girls friendly society in england and wales

Live MatureMicroDeclining

girls friendly society in england and wales Company Information

Share GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES

Company Number

03172713

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

gfs 3rd floor 86-90 paul street, paul street, london, EC2A 4NE

girls friendly society in england and wales Estimated Valuation

£168.9k

Pomanda estimates the enterprise value of GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES at £168.9k based on a Turnover of £312.8k and 0.54x industry multiple (adjusted for size and gross margin).

girls friendly society in england and wales Estimated Valuation

£0

Pomanda estimates the enterprise value of GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES at £0 based on an EBITDA of £-594.7k and a 5.62x industry multiple (adjusted for size and gross margin).

girls friendly society in england and wales Estimated Valuation

£17.7m

Pomanda estimates the enterprise value of GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES at £17.7m based on Net Assets of £7.4m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Girls Friendly Society In England And Wales Overview

Girls Friendly Society In England And Wales is a live company located in london, EC2A 4NE with a Companies House number of 03172713. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 1996, it's largest shareholder is unknown. Girls Friendly Society In England And Wales is a mature, micro sized company, Pomanda has estimated its turnover at £312.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Girls Friendly Society In England And Wales Health Check

Pomanda's financial health check has awarded Girls Friendly Society In England And Wales a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £312.8k, make it smaller than the average company (£432.3k)

£312.8k - Girls Friendly Society In England And Wales

£432.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.7%)

-22% - Girls Friendly Society In England And Wales

5.7% - Industry AVG

production

Production

with a gross margin of 73.7%, this company has a comparable cost of product (73.7%)

73.7% - Girls Friendly Society In England And Wales

73.7% - Industry AVG

profitability

Profitability

an operating margin of -193.3% make it less profitable than the average company (3%)

-193.3% - Girls Friendly Society In England And Wales

3% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (12)

18 - Girls Friendly Society In England And Wales

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has a higher pay structure (£24.7k)

£42.6k - Girls Friendly Society In England And Wales

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.4k, this is less efficient (£40.5k)

£17.4k - Girls Friendly Society In England And Wales

£40.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Girls Friendly Society In England And Wales

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Girls Friendly Society In England And Wales

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Girls Friendly Society In England And Wales

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 188 weeks, this is less cash available to meet short term requirements (235 weeks)

188 weeks - Girls Friendly Society In England And Wales

235 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (12.7%)

