meir services limited

5

meir services limited Company Information

Share MEIR SERVICES LIMITED
Live 
MatureSmallHealthy

Company Number

03162937

Registered Address

unit c1 m62 trading estate, larsden road, goole, east yorkshire, DN14 6XF

Industry

Roofing activities

 

Telephone

01405780444

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Hespin28 Years

Elisabeth Hespin27 Years

Shareholders

david michael hespin 50%

elizabeth ann hespin 50%

meir services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MEIR SERVICES LIMITED at £1.5m based on a Turnover of £3.4m and 0.46x industry multiple (adjusted for size and gross margin).

meir services limited Estimated Valuation

£199.2k

Pomanda estimates the enterprise value of MEIR SERVICES LIMITED at £199.2k based on an EBITDA of £56.7k and a 3.52x industry multiple (adjusted for size and gross margin).

meir services limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MEIR SERVICES LIMITED at £1.8m based on Net Assets of £693.8k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meir Services Limited Overview

Meir Services Limited is a live company located in goole, DN14 6XF with a Companies House number of 03162937. It operates in the roofing activities sector, SIC Code 43910. Founded in February 1996, it's largest shareholder is david michael hespin with a 50% stake. Meir Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meir Services Limited Health Check

Pomanda's financial health check has awarded Meir Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£634.7k)

£3.4m - Meir Services Limited

£634.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.8%)

13% - Meir Services Limited

6.8% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Meir Services Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (8.3%)

1.7% - Meir Services Limited

8.3% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Meir Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Meir Services Limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £674.5k, this is more efficient (£191.2k)

£674.5k - Meir Services Limited

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (53 days)

67 days - Meir Services Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (44 days)

102 days - Meir Services Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is more than average (15 days)

22 days - Meir Services Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (19 weeks)

36 weeks - Meir Services Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (63.4%)

58.7% - Meir Services Limited

63.4% - Industry AVG

MEIR SERVICES LIMITED financials

EXPORTms excel logo

Meir Services Limited's latest turnover from March 2023 is estimated at £3.4 million and the company has net assets of £693.8 thousand. According to their latest financial statements, Meir Services Limited has 5 employees and maintains cash reserves of £690.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Feb 2012Feb 2011Feb 2010
Turnover3,372,6781,803,4352,103,9092,353,6662,333,3842,117,6783,436,5823,487,2234,175,8833,095,0353,944,0742,679,5653,553,3393,188,322
Other Income Or Grants00000000000000
Cost Of Sales2,476,8701,281,6391,514,7331,690,2471,671,6651,556,7932,528,9962,546,9583,045,9702,224,1162,697,2301,859,7522,408,3052,250,815
Gross Profit895,807521,796589,176663,418661,719560,884907,586940,2651,129,913870,9191,246,844819,8131,145,034937,507
Admin Expenses839,503543,264539,239717,177680,759619,788788,058895,0571,009,750819,0481,249,266706,4101,129,715444,628
Operating Profit56,304-21,46849,937-53,759-19,040-58,904119,52845,208120,16351,871-2,422113,40315,319492,879
Interest Payable29160641709000000000
Interest Receivable29,0085,3855754644,2132,7811,2462,1152,1642,5332,3521,7321,341653
Pre-Tax Profit85,284-16,09950,512-53,936-15,536-56,123120,77447,323122,32854,404-70115,13516,660493,532
Tax-16,2040-9,597000-24,155-9,464-25,689-12,5130-29,935-4,665-138,189
Profit After Tax69,080-16,09940,915-53,936-15,536-56,12396,61937,85896,63941,891-7085,20011,995355,343
Dividends Paid00000000000000
Retained Profit69,080-16,09940,915-53,936-15,536-56,12396,61937,85896,63941,891-7085,20011,995355,343
Employee Costs180,614166,548204,978260,755254,167219,040234,894215,517659,373491,672659,039385,811647,182571,368
Number Of Employees55677776191520122218
EBITDA*56,655-21,42051,794-52,753-12,616-52,887127,47755,609123,35355,740933118,53425,769501,745

