oxford waterside management company limited

Live MatureMicroDeclining

oxford waterside management company limited Company Information

Share OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED

Company Number

03171320

Shareholders

churchill court (2007) ltd

s.j. marshall

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

294 banbury road, oxford, OX2 7ED

oxford waterside management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £280.5k and 0x industry multiple (adjusted for size and gross margin).

oxford waterside management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £17.4k and a 0x industry multiple (adjusted for size and gross margin).

oxford waterside management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £97k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Waterside Management Company Limited Overview

Oxford Waterside Management Company Limited is a live company located in oxford, OX2 7ED with a Companies House number of 03171320. It operates in the residents property management sector, SIC Code 98000. Founded in March 1996, it's largest shareholder is churchill court (2007) ltd with a 6% stake. Oxford Waterside Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £280.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Waterside Management Company Limited Health Check

Pomanda's financial health check has awarded Oxford Waterside Management Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £280.5k, make it larger than the average company (£124k)

£280.5k - Oxford Waterside Management Company Limited

£124k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)

-6% - Oxford Waterside Management Company Limited

5.5% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (83.8%)

29.8% - Oxford Waterside Management Company Limited

83.8% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it more profitable than the average company (4.1%)

6.2% - Oxford Waterside Management Company Limited

4.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Oxford Waterside Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)

£29.9k - Oxford Waterside Management Company Limited

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.5k, this is more efficient (£67.1k)

£93.5k - Oxford Waterside Management Company Limited

£67.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (36 days)

166 days - Oxford Waterside Management Company Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (34 days)

41 days - Oxford Waterside Management Company Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Waterside Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oxford Waterside Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (48.5%)

26% - Oxford Waterside Management Company Limited

48.5% - Industry AVG

OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Oxford Waterside Management Company Limited's latest turnover from December 2023 is estimated at £280.5 thousand and the company has net assets of £97 thousand. According to their latest financial statements, we estimate that Oxford Waterside Management Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover280,532267,498300,613338,645283,655333,252297,764559,94824,94555,93434,64725,72917,09840,334
Other Income Or Grants
Cost Of Sales196,896189,662235,524276,892221,145281,304259,958525,38823,18451,84232,59524,65015,49636,787
Gross Profit83,63677,83565,08961,75262,50951,94837,80634,5601,7614,0922,0511,0791,6013,546
Admin Expenses66,26488,54977,44648,63058,17243,99668,97011,293-17,701-95,4892,8692,79426,9783,480-41,529
Operating Profit17,372-10,714-12,35713,1224,3377,952-31,16423,26719,46299,581-818-1,715-25,3776641,529
Interest Payable
Interest Receivable140542496454436444427200
Pre-Tax Profit17,372-10,714-12,35713,1224,3377,952-31,16423,40820,004100,077-364-1,279-24,93349341,729
Tax-4,343-2,493-824-1,511-4,681-4,001-21,016-138-11,684
Profit After Tax13,029-10,714-12,35710,6293,5136,441-31,16418,72616,00379,061-364-1,279-24,93335530,045
Dividends Paid
Retained Profit13,029-10,714-12,35710,6293,5136,441-31,16418,72616,00379,061-364-1,279-24,93335530,045
Employee Costs89,65059,32178,32173,40455,04879,84757,799101,43912,85212,30214,80511,07310,50013,419
Number Of Employees32333436111111
EBITDA*17,372-10,714-12,35713,1224,3377,952-31,16423,26719,46299,581-818-1,715-25,3776641,529

