musart limited

Live (In Liquidation)Mature

musart limited Company Information

Share MUSART LIMITED

Company Number

03173732

Shareholders

hannah andry

connor andry

View All

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

pearl assurance house, 319 ballards lane, london, N12 8LY

musart limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MUSART LIMITED at £0 based on a Turnover of £0 and 0.63x industry multiple (adjusted for size and gross margin).

musart limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MUSART LIMITED at £0 based on an EBITDA of £-15.3k and a 8.14x industry multiple (adjusted for size and gross margin).

musart limited Estimated Valuation

£875.4k

Pomanda estimates the enterprise value of MUSART LIMITED at £875.4k based on Net Assets of £926.4k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Musart Limited Overview

Musart Limited is a live company located in london, N12 8LY with a Companies House number of 03173732. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in March 1996, it's largest shareholder is hannah andry with a 25% stake. Musart Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Musart Limited Health Check

Pomanda's financial health check has awarded Musart Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

- - Musart Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

- - Musart Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Musart Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1823 weeks, this is more cash available to meet short term requirements (104 weeks)

- - Musart Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (32.1%)

- - Musart Limited

- - Industry AVG

MUSART LIMITED financials

EXPORTms excel logo

Musart Limited's latest turnover from April 2022 is 0 and the company has net assets of £926.4 thousand. According to their latest financial statements, we estimate that Musart Limited has 1 employee and maintains cash reserves of £105.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,0001,0001,0001,0001,0001,0001,000
Other Income Or Grants
Cost Of Sales604575574565569628603
Gross Profit396425426435431372397
Admin Expenses15,2685,0495,2196,4915,87213,1158,1524,0864,2442,2463,6354,7445,359
Operating Profit-15,268-5,049-5,219-6,491-5,872-12,719-7,727-3,660-3,809-1,815-3,263-4,744-4,962
Interest Payable
Interest Receivable41,43847,15355,15355,43859,72672,38758,15759,94060,83958,15152,45747,62954,971
Pre-Tax Profit26,17042,10449,93464,064107,347136,73050,43018,08257,03077,58949,194162,548135,009
Tax-45-2,896-11,105-16,025-50012,745-2,850-8,000-5,000
Profit After Tax26,17042,10449,88961,16896,242120,70549,93030,82754,18069,58949,194162,548130,009
Dividends Paid50,000100,00027,500
Retained Profit26,17042,10449,88961,16846,24220,70549,93030,82754,18042,08949,194162,548130,009
Employee Costs27,32227,64625,79626,70523,46523,90523,90025,23826,52227,36524,48224,01823,594
Number Of Employees1111111111111
EBITDA*-15,268-5,049-5,219-6,491-5,872-12,719-7,727-3,660-3,809-1,815-3,263-4,744-4,962

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other791,959789,048789,100790,693784,999776,4121,111,2001,070,7681,068,465989,064955,860906,760762,259
Debtors (Due After 1 year)
Total Fixed Assets791,959789,048789,100790,693784,999776,4121,111,2001,070,7681,068,465989,064955,860906,760762,259
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors32,00032,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Cash105,41979,19967,04318,41221,43438,6291,64426,64614,36813,57321,77830,18415,637
misc current assets
total current assets137,419111,19969,04320,41223,43440,6293,64428,64616,36815,57323,77832,18417,637
total assets929,378900,247858,143811,105808,433817,0411,114,8441,099,4141,084,8331,004,637979,638938,944779,896
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts434,250469,250469,250459,340476,430484,930482,430
other short term finances
hp & lease commitments
other current liabilities3,00645452,89661,392116,24250016,1466,000
total current liabilities3,00645452,89661,392116,242434,750469,250485,396459,340476,430484,930488,430
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,00645452,89661,392116,242434,750469,250485,396459,340476,430484,930488,430
net assets926,372900,202858,098808,209747,041700,799680,094630,164599,437545,297503,208454,014291,466
total shareholders funds926,372900,202858,098808,209747,041700,799680,094630,164599,437545,297503,208454,014291,466
Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-15,268-5,049-5,219-6,491-5,872-12,719-7,727-3,660-3,809-1,815-3,263-4,744-4,962
Depreciation
Amortisation
Tax-45-2,896-11,105-16,025-50012,745-2,850-8,000-5,000
Stock
Debtors30,0002,000
Creditors
Accruals and Deferred Income2,961-2,851-58,496-54,850115,742500-16,14616,146-6,0006,000
Deferred Taxes & Provisions
Cash flow from operations-12,307-35,049-8,115-67,883-71,82786,998-7,727-7,0619,487-9,815-3,263-10,744-5,962
Investing Activities
capital expenditure
Change in Investments2,911-52-1,5935,6948,587-334,78840,4322,30379,40133,20449,100144,501762,259
cash flow from investments-2,911521,593-5,694-8,587334,788-40,432-2,303-79,401-33,204-49,100-144,501-762,259
Financing Activities
Bank loans
Group/Directors Accounts-434,250-35,0009,910-17,090-8,5002,500482,430
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100-40161,457
interest41,43847,15355,15355,43859,72672,38758,15759,94060,83958,15152,45747,62954,971
cash flow from financing41,43847,15355,15355,43859,726-361,86323,15759,84070,70941,06143,95750,129698,858
cash and cash equivalents
cash26,22012,15648,631-3,022-17,19536,985-25,00212,278795-8,205-8,40614,54715,637
overdraft
change in cash26,22012,15648,631-3,022-17,19536,985-25,00212,278795-8,205-8,40614,54715,637

musart limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for musart limited. Get real-time insights into musart limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Musart Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for musart limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in N12 area or any other competitors across 12 key performance metrics.

musart limited Ownership

MUSART LIMITED group structure

Musart Limited has no subsidiary companies.

Ultimate parent company

MUSART LIMITED

03173732

MUSART LIMITED Shareholders

hannah andry 25%
connor andry 25%
jennifer peddie 24%
barnaby peddie 13%
flora peddie 13%

musart limited directors

Musart Limited currently has 4 directors. The longest serving directors include Mrs Christine Andry (Apr 1996) and Mrs Jennifer Peddie (Apr 1996).

officercountryagestartendrole
Mrs Christine AndryEngland86 years Apr 1996- Director
Mrs Jennifer PeddieUnited Kingdom56 years Apr 1996- Director
Dr Christopher AndryUnited States63 years Apr 1996- Director
Mr John Sykes61 years Jan 2017- Director

P&L

April 2022

turnover

0

0%

operating profit

-15.3k

+202%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

926.4k

+0.03%

total assets

929.4k

+0.03%

cash

105.4k

+0.33%

net assets

Total assets minus all liabilities

musart limited company details

company number

03173732

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

March 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2022

previous names

mutanderis (251) limited (April 1996)

accountant

-

auditor

-

address

pearl assurance house, 319 ballards lane, london, N12 8LY

Bank

-

Legal Advisor

-

musart limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to musart limited.

musart limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUSART LIMITED. This can take several minutes, an email will notify you when this has completed.

musart limited Companies House Filings - See Documents

datedescriptionview/download