Bill Arnold (hurst Farm) Limited

POWER SEARCH PRICING

SOLUTIONS

bill arnold (hurst farm) limited Company Information

Live

MatureSmallRapid

Company Number

03168054

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

William Arnold

Ethel Arnold

View All

Shareholders

arnold farms ltd

Group Structure

View All

Contact

Registered Address

bennette farm, boreley, ombersley, worcestershire, WR9 0HS

Website

https://www.arnoldfarms.co.uk

bill arnold (hurst farm) limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of BILL ARNOLD (HURST FARM) LIMITED at £6.1m based on a Turnover of £1.8m and 3.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bill Arnold (hurst Farm) Limited is a live company located in ombersley, WR9 0HS with a Companies House number of 03168054. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1996, it's largest shareholder is arnold farms ltd with a 100% stake. Bill Arnold (hurst Farm) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bill Arnold (Hurst Farm) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

2 Regular

2 Weak

Size

annual sales of £1.8m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (3.6%)

EXPORT

Bill Arnold (Hurst Farm) Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £225.8 thousand. According to their latest financial statements, Bill Arnold (Hurst Farm) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,800,850	1,721,574	1,545,875	790,006	862,809	462,608	367,406	319,153	100,056	331,566	307,917	288,776	243,594	210,593	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	517,826	514,827	489,056	245,896	284,085	143,740	106,866	87,894	32,774	121,599	113,131	105,382	88,621	73,457	0
Gross Profit	1,283,024	1,206,746	1,056,819	544,109	578,724	318,868	260,540	231,259	67,282	209,967	194,786	183,395	154,972	137,136	0
Admin Expenses	1,287,810	1,212,328	784,797	541,736	570,633	312,234	249,346	228,757	63,941	208,125	189,044	177,972	148,432	122,233	-13,121
Operating Profit	-4,786	-5,582	272,022	2,373	8,091	6,634	11,194	2,502	3,341	1,842	5,742	5,423	6,540	14,903	13,121
Interest Payable	0	0	0	3,828	9,389	11,167	12,389	7,350	1,092	1,520	3,143	3,549	1,880	0	0
Interest Receivable	0	0	0	0	2	3	2	1	2	2	2	2	2	2	1
Pre-Tax Profit	-4,786	-5,582	272,022	-1,455	-1,297	-4,531	-1,193	-4,847	2,251	324	2,601	1,876	4,662	14,906	13,122
Tax	0	0	-51,684	0	0	0	0	0	-450	-68	-598	-450	-1,212	-4,174	-3,674
Profit After Tax	-4,786	-5,582	220,338	-1,455	-1,297	-4,531	-1,193	-4,847	1,801	256	2,003	1,426	3,450	10,732	9,448
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,786	-5,582	220,338	-1,455	-1,297	-4,531	-1,193	-4,847	1,801	256	2,003	1,426	3,450	10,732	9,448
Employee Costs	164,927	155,527	149,858	141,514	145,557	55,878	53,252	53,241	26,609	51,333	48,926	48,182	47,306	47,998	0
Number Of Employees	5	5	5	5	5	2	2	2	1	2	2	2	2	2	0
EBITDA*	-4,786	-5,582	273,642	3,993	9,711	8,254	12,817	4,122	4,961	3,462	7,362	7,043	8,160	16,523	14,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	338,753	338,753	338,753	581,355	582,975	584,595	586,215	587,838	385,720	387,340	388,960	390,580	392,200	393,820	395,640
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	338,753	338,753	338,753	581,355	582,975	584,595	586,215	587,838	385,720	387,340	388,960	390,580	392,200	393,820	395,640
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	240,982	240,982	240,982	0	0	0	0	0	700	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	28	112	190	268	399	462	463	464	468	489	490	491	495
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	240,982	240,982	241,010	112	190	268	399	462	1,163	464	468	489	490	491	495
total assets	579,735	579,735	579,763	581,467	583,165	584,863	586,614	588,300	386,883	387,804	389,428	391,069	392,690	394,311	396,135
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	317,769	288,844	262,584	246,479	220,778	192,662	163,038	137,399	100,603	95,182	89,374	85,679	80,908	78,766	82,647
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	317,769	288,844	262,584	246,479	220,778	192,662	163,038	137,399	100,603	95,182	89,374	85,679	80,908	78,766	82,647
loans	0	0	0	0	125,516	152,689	178,199	202,997	32,195	1,415	45,358	51,363	57,847	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	36,201	60,340	81,046	100,916	0	0	0	0	0	37,589	0	0	0	63,726	71,067
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	36,201	60,340	81,046	100,916	125,516	152,689	178,199	202,997	32,195	39,004	45,358	51,363	57,847	63,726	71,067
total liabilities	353,970	349,184	343,630	347,395	346,294	345,351	341,237	340,396	132,798	134,186	134,732	137,042	138,755	142,492	153,714
net assets	225,765	230,551	236,133	234,072	236,871	239,512	245,377	247,904	254,085	253,618	254,696	254,027	253,935	251,819	242,421
total shareholders funds	225,765	230,551	236,133	234,072	236,871	239,512	245,377	247,904	254,085	253,618	254,696	254,027	253,935	251,819	242,421