1.1% - Girls Friendly Society In England And Wales

12.7% - Industry AVG

GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES financials

EXPORTms excel logo

Girls Friendly Society In England And Wales's latest turnover from September 2023 is £312.8 thousand and the company has net assets of £7.4 million. According to their latest financial statements, Girls Friendly Society In England And Wales has 18 employees and maintains cash reserves of £214.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover312,831228,588274,050649,543550,093602,809611,460616,326722,557729,969748,8811,012,4541,013,7271,083,1751,179,526
Other Income Or Grants
Cost Of Sales82,26056,98456,213181,99483,01362,36647,613296,971409,681434,186443,514602,556580,245606,617
Gross Profit230,571171,604217,837467,549467,080540,443563,847319,355312,876295,783305,367409,898433,482476,558
Admin Expenses835,2062,018,083704,718555,678708,931923,714864,267769,310674,252742,123932,925971,401924,826988,334406,590
Operating Profit-604,635-1,846,479-486,881-88,129-241,851-383,271-300,420-449,955-361,376-446,340-627,558-561,503-491,344-511,776-406,590
Interest Payable
Interest Receivable
Pre-Tax Profit-591,864-1,841,139-486,605-87,853-240,106-381,828-300,128-449,622-360,615-443,243-624,498-559,898-488,213-506,638-403,319
Tax
Profit After Tax-591,864-1,841,139-486,605-87,853-240,106-381,828-300,128-449,622-360,615-443,243-624,498-559,898-488,213-506,638-403,319
Dividends Paid
Retained Profit-591,864-1,841,139-486,605-87,853-240,106-381,828-300,128-449,622-360,615-443,243-624,498-559,898-488,213-506,638-403,319
Employee Costs766,773659,138541,891475,332428,888566,698585,943647,346715,681752,852844,0711,072,8741,018,7501,131,2101,125,521
Number Of Employees181617151421171725253350516267
EBITDA*-594,719-1,837,012-483,013-84,190-235,598-377,664-297,203-447,884-356,809-441,473-617,365-551,310-475,539-502,760-399,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets21,85329,76933,8186,61068,38866,65172,25864,86766,93871,50571,493130,663140,856123,088126,812
Intangible Assets
Investments & Other7,052,2337,738,4609,633,4259,134,34510,200,74910,571,07410,948,80011,231,27511,081,92211,494,81711,585,57311,404,41710,869,09411,475,14010,668,023
Debtors (Due After 1 year)
Total Fixed Assets7,074,0867,768,2299,667,2439,140,95510,269,13710,637,72511,021,05811,296,14211,148,86011,566,32211,657,06611,535,08011,009,95011,598,22810,794,835
Stock & work in progress
Trade Debtors17,2755,9799,11616,26767,142
Group Debtors
Misc Debtors26,52689,02119,355110,479120,349137,541140,553180,911143,347159,090116,722188,32290,335118,98995,169
Cash214,053272,472202,239350,197201,665263,685121,155112,763153,355150,9181,087,809136,366505,538746,9461,308,415
misc current assets145,23336,47291,72578,53167,79857,18846,98647,24749,47945,63243,431
total current assets385,812397,965313,319460,676400,545469,024318,896340,660343,949359,4871,267,438374,098604,989882,2021,470,726
total assets7,459,8988,166,1949,980,5629,601,63110,669,68211,106,74911,339,95411,636,80211,492,80911,925,80912,924,50411,909,17811,614,93912,480,43012,265,561
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities59,149159,04989,00779,24869,57581,49450,008104,35291,236185,1961,132,127232,136162,707147,93599,444
total current liabilities59,149159,04989,00779,24869,57581,49450,008104,35291,236185,1961,132,127232,136162,707147,93599,444
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions18,85832,047175,231226,360276,000323,000364,000407,000290,000
total long term liabilities18,85832,047175,231226,360276,000323,000364,000407,000290,000
total liabilities78,007191,096264,238305,608345,575404,494414,008511,352381,236185,1961,132,127232,136162,707147,93599,444
net assets7,381,8917,975,0989,716,3249,296,02310,324,10710,702,25510,925,94611,125,45011,111,57311,740,61311,792,37711,677,04211,452,23212,332,49512,166,117
total shareholders funds7,381,8917,975,0989,716,3249,296,02310,324,10710,702,25510,925,94611,125,45011,111,57311,740,61311,792,37711,677,04211,452,23212,332,49512,166,117
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-604,635-1,846,479-486,881-88,129-241,851-383,271-300,420-449,955-361,376-446,340-627,558-561,503-491,344-511,776-406,590
Depreciation9,9169,4673,8683,9396,2535,6073,2172,0714,5674,86710,19310,19315,8059,0167,395
Amortisation
Tax
Stock
Debtors-62,49569,666-91,124-9,870-17,192-3,012-40,35837,564-15,74325,093-60,30494,850-35,805-27,055162,311
Creditors
Accruals and Deferred Income-99,90070,0429,7599,673-11,91931,486-54,34413,116-93,960-946,931899,99169,42914,77248,49199,444
Deferred Taxes & Provisions-13,189-143,184-51,129-49,640-47,000-41,000-43,000117,000290,000
Cash flow from operations-645,313-1,979,820-433,259-114,287-277,325-384,166-354,189-355,332-145,026-1,413,497342,930-576,731-424,962-427,214-462,062
Investing Activities
capital expenditure1,090,260370,743455,240-865,215-1,726,8211,661,019381,246-37,196278,29187,523
Change in Investments-686,227-1,894,965499,080-1,066,404-370,325-377,726-282,475149,353-412,895-90,756181,156535,323-606,046807,11710,668,023
cash flow from investments686,2271,894,965-499,0801,066,404370,3251,467,986653,218305,887-452,320-1,636,0651,479,863-154,077568,850-528,826-10,580,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,34399,913906,906-940,231-138,042158,137100,624463,499-268,425391,479739,833784,708-392,050673,01612,569,436
interest
cash flow from financing-1,34399,913906,906-940,231-138,042158,137100,624463,499-268,425391,479739,833784,708-392,050673,01612,569,436
cash and cash equivalents
cash-58,41970,233-147,958148,532-62,020142,5308,392-40,5922,437-936,891951,443-369,172-241,408-561,4691,308,415
overdraft
change in cash-58,41970,233-147,958148,532-62,020142,5308,392-40,5922,437-936,891951,443-369,172-241,408-561,4691,308,415

girls friendly society in england and wales Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for girls friendly society in england and wales. Get real-time insights into girls friendly society in england and wales's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Girls Friendly Society In England And Wales Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for girls friendly society in england and wales by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

girls friendly society in england and wales Ownership

GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES group structure

Girls Friendly Society In England And Wales has no subsidiary companies.

Ultimate parent company

GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES

03172713

GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES Shareholders

--

girls friendly society in england and wales directors

Girls Friendly Society In England And Wales currently has 11 directors. The longest serving directors include Ms Joy Epton (Jan 2001) and Ms Oluwaremilekun Turton (Mar 2020).

officercountryagestartendrole
Ms Joy Epton86 years Jan 2001- Director
Ms Oluwaremilekun TurtonEngland39 years Mar 2020- Director
Ms Margaux YoungEngland34 years Aug 2020- Director
Ms Tasila BandaEngland31 years Aug 2021- Director
Ms Olivia LewisEngland30 years Apr 2022- Director
Mrs Chandni RadiaEngland41 years Dec 2022- Director
Ms Shari DonnenfeldEngland59 years Nov 2024- Director
Konstantina LavithiEngland21 years Nov 2024- Director
Ms Julia Cove SmithEngland53 years Nov 2024- Director
Ms Molly WedderburnEngland22 years Nov 2024- Director

P&L

September 2023

turnover

312.8k

+37%

operating profit

-604.6k

0%

gross margin

73.8%

-1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

7.4m

-0.07%

total assets

7.5m

-0.09%

cash

214.1k

-0.21%

net assets

Total assets minus all liabilities

girls friendly society in england and wales company details

company number

03172713

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

BUZZACOTT LLP

address

gfs 3rd floor 86-90 paul street, paul street, london, EC2A 4NE

Bank

BARCLAYS BANK PLC

Legal Advisor

BATES WELLS & BRAITHWAITE LONDON LLP

girls friendly society in england and wales Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to girls friendly society in england and wales.

girls friendly society in england and wales Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIRLS FRIENDLY SOCIETY IN ENGLAND AND WALES. This can take several minutes, an email will notify you when this has completed.

girls friendly society in england and wales Companies House Filings - See Documents

datedescriptionview/download