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,5861,0454582,88917,42220,30223,49631,11047,84011,47320,5249,08218,64125,321
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,5861,0454582,88917,42220,30223,49631,11047,84011,47320,5249,08218,64125,321
Stock & work in progress151,633116,148129,559108,537104,30178,25084,63871,06730,22235,02220,53222,67527,77415,851
Trade Debtors626,673340,229354,805460,329375,588311,197698,480706,191841,680592,748663,868552,434652,104532,180
Group Debtors00000000000000
Misc Debtors210,214199,712227,387218,639233,852245,846102,159106,731000000
Cash690,948674,148761,853388,841538,179585,357526,846470,083375,715490,069523,099417,817275,113261,123
misc current assets00000000000000
total current assets1,679,4681,330,2371,473,6041,176,3461,251,9201,220,6501,412,1231,354,0721,247,6171,117,8391,207,499992,926954,991809,154
total assets1,681,0541,331,2821,474,0621,179,2351,269,3421,240,9521,435,6191,385,1821,295,4571,129,3121,228,0231,002,008973,632834,475
Bank overdraft794830021,004000000000
Bank loan00000000000000
Trade Creditors 693,420474,480553,097426,783438,454464,953560,546624,173694,889632,656772,239548,654603,818475,458
Group/Directors Accounts000000073,534000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities293,460231,412279,418151,820152,410102,400144,89752,395000000
total current liabilities986,959706,375832,515578,603611,868567,353705,443750,102694,889632,656772,239548,654603,818475,458
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions3172097507503,6564,2454,6996,2229,5682,2953,3148142,4743,672
total long term liabilities3172097507503,6564,2454,6996,2229,5682,2953,3148142,4743,672
total liabilities987,276706,584833,265579,353615,524571,598710,142756,324704,457634,951775,553549,468606,292479,130
net assets693,778624,698640,797599,882653,818669,354725,477628,858591,000494,361452,470452,540367,340355,345
total shareholders funds693,778624,698640,797599,882653,818669,354725,477628,858591,000494,361452,470452,540367,340355,345
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit56,304-21,46849,937-53,759-19,040-58,904119,52845,208120,16351,871-2,422113,40315,319492,879
Depreciation351481,8571,0066,4246,0177,94910,4013,1903,8693,3555,13110,4508,866
Amortisation00000000000000
Tax-16,2040-9,597000-24,155-9,464-25,689-12,5130-29,935-4,665-138,189
Stock35,485-13,41121,0224,23626,051-6,38813,57140,845-4,80014,490-2,143-5,09911,92315,851
Debtors296,946-42,251-96,77669,52852,397-243,596-12,283-28,758248,932-71,120111,434-99,670119,924532,180
Creditors218,940-78,617126,314-11,671-26,499-95,593-63,627-70,71662,233-139,583223,585-55,164128,360475,458
Accruals and Deferred Income62,048-48,006127,598-59050,010-42,49792,50252,395000000
Deferred Taxes & Provisions108-5410-2,906-589-454-1,523-3,3467,273-1,0192,500-1,660-1,1983,672
Cash flow from operations-10,884-92,922371,863-141,684-68,14258,553129,38612,391-76,962-40,745117,727136,54416,419294,655
Investing Activities
capital expenditure-892-63557413,527-3,544-2,823-3356,329-39,5575,182-14,7974,428-3,770-34,187
Change in Investments00000000000000
cash flow from investments-892-63557413,527-3,544-2,823-3356,329-39,5575,182-14,7974,428-3,770-34,187
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-73,53473,534000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000002
interest28,9795,369575-1773,5042,7811,2462,1152,1642,5332,3521,7321,341653
cash flow from financing28,9795,369575-1773,5042,781-72,28875,6492,1642,5332,3521,7321,341655
cash and cash equivalents
cash16,800-87,705373,012-149,338-47,17858,51156,76394,368-114,354-33,030105,282142,70413,990261,123
overdraft-4044830-21,00421,004000000000
change in cash17,204-88,188373,012-128,334-68,18258,51156,76394,368-114,354-33,030105,282142,70413,990261,123

meir services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meir services limited. Get real-time insights into meir services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meir Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for meir services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

meir services limited Ownership

MEIR SERVICES LIMITED group structure

Meir Services Limited has no subsidiary companies.

Ultimate parent company

MEIR SERVICES LIMITED

03162937

MEIR SERVICES LIMITED Shareholders

david michael hespin 50%
elizabeth ann hespin 50%

meir services limited directors

Meir Services Limited currently has 2 directors. The longest serving directors include Mr David Hespin (Feb 1996) and Mrs Elisabeth Hespin (Aug 1996).

officercountryagestartendrole
Mr David Hespin77 years Feb 1996- Director
Mrs Elisabeth Hespin77 years Aug 1996- Director

P&L

March 2023

turnover

3.4m

+87%

operating profit

56.3k

0%

gross margin

26.6%

-8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

693.8k

+0.11%

total assets

1.7m

+0.26%

cash

690.9k

+0.02%

net assets

Total assets minus all liabilities

meir services limited company details

company number

03162937

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

February 1996

age

28

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit c1 m62 trading estate, larsden road, goole, east yorkshire, DN14 6XF

last accounts submitted

March 2023

meir services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to meir services limited.

charges

meir services limited Companies House Filings - See Documents

datedescriptionview/download