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-4,786	-5,582	272,022	2,373	8,091	6,634	11,194	2,502	3,341	1,842	5,742	5,423	6,540	14,903	13,121
Depreciation	0	0	1,620	1,620	1,620	1,620	1,623	1,620	1,620	1,620	1,620	1,620	1,620	1,620	1,215
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-51,684	0	0	0	0	0	-450	-68	-598	-450	-1,212	-4,174	-3,674
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	240,982	0	0	0	0	-700	700	0	0	0	0	0	0
Creditors	28,925	26,260	16,105	25,701	28,116	29,624	25,639	36,796	5,421	5,808	3,695	4,771	2,142	-3,881	82,647
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	24,139	20,678	-2,919	29,694	37,827	37,878	38,456	41,618	9,232	9,202	10,459	11,364	9,090	8,468	93,309
Investing Activities
capital expenditure	0	0	240,982	0	0	0	0	-203,738	0	0	0	0	0	200	-396,855
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	240,982	0	0	0	0	-203,738	0	0	0	0	0	200	-396,855
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	-125,516	-27,173	-25,510	-24,798	170,802	30,780	-43,943	-6,005	-6,484	57,847	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-24,139	-20,706	-19,870	100,916	0	0	0	0	-37,589	37,589	0	0	-63,726	-7,341	71,067
share issue	0	0	-218,277	-1,344	-1,344	-1,334	-1,334	-1,334	-1,334	-1,334	-1,334	-1,334	-1,334	-1,334	232,973
interest	0	0	0	-3,828	-9,387	-11,164	-12,387	-7,349	-1,090	-1,518	-3,141	-3,547	-1,878	2	1
cash flow from financing	-24,139	-20,706	-238,147	-29,772	-37,904	-38,008	-38,519	162,119	-9,233	-9,206	-10,480	-11,365	-9,091	-8,673	304,041
cash and cash equivalents
cash	0	-28	-84	-78	-78	-131	-63	-1	-1	-4	-21	-1	-1	-4	495
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-28	-84	-78	-78	-131	-63	-1	-1	-4	-21	-1	-1	-4	495

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bill arnold (hurst farm) limited. Get real-time insights into bill arnold (hurst farm) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bill arnold (hurst farm) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WR9 area or any other competitors across 12 key performance metrics.

BILL ARNOLD (HURST FARM) LIMITED group structure

Bill Arnold (Hurst Farm) Limited has no subsidiary companies.

Ultimate parent company

ARNOLD FARMS HOLDINGS LIMITED

13401504

ARNOLD FARMS LIMITED

00623954

2 parents

BILL ARNOLD (HURST FARM) LIMITED

03168054

BILL ARNOLD (HURST FARM) LIMITED Shareholders

arnold farms ltd

100%

Bill Arnold (Hurst Farm) Limited currently has 5 directors. The longest serving directors include Mr William Arnold (Mar 1997) and Mrs Ethel Arnold (Mar 1997).

officer	country	age	start	end	role
Mr William Arnold		79 years	Mar 1997	-	Director
Mrs Ethel Arnold		77 years	Mar 1997	-	Director
Mrs Linda Cantle	England	45 years	Apr 2018	-	Director
Ms Rosemary Arnold	England	48 years	Apr 2018	-	Director
Mrs Wendy Middleton	England	50 years	Apr 2018	-	Director

P&L

December 2023

turnover

1.8m

+5%

operating profit

-4.8k

gross margin

71.3%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

225.8k

-0.02%

total assets

579.7k

cash

net assets

Total assets minus all liabilities

Similar Companies

heledas investment company limited

kingston glassworks limited

lowarn properties ltd

student shac limited

lehri house limited

4.5

company number

03168054

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1996

ultimate parent company

ARNOLD FARMS HOLDINGS LIMITED

previous names

mortonepsilon limited (March 1996)

address

bennette farm, boreley, ombersley, worcestershire, WR9 0HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to bill arnold (hurst farm) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

bill arnold (hurst farm) limited Company Information

bill arnold (hurst farm) limited Estimated Valuation

bill arnold (hurst farm) limited Estimated Valuation

bill arnold (hurst farm) limited Estimated Valuation

Bill Arnold (hurst Farm) Limited Overview

Bill Arnold (hurst Farm) Limited Health Check

BILL ARNOLD (HURST FARM) LIMITED financials

bill arnold (hurst farm) limited Credit Report and Business Information

Bill Arnold (hurst Farm) Limited Competitor Analysis

bill arnold (hurst farm) limited Ownership

bill arnold (hurst farm) limited directors

bill arnold (hurst farm) limited company details

bill arnold (hurst farm) limited Charges & Mortgages

bill arnold (hurst farm) limited Companies House Filings - See Documents