meir services limited Company Information
Company Number
03162937
Website
www.meir-roofing.comRegistered Address
unit c1 m62 trading estate, larsden road, goole, east yorkshire, DN14 6XF
Industry
Roofing activities
Telephone
01405780444
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
david michael hespin 50%
elizabeth ann hespin 50%
meir services limited Estimated Valuation
Pomanda estimates the enterprise value of MEIR SERVICES LIMITED at £1.5m based on a Turnover of £3.4m and 0.46x industry multiple (adjusted for size and gross margin).
meir services limited Estimated Valuation
Pomanda estimates the enterprise value of MEIR SERVICES LIMITED at £199.2k based on an EBITDA of £56.7k and a 3.52x industry multiple (adjusted for size and gross margin).
meir services limited Estimated Valuation
Pomanda estimates the enterprise value of MEIR SERVICES LIMITED at £1.8m based on Net Assets of £693.8k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meir Services Limited Overview
Meir Services Limited is a live company located in goole, DN14 6XF with a Companies House number of 03162937. It operates in the roofing activities sector, SIC Code 43910. Founded in February 1996, it's largest shareholder is david michael hespin with a 50% stake. Meir Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meir Services Limited Health Check
Pomanda's financial health check has awarded Meir Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £3.4m, make it larger than the average company (£634.7k)
- Meir Services Limited
£634.7k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.8%)
- Meir Services Limited
6.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Meir Services Limited
26.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 1.7% make it less profitable than the average company (8.3%)
- Meir Services Limited
8.3% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 5 employees, this is similar to the industry average (5)
5 - Meir Services Limited
5 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Meir Services Limited
£36.1k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £674.5k, this is more efficient (£191.2k)
- Meir Services Limited
£191.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 67 days, this is later than average (53 days)
- Meir Services Limited
53 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 102 days, this is slower than average (44 days)
- Meir Services Limited
44 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 22 days, this is more than average (15 days)
- Meir Services Limited
15 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (19 weeks)
36 weeks - Meir Services Limited
19 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (63.4%)
58.7% - Meir Services Limited
63.4% - Industry AVG
MEIR SERVICES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Meir Services Limited's latest turnover from March 2023 is estimated at £3.4 million and the company has net assets of £693.8 thousand. According to their latest financial statements, Meir Services Limited has 5 employees and maintains cash reserves of £690.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 6 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,586 | 1,045 | 458 | 2,889 | 17,422 | 20,302 | 23,496 | 31,110 | 47,840 | 11,473 | 20,524 | 9,082 | 18,641 | 25,321 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,586 | 1,045 | 458 | 2,889 | 17,422 | 20,302 | 23,496 | 31,110 | 47,840 | 11,473 | 20,524 | 9,082 | 18,641 | 25,321 |
Stock & work in progress | 151,633 | 116,148 | 129,559 | 108,537 | 104,301 | 78,250 | 84,638 | 71,067 | 30,222 | 35,022 | 20,532 | 22,675 | 27,774 | 15,851 |
Trade Debtors | 626,673 | 340,229 | 354,805 | 460,329 | 375,588 | 311,197 | 698,480 | 706,191 | 841,680 | 592,748 | 663,868 | 552,434 | 652,104 | 532,180 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 210,214 | 199,712 | 227,387 | 218,639 | 233,852 | 245,846 | 102,159 | 106,731 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 690,948 | 674,148 | 761,853 | 388,841 | 538,179 | 585,357 | 526,846 | 470,083 | 375,715 | 490,069 | 523,099 | 417,817 | 275,113 | 261,123 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,679,468 | 1,330,237 | 1,473,604 | 1,176,346 | 1,251,920 | 1,220,650 | 1,412,123 | 1,354,072 | 1,247,617 | 1,117,839 | 1,207,499 | 992,926 | 954,991 | 809,154 |