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets111111111111111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111111111111111
Stock & work in progress
Trade Debtors128,291111,494116,426128,850128,037122,456116,275145,0531,4051,3409553,6001,5655,0805,081
Group Debtors
Misc Debtors2,8212,5917551,319834
Cash112,295104,41494,10287,49386,77990,62380,080
misc current assets1,0791,009985
total current assets131,112114,085117,181130,169128,871123,535117,284146,038113,700105,75495,05791,09388,34495,70385,161
total assets131,113114,086117,182130,170128,872123,536117,285146,039113,701105,75595,05891,09488,34595,70485,162
Bank overdraft
Bank loan
Trade Creditors 22,12922,27217,29321,76229,24915,35015,00214,13012,82320,88013,2449,9169,88819,31420,627
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,12922,27217,29321,76229,24915,35015,00214,13012,82320,88013,2449,9169,88819,31420,627
loans
hp & lease commitments
Accruals and Deferred Income11,9937,8525,2131,3753,21915,29515,83314,295
other liabilities
provisions
total long term liabilities11,9937,8525,2131,3753,21915,29515,83314,295
total liabilities34,12230,12422,50623,13732,46830,64530,83528,42512,82320,88013,2449,9169,88819,31420,627
net assets96,99183,96294,676107,03396,40492,89186,450117,614100,87884,87581,81481,17878,45776,39064,535
total shareholders funds96,99183,96294,676107,03396,40492,89186,450117,614100,87884,87581,81481,17878,45776,39064,535
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit17,372-10,714-12,35713,1224,3377,952-31,16423,26719,46299,581-818-1,715-25,3776641,529
Depreciation
Amortisation
Tax-4,343-2,493-824-1,511-4,681-4,001-21,016-138-11,684
Stock
Debtors17,027-3,096-12,9881,2986,4156,181-28,778143,64865385-2,6452,035-3,515-15,081
Creditors-1434,979-4,469-7,48713,8993488721,307-8,0577,6363,32828-9,426-1,31320,627
Accruals and Deferred Income4,1412,6393,838-1,844-12,076-5381,53814,295
Deferred Taxes & Provisions
Cash flow from operations-1,0797024-109,4607,33985,8165,155-3,722-31,288-1,38445,391
Investing Activities
capital expenditure-1
Change in Investments
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,990-76,0001,0004,00027,00011,50034,490
interest140542496454436444427200
cash flow from financing-1,850542-75,5041,4544,43627,44411,92734,690
cash and cash equivalents
cash-112,2957,88110,3126,609714-3,84410,54380,080
overdraft
change in cash-112,2957,88110,3126,609714-3,84410,54380,080

oxford waterside management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford waterside management company limited. Get real-time insights into oxford waterside management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Waterside Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford waterside management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

oxford waterside management company limited Ownership

OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED group structure

Oxford Waterside Management Company Limited has no subsidiary companies.

Ultimate parent company

OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED

03171320

OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED Shareholders

churchill court (2007) ltd 6.03%
s.j. marshall 1.51%
d. jones 1.01%
du parcq guernsey ltd 1.01%
a.g. baxter 1.01%
e. addy 1.01%
st johns college 1.01%
m.a. keen 0.5%
t. morgan 0.5%
c. herzog & d. erezyilmaz 0.5%

oxford waterside management company limited directors

Oxford Waterside Management Company Limited currently has 9 directors. The longest serving directors include Professor Robert Adams (Jun 2007) and Mrs Carolyn Fickling (Jun 2008).

officercountryagestartendrole
Professor Robert AdamsEngland85 years Jun 2007- Director
Mrs Carolyn FicklingEngland71 years Jun 2008- Director
Mr Jonathan FinnertyEngland62 years May 2009- Director
Dr Michael WardEngland77 years Nov 2009- Director
Mr Hugh SutherlandEngland59 years Jun 2010- Director
Professor Lord John KrebsEngland80 years Apr 2018- Director
Mrs Anna StevenEngland78 years Aug 2018- Director
Mrs Sally AtkinsonEngland60 years Nov 2022- Director
Mrs Deborah BakerEngland48 years May 2023- Director

P&L

December 2023

turnover

280.5k

+5%

operating profit

17.4k

0%

gross margin

29.9%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

97k

+0.16%

total assets

131.1k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

oxford waterside management company limited company details

company number

03171320

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

March 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

oxford three limited (November 1996)

accountant

-

auditor

-

address

294 banbury road, oxford, OX2 7ED

Bank

-

Legal Advisor

-

oxford waterside management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford waterside management company limited.

oxford waterside management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD WATERSIDE MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford waterside management company limited Companies House Filings - See Documents

datedescriptionview/download