darts, doncaster community arts

4

darts, doncaster community arts Company Information

Share DARTS, DONCASTER COMMUNITY ARTS
Live 
MatureSmallHealthy

Company Number

03166208

Registered Address

the point, 16 south parade, doncaster, south yorkshire, DN1 2DR

Industry

Operation of arts facilities

 

Telephone

01302341662

Next Accounts Due

December 2025

Group Structure

View All

Directors

Beverly Carr15 Years

Michael Hart7 Years

View All

Shareholders

-0%

darts, doncaster community arts Estimated Valuation

£352.4k

Pomanda estimates the enterprise value of DARTS, DONCASTER COMMUNITY ARTS at £352.4k based on a Turnover of £997.8k and 0.35x industry multiple (adjusted for size and gross margin).

darts, doncaster community arts Estimated Valuation

£126.2k

Pomanda estimates the enterprise value of DARTS, DONCASTER COMMUNITY ARTS at £126.2k based on an EBITDA of £59.6k and a 2.12x industry multiple (adjusted for size and gross margin).

darts, doncaster community arts Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of DARTS, DONCASTER COMMUNITY ARTS at £2.8m based on Net Assets of £780.6k and 3.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Darts, Doncaster Community Arts Overview

Darts, Doncaster Community Arts is a live company located in doncaster, DN1 2DR with a Companies House number of 03166208. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in February 1996, it's largest shareholder is unknown. Darts, Doncaster Community Arts is a mature, small sized company, Pomanda has estimated its turnover at £997.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Darts, Doncaster Community Arts Health Check

Pomanda's financial health check has awarded Darts, Doncaster Community Arts a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £997.8k, make it larger than the average company (£417.5k)

£997.8k - Darts, Doncaster Community Arts

£417.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)

10% - Darts, Doncaster Community Arts

4.5% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)

59.5% - Darts, Doncaster Community Arts

59.5% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it more profitable than the average company (1.2%)

3.3% - Darts, Doncaster Community Arts

1.2% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (12)

20 - Darts, Doncaster Community Arts

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has a higher pay structure (£19.7k)

£28.5k - Darts, Doncaster Community Arts

£19.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.9k, this is equally as efficient (£51.2k)

£49.9k - Darts, Doncaster Community Arts

£51.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (8 days)

29 days - Darts, Doncaster Community Arts

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (36 days)

30 days - Darts, Doncaster Community Arts

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Darts, Doncaster Community Arts

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is average cash available to meet short term requirements (104 weeks)

105 weeks - Darts, Doncaster Community Arts

104 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a higher level of debt than the average (20.9%)

