Boom Limited

POWER SEARCH PRICING

SOLUTIONS

boom limited Company Information

Company Number

03165769

Next Accounts

Apr 2025

Directors

Paul Hamblin

Stuart Hilliker

View All

Shareholders

paul geoffrey hamblin

lee russell walpole

View All

Group Structure

View All

Industry

Motion picture, video and television programme post-production activities

Registered Address

27-29 berwick street, london, W1F 8RQ

Website

www.boompost.co.uk

boom limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of BOOM LIMITED at £1.8m based on an EBITDA of £817k and a 2.16x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boom Limited is a live company located in london, W1F 8RQ with a Companies House number of 03165769. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in February 1996, it's largest shareholder is paul geoffrey hamblin with a 25% stake. Boom Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boom Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£7.1m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.3%)

EXPORT

Boom Limited's latest turnover from July 2023 is estimated at £2.6 million and the company has net assets of £610.8 thousand. According to their latest financial statements, Boom Limited has 39 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	2,589,132	1,681,995	1,717,659	1,627,300	2,487,415	1,806,558	1,672,110	2,352,648	1,624,398	2,253,607	1,724,903	1,218,795	1,252,107	1,285,360	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,477,666	899,092	938,326	932,641	1,448,149	1,032,775	841,286	1,052,800	509,910	1,073,088	518,495	497,687	475,892	326,866	0
Gross Profit	1,111,466	782,904	779,333	694,659	1,039,265	773,782	830,824	1,299,848	1,114,488	1,180,519	1,206,408	721,107	776,215	958,494	0
Admin Expenses	497,132	1,993,308	993,859	373,118	1,003,017	473,435	870,590	867,239	1,128,947	1,200,634	1,103,001	717,798	943,963	970,017	-1,204,202
Operating Profit	614,334	-1,210,404	-214,526	321,541	36,248	300,347	-39,766	432,609	-14,459	-20,115	103,407	3,309	-167,748	-11,523	1,204,202
Interest Payable	41,850	34,229	15,250	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	59,189	14,735	1,541	1,201	6,834	4,039	1,344	1,771	1,248	1,274	1,302	1,072	1,352	1,635	736
Pre-Tax Profit	631,672	-1,229,898	-228,235	322,742	43,081	304,386	-38,422	434,380	-13,211	-18,841	104,709	4,380	-166,396	-9,888	1,204,938
Tax	-157,918	0	0	-61,321	-8,185	-57,833	0	-86,876	0	0	-24,083	-1,051	0	0	-337,382
Profit After Tax	473,754	-1,229,898	-228,235	261,421	34,896	246,553	-38,422	347,504	-13,211	-18,841	80,626	3,329	-166,396	-9,888	867,555
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	473,754	-1,229,898	-228,235	261,421	34,896	246,553	-38,422	347,504	-13,211	-18,841	80,626	3,329	-166,396	-9,888	867,555
Employee Costs	1,951,210	1,427,127	1,434,855	1,458,484	1,323,076	966,459	1,109,333	1,112,898	888,578	1,239,389	902,530	641,884	568,232	576,937	0
Number Of Employees	39	33	37	37	36	26	26	26	21	28	23	14	16	15	0
EBITDA*	816,969	-1,007,764	-39,740	452,950	163,056	413,269	83,918	562,293	112,097	112,001	222,350	124,093	-49,822	106,648	1,298,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	1,055,765	1,096,253	954,505	705,348	748,159	591,404	483,440	532,324	567,532	567,807	517,766	485,405	511,782	578,952	661,344
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,055,765	1,096,253	954,505	705,348	748,159	591,404	483,440	532,324	567,532	567,807	517,766	485,405	511,782	578,952	661,344
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	245,736	165,829	202,498	85,005	288,479	241,385	226,515	402,012	233,130	269,856	230,525	171,164	173,884	179,684	225,756
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	131,447	94,534	87,874	87,660	138,597	114,870	112,859	188,603	0	0	0	0	0	0	0
Cash	1,525,346	842,194	1,515,479	1,566,859	836,074	986,319	629,423	445,502	262,882	236,327	273,283	247,617	180,997	359,700	294,220
misc current assets	0	0	0	0	1,980	0	15,565	0	0	0	0	0	0	0	0
total current assets	1,902,529	1,102,557	1,805,851	1,739,524	1,265,130	1,342,574	984,362	1,036,117	496,012	506,183	503,808	418,781	354,881	539,384	519,976
total assets	2,958,294	2,198,810	2,760,356	2,444,872	2,013,289	1,933,978	1,467,802	1,568,441	1,063,544	1,073,990	1,021,574	904,186	866,663	1,118,336	1,181,320
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	100,000	119,250	75,000	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	260,981	82,570	139,610	119,103	189,008	167,961	89,673	93,567	248,619	245,272	180,455	174,077	136,018	222,395	269,810
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,511,603	1,331,935	578,806	604,440	371,059	371,026	246,557	312,445	0	0	0	0	0	0	0
total current liabilities	1,872,584	1,533,755	793,416	723,543	560,067	538,987	336,230	406,012	248,619	245,272	180,455	174,077	136,018	222,395	269,810
loans	216,667	325,000	425,000	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,967
provisions	258,216	202,982	174,969	126,123	119,437	96,102	79,236	71,671	71,671	72,233	65,793	35,409	39,274	38,174	38,888
total long term liabilities	474,883	527,982	599,969	126,123	119,437	96,102	79,236	71,671	71,671	72,233	65,793	35,409	39,274	38,174	43,855
total liabilities	2,347,467	2,061,737	1,393,385	849,666	679,504	635,089	415,466	477,683	320,290	317,505	246,248	209,486	175,292	260,569	313,665
net assets	610,827	137,073	1,366,971	1,595,206	1,333,785	1,298,889	1,052,336	1,090,758	743,254	756,485	775,326	694,700	691,371	857,767	867,655
total shareholders funds	610,827	137,073	1,366,971	1,595,206	1,333,785	1,298,889	1,052,336	1,090,758	743,254	756,485	775,326	694,700	691,371	857,767	867,655

