long term reversions (penzance) limited

Live MatureMicroHealthy

long term reversions (penzance) limited Company Information

Share LONG TERM REVERSIONS (PENZANCE) LIMITED

Company Number

03161118

Shareholders

long term reversions (gloucester) limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

16-18 warrior square, southend-on-sea, essex, SS1 2WS

long term reversions (penzance) limited Estimated Valuation

£121.7k

Pomanda estimates the enterprise value of LONG TERM REVERSIONS (PENZANCE) LIMITED at £121.7k based on a Turnover of £33k and 3.69x industry multiple (adjusted for size and gross margin).

long term reversions (penzance) limited Estimated Valuation

£291.6k

Pomanda estimates the enterprise value of LONG TERM REVERSIONS (PENZANCE) LIMITED at £291.6k based on an EBITDA of £36.9k and a 7.91x industry multiple (adjusted for size and gross margin).

long term reversions (penzance) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LONG TERM REVERSIONS (PENZANCE) LIMITED at £1.1m based on Net Assets of £681.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Long Term Reversions (penzance) Limited Overview

Long Term Reversions (penzance) Limited is a live company located in essex, SS1 2WS with a Companies House number of 03161118. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1996, it's largest shareholder is long term reversions (gloucester) limited with a 100% stake. Long Term Reversions (penzance) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £33k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Long Term Reversions (penzance) Limited Health Check

Pomanda's financial health check has awarded Long Term Reversions (Penzance) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £33k, make it smaller than the average company (£821.5k)

£33k - Long Term Reversions (penzance) Limited

£821.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.1%)

14% - Long Term Reversions (penzance) Limited

3.1% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (67.4%)

100% - Long Term Reversions (penzance) Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of 111.8% make it more profitable than the average company (27%)

111.8% - Long Term Reversions (penzance) Limited

27% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Long Term Reversions (penzance) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Long Term Reversions (penzance) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£197.6k)

£33k - Long Term Reversions (penzance) Limited

£197.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (26 days)

19 days - Long Term Reversions (penzance) Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Long Term Reversions (penzance) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Long Term Reversions (penzance) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Long Term Reversions (penzance) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (62.7%)