47.3% - Darts, Doncaster Community Arts

20.9% - Industry AVG

DARTS, DONCASTER COMMUNITY ARTS financials

EXPORTms excel logo

Darts, Doncaster Community Arts's latest turnover from March 2024 is £997.8 thousand and the company has net assets of £780.6 thousand. According to their latest financial statements, Darts, Doncaster Community Arts has 20 employees and maintains cash reserves of £681.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover997,829803,911801,810757,9121,084,0611,055,788993,353924,2451,425,2791,408,1431,900,663880,954579,034800,288701,570
Other Income Or Grants000000000000000
Cost Of Sales404,141281,566282,000277,826389,535396,047380,018384,813554,746495,918737,638395,439244,449386,001306,135
Gross Profit593,688522,345519,810480,086694,526659,741613,335539,432870,533912,2251,163,025485,515334,585414,287395,435
Admin Expenses560,593562,291522,735448,274660,992595,115539,033595,447983,4641,025,955246,979212,293370,3221,432,200559,650
Operating Profit33,095-39,946-2,92531,81233,53464,62674,302-56,015-112,931-113,730916,046273,222-35,737-1,017,913-164,215
Interest Payable00000041,26841,65445,309049,12750,94552,70400
Interest Receivable000000000000000
Pre-Tax Profit18,968-51,376-30,738-50-54022,75729,110-96,032-154,426-156,528670,414170,561-86,653-1,070,617-191,102
Tax000000000000000
Profit After Tax18,968-51,376-30,738-50-54022,75729,110-96,032-154,426-156,528670,414170,561-86,653-1,070,617-191,102
Dividends Paid000000000000000
Retained Profit18,968-51,376-30,738-50-54022,75729,110-96,032-154,426-156,528670,414170,561-86,653-1,070,617-191,102
Employee Costs570,831498,437465,104510,836583,347564,049529,401613,043684,413662,788614,217498,522499,875534,550627,488
Number Of Employees202123262820192330312621202025
EBITDA*59,587-6,41027,22072,12475,117107,065113,593-17,272260,181-75,573953,707302,700-5,262-955,686-101,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets707,038733,530759,171789,312829,624867,116891,353921,877934,845966,134990,964767,999795,469811,4831,972,337
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets707,038733,530759,171789,312829,624867,116891,353921,877934,845966,134990,964767,999795,469811,4831,972,337
Stock & work in progress000000000000000
Trade Debtors80,88623,67486,96532,15927,22326,06936,96717,53265,50457,3718,74763,71045,82487,531102,967
Group Debtors000000000000000
Misc Debtors12,43411,9007,0421,4808,422124,96669,41143,16147,09669,70245,4304,5003,000017,851
Cash681,616873,269817,780743,004725,302532,752568,622593,330716,311809,136969,920529,729328,173387,060294,013
misc current assets000000000000000
total current assets774,936908,843911,787776,643760,947683,787675,000654,023828,911936,2091,024,097597,939376,997474,591414,831
total assets1,481,9741,642,3731,670,9581,565,9551,590,5711,550,9031,566,3531,575,9001,763,7561,902,3432,015,0611,365,9381,172,4661,286,0742,387,168
Bank overdraft0000000000028,34827,51126,63226,156
Bank loan000000000000000
Trade Creditors 33,64336,62540,40321,06345,77721,87418,91938,973162,589146,00267,43246,46810,9569,42812,302
Group/Directors Accounts000000000000000
other short term finances39,43638,21937,11836,02234,95933,88332,92732,03728,49430,04229,2840000
hp & lease commitments000000000000000
other current liabilities262,536400,605336,827184,316149,06598,796106,95593,52430,6481,2796,56120,4005,4907,3419,196
total current liabilities335,615475,449414,348241,401229,801154,553158,801164,534221,731177,323103,27795,21643,95743,40147,654
loans365,741405,274443,584480,790516,956551,996585,955618,879653,506682,075712,310741,662770,010797,521823,745
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities365,741405,274443,584480,790516,956551,996585,955618,879653,506682,075712,310741,662770,010797,521823,745
total liabilities701,356880,723857,932722,191746,757706,549744,756783,413875,237859,398815,587836,878813,967840,922871,399
net assets780,618761,650813,026843,764843,814844,354821,597792,487888,5191,042,9451,199,474529,060358,499445,1521,515,769
total shareholders funds780,618761,650813,026843,764843,814844,354821,597792,487888,5191,042,9451,199,474529,060358,499445,1521,515,769
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit33,095-39,946-2,92531,81233,53464,62674,302-56,015-112,931-113,730916,046273,222-35,737-1,017,913-164,215
Depreciation26,49233,53630,14540,31241,58342,43939,29138,743373,11238,15737,66129,47830,47562,22762,390
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors57,746-58,43360,368-2,006-115,39044,65745,685-51,907-14,47372,896-14,03319,386-38,707-33,287120,818
Creditors-2,982-3,77819,340-24,71423,9032,955-20,054-123,61616,58778,57020,96435,5121,528-2,87412,302
Accruals and Deferred Income-138,06963,778152,51135,25150,269-8,15913,43162,87629,369-5,282-13,83914,910-1,851-1,8559,196
Deferred Taxes & Provisions000000000000000
Cash flow from operations-139,210112,023138,70384,667264,67957,20461,285-26,105320,610-75,181974,865333,73633,122-927,128-201,145
Investing Activities
capital expenditure0000-4,091-18,202-8,767-25,77500-260,626-2,008-14,4611,098,627-2,034,727
Change in Investments000000000000000
cash flow from investments0000-4,091-18,202-8,767-25,77500-260,626-2,008-14,4611,098,627-2,034,727
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 1,2171,1011,0961,0631,0769568903,543-1,54875829,2840000
Long term loans-39,533-38,310-37,206-36,166-35,040-33,959-32,924-34,627-28,569-30,235-29,352-28,348-27,511-26,224823,745
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-100001,706,871
interest000000-41,268-41,654-45,3090-49,127-50,945-52,70400
cash flow from financing-38,316-37,209-36,110-35,103-33,964-33,003-73,302-72,738-75,426-29,478-49,195-79,293-80,215-26,2242,530,616
cash and cash equivalents
cash-191,65355,48974,77617,702192,550-35,870-24,708-122,981-92,825-160,784440,191201,556-58,88793,047294,013
overdraft0000000000-28,34883787947626,156
change in cash-191,65355,48974,77617,702192,550-35,870-24,708-122,981-92,825-160,784468,539200,719-59,76692,571267,857

darts, doncaster community arts Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for darts, doncaster community arts. Get real-time insights into darts, doncaster community arts's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Darts, Doncaster Community Arts Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for darts, doncaster community arts by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in DN1 area or any other competitors across 12 key performance metrics.

darts, doncaster community arts Ownership

DARTS, DONCASTER COMMUNITY ARTS group structure

Darts, Doncaster Community Arts has no subsidiary companies.

Ultimate parent company

DARTS, DONCASTER COMMUNITY ARTS

03166208

DARTS, DONCASTER COMMUNITY ARTS Shareholders

--

darts, doncaster community arts directors

Darts, Doncaster Community Arts currently has 9 directors. The longest serving directors include Mrs Beverly Carr (Sep 2009) and Mr Michael Hart (Jan 2017).

officercountryagestartendrole
Mrs Beverly Carr56 years Sep 2009- Director
Mr Michael Hart49 years Jan 2017- Director
Mrs Clare Henry48 years Sep 2019- Director
Ms Gina FletcherEngland44 years Dec 2020- Director
Mx Ruth Taylor39 years Nov 2022- Director
Mr James CarleyUnited Kingdom51 years Nov 2022- Director
Ms Victoria Ryves34 years Nov 2022- Director
Miss Imogen Bond44 years Nov 2023- Director
Mrs Lynn Mathers61 years Nov 2023- Director

P&L

March 2024

turnover

997.8k

+24%

operating profit

33.1k

0%

gross margin

59.5%

-8.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

780.6k

+0.02%

total assets

1.5m

-0.1%

cash

681.6k

-0.22%

net assets

Total assets minus all liabilities

darts, doncaster community arts company details

company number

03166208

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90040 - Operation of arts facilities

incorporation date

February 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MICHAEL SHAUN CROZIER

auditor

-

address

the point, 16 south parade, doncaster, south yorkshire, DN1 2DR

Bank

CO-OPERATIVE BANK PLC

Legal Advisor

-

darts, doncaster community arts Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to darts, doncaster community arts. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

darts, doncaster community arts Companies House Filings - See Documents

datedescriptionview/download