total assets | 1,681,054 | 1,331,282 | 1,474,062 | 1,179,235 | 1,269,342 | 1,240,952 | 1,435,619 | 1,385,182 | 1,295,457 | 1,129,312 | 1,228,023 | 1,002,008 | 973,632 | 834,475 |
Bank overdraft | 79 | 483 | 0 | 0 | 21,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 693,420 | 474,480 | 553,097 | 426,783 | 438,454 | 464,953 | 560,546 | 624,173 | 694,889 | 632,656 | 772,239 | 548,654 | 603,818 | 475,458 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,534 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 293,460 | 231,412 | 279,418 | 151,820 | 152,410 | 102,400 | 144,897 | 52,395 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 986,959 | 706,375 | 832,515 | 578,603 | 611,868 | 567,353 | 705,443 | 750,102 | 694,889 | 632,656 | 772,239 | 548,654 | 603,818 | 475,458 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 317 | 209 | 750 | 750 | 3,656 | 4,245 | 4,699 | 6,222 | 9,568 | 2,295 | 3,314 | 814 | 2,474 | 3,672 |
total long term liabilities | 317 | 209 | 750 | 750 | 3,656 | 4,245 | 4,699 | 6,222 | 9,568 | 2,295 | 3,314 | 814 | 2,474 | 3,672 |
total liabilities | 987,276 | 706,584 | 833,265 | 579,353 | 615,524 | 571,598 | 710,142 | 756,324 | 704,457 | 634,951 | 775,553 | 549,468 | 606,292 | 479,130 |
net assets | 693,778 | 624,698 | 640,797 | 599,882 | 653,818 | 669,354 | 725,477 | 628,858 | 591,000 | 494,361 | 452,470 | 452,540 | 367,340 | 355,345 |
total shareholders funds | 693,778 | 624,698 | 640,797 | 599,882 | 653,818 | 669,354 | 725,477 | 628,858 | 591,000 | 494,361 | 452,470 | 452,540 | 367,340 | 355,345 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 351 | 48 | 1,857 | 1,006 | 6,424 | 6,017 | 7,949 | 10,401 | 3,190 | 3,869 | 3,355 | 5,131 | 10,450 | 8,866 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 35,485 | -13,411 | 21,022 | 4,236 | 26,051 | -6,388 | 13,571 | 40,845 | -4,800 | 14,490 | -2,143 | -5,099 | 11,923 | 15,851 |
Debtors | 296,946 | -42,251 | -96,776 | 69,528 | 52,397 | -243,596 | -12,283 | -28,758 | 248,932 | -71,120 | 111,434 | -99,670 | 119,924 | 532,180 |
Creditors | 218,940 | -78,617 | 126,314 | -11,671 | -26,499 | -95,593 | -63,627 | -70,716 | 62,233 | -139,583 | 223,585 | -55,164 | 128,360 | 475,458 |
Accruals and Deferred Income | 62,048 | -48,006 | 127,598 | -590 | 50,010 | -42,497 | 92,502 | 52,395 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 108 | -541 | 0 | -2,906 | -589 | -454 | -1,523 | -3,346 | 7,273 | -1,019 | 2,500 | -1,660 | -1,198 | 3,672 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -73,534 | 73,534 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 16,800 | -87,705 | 373,012 | -149,338 | -47,178 | 58,511 | 56,763 | 94,368 | -114,354 | -33,030 | 105,282 | 142,704 | 13,990 | 261,123 |
overdraft | -404 | 483 | 0 | -21,004 | 21,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 17,204 | -88,188 | 373,012 | -128,334 | -68,182 | 58,511 | 56,763 | 94,368 | -114,354 | -33,030 | 105,282 | 142,704 | 13,990 | 261,123 |
meir services limited Credit Report and Business Information
Meir Services Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for meir services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
meir services limited Ownership
MEIR SERVICES LIMITED group structure
Meir Services Limited has no subsidiary companies.
Ultimate parent company
MEIR SERVICES LIMITED
03162937
meir services limited directors
Meir Services Limited currently has 2 directors. The longest serving directors include Mr David Hespin (Feb 1996) and Mrs Elisabeth Hespin (Aug 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Hespin | 77 years | Feb 1996 | - | Director | |
Mrs Elisabeth Hespin | 77 years | Aug 1996 | - | Director |
P&L
March 2023turnover
3.4m
+87%
operating profit
56.3k
0%
gross margin
26.6%
-8.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
693.8k
+0.11%
total assets
1.7m
+0.26%
cash
690.9k
+0.02%
net assets
Total assets minus all liabilities
meir services limited company details
company number
03162937
Type
Private limited with Share Capital
industry
43910 - Roofing activities
incorporation date
February 1996
age
28
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit c1 m62 trading estate, larsden road, goole, east yorkshire, DN14 6XF
last accounts submitted
March 2023
meir services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meir services limited.
![charges](/assets/images/company_charges.png)
meir services limited Companies House Filings - See Documents
date | description | view/download |
---|