2.4% - Long Term Reversions (penzance) Limited

62.7% - Industry AVG

LONG TERM REVERSIONS (PENZANCE) LIMITED financials

EXPORTms excel logo

Long Term Reversions (Penzance) Limited's latest turnover from March 2024 is £33 thousand and the company has net assets of £681.2 thousand. According to their latest financial statements, we estimate that Long Term Reversions (Penzance) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover32,96722,61722,38022,40036,65836,74238,67321,715118,10330,60966,06326,26825,32825,24829,821
Other Income Or Grants
Cost Of Sales11,77511,37012,39187,4402,5689,1008,93210,973
Gross Profit32,96722,61722,38022,40024,88325,37226,28221,71530,66330,60963,49526,26816,22816,31618,848
Admin Expenses-3,891-30,259-3,265-3,32112,4422,094110,721227,1042,1732,497-6,175-2,953-3,417
Operating Profit36,85822,61752,63922,40028,14828,69313,84019,621-80,058-196,49561,32223,77122,40319,26922,265
Interest Payable
Interest Receivable
Pre-Tax Profit-213,6082,65452,639214,40228,14828,69313,84019,621-80,058-190,02961,32223,77122,40319,26922,265
Tax11,6804,990-9,651-36,481-5,348-5,452-2,630-4,568-5,672-6,466-2,300
Profit After Tax-201,9287,64442,988177,92122,80023,24111,21015,053-85,730-196,49559,02223,77122,40319,26922,265
Dividends Paid
Retained Profit-201,9287,64442,988177,92122,80023,24111,21015,053-85,730-196,49559,02223,77122,40319,26922,265
Employee Costs38,81338,66935,27335,00037,68435,04435,69432,91732,60333,17432,589
Number Of Employees111111111111111
EBITDA*36,85822,61752,63922,40028,14828,69313,84019,621-80,058-196,49561,32223,77122,40319,26922,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other545,645796,110816,073786,334
Debtors (Due After 1 year)
Total Fixed Assets545,645796,110816,073786,334
Stock & work in progress749,394749,394749,394738,453738,453825,893825,893825,893825,893825,893825,893
Trade Debtors1,7795831,2661,1111501503503434288413642,3172,0972,2181,598
Group Debtors150,559109,35786,01963,37541,93619,136254,387188,909163,951138,324114,178
Misc Debtors
Cash
misc current assets
total current assets152,338109,94087,28564,486791,480768,680749,744738,796738,881826,7341,080,6441,017,119991,941966,435941,669
total assets697,983906,050903,358850,820791,480768,680749,744738,796738,881826,7341,080,6441,017,119991,941966,435941,669
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts62,19660,21158,92455,99950,603
other short term finances
hp & lease commitments
other current liabilities16,74211,20311,1654504504504,7555,01820,1578,2463,465947827649548
total current liabilities16,74211,20311,1654504504504,7555,01820,1578,24665,66161,15859,75156,64851,151
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions11,68016,6707,019108,03896,66896,668102,353113,724127,758
total long term liabilities11,68016,6707,019108,03896,66896,668102,353113,724127,758
total liabilities16,74222,88327,8357,469108,48897,118101,423107,371133,881136,00465,66161,15859,75156,64851,151
net assets681,241883,167875,523843,351682,992671,562648,321631,425605,000690,7301,014,983955,961932,190909,787890,518
total shareholders funds681,241883,167875,523843,351682,992671,562648,321631,425605,000690,7301,014,983955,961932,190909,787890,518
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit36,85822,61752,63922,40028,14828,69313,84019,621-80,058-196,49561,32223,77122,40319,26922,265
Depreciation
Amortisation
Tax11,6804,990-9,651-36,481-5,348-5,452-2,630-4,568-5,672-6,466-2,300
Stock-749,39410,941-87,440825,893
Debtors42,39822,65522,79922,40022,80018,9367-85-413-253,91063,52525,17825,50624,766115,776
Creditors
Accruals and Deferred Income5,5393810,715-4,305-263-15,13911,9114,7812,518120178101548
Deferred Taxes & Provisions-11,680-4,9909,651-101,01911,370-5,685-11,371-14,034127,758
Cash flow from operations-140,555611,89411,370-5,686-11,372183,488-1,985-1,287-2,925-5,396-918,856
Investing Activities
capital expenditure
Change in Investments-250,465-19,96329,739786,334
cash flow from investments250,46519,963-29,739-786,334
Financing Activities
Bank loans
Group/Directors Accounts-62,1961,9851,2872,9255,39650,603
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-10,816-17,562-11,3705,68611,372-127,758868,253
interest
cash flow from financing2-10,816-17,562-11,3705,68611,372-189,9541,9851,2872,9255,396918,856
cash and cash equivalents
cash
overdraft
change in cash

long term reversions (penzance) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for long term reversions (penzance) limited. Get real-time insights into long term reversions (penzance) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Long Term Reversions (penzance) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for long term reversions (penzance) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS1 area or any other competitors across 12 key performance metrics.

long term reversions (penzance) limited Ownership

LONG TERM REVERSIONS (PENZANCE) LIMITED group structure

Long Term Reversions (Penzance) Limited has no subsidiary companies.

Ultimate parent company

2 parents

LONG TERM REVERSIONS (PENZANCE) LIMITED

03161118

LONG TERM REVERSIONS (PENZANCE) LIMITED Shareholders

long term reversions (gloucester) limited 100%

long term reversions (penzance) limited directors

Long Term Reversions (Penzance) Limited currently has 5 directors. The longest serving directors include Mr Peter Gould (Jun 2002) and Mrs Katharine Morshead (Apr 2016).

officercountryagestartendrole
Mr Peter Gould70 years Jun 2002- Director
Mrs Katharine MorsheadUnited Kingdom39 years Apr 2016- Director
Mr Fintan HoddyEngland46 years Dec 2021- Director
Mr Sydney TaylorUnited Kingdom57 years Aug 2024- Director
Mr Daniel HarrisonEngland38 years Aug 2024- Director

P&L

March 2024

turnover

33k

+46%

operating profit

36.9k

+63%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

681.2k

-0.23%

total assets

698k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

long term reversions (penzance) limited company details

company number

03161118

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 1996

age

29

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

regis sheltered housing limited (January 2018)

sussex management freeholds limited (July 2002)

accountant

-

auditor

SHIPLEYS LLP

address

16-18 warrior square, southend-on-sea, essex, SS1 2WS

Bank

-

Legal Advisor

-

long term reversions (penzance) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to long term reversions (penzance) limited. Currently there are 1 open charges and 11 have been satisfied in the past.

long term reversions (penzance) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONG TERM REVERSIONS (PENZANCE) LIMITED. This can take several minutes, an email will notify you when this has completed.

long term reversions (penzance) limited Companies House Filings - See Documents

datedescriptionview/download