 141,648 | 138,057 | 154,740 | 184,740 | 195,801 | 152,368 | 116,835 | 93,709 | 80,630 | 66,475 | 66,675 | 64,130 | 48,814 | 49,870 | 33,680 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 79,038 | -206,397 | 267,376 | -266,460 | 250,559 | 9,508 | 142,204 | -91,210 | 51,591 | 396 | -20,837 | -88,920 | 138,250 | 56,419 | 111,122 |
Creditors | 102,207 | 23,105 | 13,755 | -56,430 | -4,322 | 4,171 | 37,055 | -37,569 | -330,207 | 35,524 | -113,579 | 205,506 | 66,828 | 97,229 | 121,730 |
Accruals and Deferred Income | 87,849 | -303,180 | 71,272 | 16,901 | 459,919 | -293,623 | 114,760 | -5,777 | 184,640 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 119,024 | 52,500 | -103,011 | 134,537 | -89,561 | 10,074 | 21,052 | 12,087 | -19,240 | 5,553 | 8,240 | 16,847 | 19,382 | 15,566 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 8,399 | 0 | 15,091 | 59,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67,602 | 67,602 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -91,131 | -74,330 | -62,024 | 317,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -20,315 | -57,666 | -71,406 | -70,093 | 221,895 | -85,143 | 5,134 | 34,645 | 23,273 | 18,264 | -23,901 | -33,763 | 52,924 | -36,116 | 44,683 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 217,095 | 174,917 | 72,724 | 204,742 | 26,394 | -149,684 | 63,912 | 110,298 | -132,177 | 45,837 | -81,561 | 160,798 | 34,590 | 57,440 | 25,740 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 217,095 | 174,917 | 72,724 | 204,742 | 26,394 | -149,684 | 63,912 | 110,298 | -132,177 | 45,837 | -81,561 | 160,798 | 34,590 | 57,440 | 25,740 |
steeldeck rentals ltd Credit Report and Business Information
Steeldeck Rentals Ltd Competitor Analysis
Perform a competitor analysis for steeldeck rentals ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
steeldeck rentals ltd Ownership
STEELDECK RENTALS LTD group structure
Steeldeck Rentals Ltd has no subsidiary companies.
Ultimate parent company
STEELDECK RENTALS LTD
03159877
steeldeck rentals ltd directors
Steeldeck Rentals Ltd currently has 4 directors. The longest serving directors include Mr Richard Howey Nunn (Aug 2010) and Mr Philip Parsons (Mar 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Howey Nunn | 66 years | Aug 2010 | - | Director | |
Mr Philip Parsons | 79 years | Mar 2014 | - | Director | |
Mr Tariq Rifaat | England | 53 years | Jun 2023 | - | Director |
Mr Anthony Tiscoe Mbe Fca | 86 years | Jun 2023 | - | Director |
P&L
December 2023turnover
3.6m
+7%
operating profit
176.1k
0%
gross margin
30.2%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
+0.13%
total assets
2.1m
+0.12%
cash
831.1k
+0.35%
net assets
Total assets minus all liabilities
steeldeck rentals ltd company details
company number
03159877
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
February 1996
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MOORE KINGSTON SMITH LLP
auditor
-
address
brentmead house, brittania road, london, N12 9RU
Bank
-
Legal Advisor
-
steeldeck rentals ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to steeldeck rentals ltd.
steeldeck rentals ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STEELDECK RENTALS LTD. This can take several minutes, an email will notify you when this has completed.
steeldeck rentals ltd Companies House Filings - See Documents
date | description | view/download |
---|