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	614,334	-1,210,404	-214,526	321,541	36,248	300,347	-39,766	432,609	-14,459	-20,115	103,407	3,309	-167,748	-11,523	1,204,202
Depreciation	202,635	202,640	174,786	131,409	126,808	112,922	123,684	129,684	126,556	132,116	118,943	120,784	117,926	118,171	94,427
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-157,918	0	0	-61,321	-8,185	-57,833	0	-86,876	0	0	-24,083	-1,051	0	0	-337,382
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	116,820	-30,009	117,707	-254,411	70,821	16,881	-251,241	357,485	-36,726	39,331	59,361	-2,720	-5,800	-46,072	225,756
Creditors	178,411	-57,040	20,507	-69,905	21,047	78,288	-3,894	-155,052	3,347	64,817	6,378	38,059	-86,377	-47,415	269,810
Accruals and Deferred Income	179,668	753,129	-25,634	233,381	33	124,469	-65,888	312,445	0	0	0	0	0	0	0
Deferred Taxes & Provisions	55,234	28,013	48,846	6,686	23,335	16,866	7,565	0	-562	6,440	30,384	-3,865	1,100	-714	38,888
Cash flow from operations	955,544	-253,653	-113,728	816,202	128,465	558,178	272,942	275,325	151,608	143,927	175,668	159,956	-129,299	104,591	1,044,189
Investing Activities
capital expenditure	-162,147	-344,388	-423,943	-88,598	-283,563	-220,886	-74,800	-94,476	-126,281	-182,157	-151,304	-94,407	-50,756	-35,779	-755,771
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-162,147	-344,388	-423,943	-88,598	-283,563	-220,886	-74,800	-94,476	-126,281	-182,157	-151,304	-94,407	-50,756	-35,779	-755,771
Financing Activities
Bank loans	-19,250	44,250	75,000	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-108,333	-100,000	425,000	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,967	4,967
share issue	0	0	0	0	0	0	0	0	-20	0	0	0	0	0	100
interest	17,339	-19,494	-13,709	1,201	6,834	4,039	1,344	1,771	1,248	1,274	1,302	1,072	1,352	1,635	736
cash flow from financing	-110,244	-75,244	486,291	1,201	6,834	4,039	1,344	1,771	1,228	1,274	1,302	1,072	1,352	-3,332	5,803
cash and cash equivalents
cash	683,152	-673,285	-51,380	730,785	-150,245	356,896	183,921	182,620	26,555	-36,956	25,666	66,620	-178,703	65,480	294,220
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	683,152	-673,285	-51,380	730,785	-150,245	356,896	183,921	182,620	26,555	-36,956	25,666	66,620	-178,703	65,480	294,220

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boom limited. Get real-time insights into boom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boom limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.

BOOM LIMITED group structure

Boom Limited has no subsidiary companies.

Ultimate parent company

BOOM LIMITED

03165769

BOOM LIMITED Shareholders

paul geoffrey hamblin	25%
lee russell walpole	17.5%
stuart hilliker	17.5%
martin jensen	17.5%
alix watson	7.5%
susan fraser	7.5%
hayley walpole	7.5%

Boom Limited currently has 4 directors. The longest serving directors include Mr Paul Hamblin (Feb 1996) and Mr Stuart Hilliker (Jan 2002).

officer	country	age	start	end	role
Mr Paul Hamblin	England	66 years	Feb 1996	-	Director
Mr Stuart Hilliker	England	50 years	Jan 2002	-	Director
Mr Martin Jensen	England	52 years	Jul 2008	-	Director
Mr Lee Walpole	England	44 years	Jul 2008	-	Director

P&L

July 2023

turnover

2.6m

+54%

operating profit

614.3k

gross margin

43%

-7.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

610.8k

+3.46%

total assets

+0.35%

cash

1.5m

+0.81%

net assets

Total assets minus all liabilities

Similar Companies

joe abercrombie limited

4.5

relish creative limited

4.5

ocean wave records limited

catalyst television limited

laurie johnson music publishers limited

company number

03165769

Type

Private limited with Share Capital

industry

59120 - Motion picture, video and television programme post-production activities

incorporation date

February 1996

ultimate parent company

None

previous names

file effects (london) ltd (April 1996)

address

27-29 berwick street, london, W1F 8RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to boom limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOOM LIMITED. This can take several minutes, an email will notify you when this has completed.

boom limited Company Information

boom limited Estimated Valuation

boom limited Estimated Valuation

boom limited Estimated Valuation

Boom Limited Overview

Boom Limited Health Check

BOOM LIMITED financials

boom limited Credit Report and Business Information

Boom Limited Competitor Analysis

boom limited Ownership

boom limited directors

boom limited company details

boom limited Charges & Mortgages

boom limited Capital Raised & Share Issues BETA

boom limited Companies House Filings - See Documents