p.j. livesey living space limited
p.j. livesey living space limited Company Information
Company Number
03175509
Next Accounts
Mar 2026
Shareholders
p j livesey north ltd
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
ashburton park, ashburton road west, trafford park, manchester, M17 1AF
Website
www.pjlivesey-group.co.ukp.j. livesey living space limited Estimated Valuation
Pomanda estimates the enterprise value of P.J. LIVESEY LIVING SPACE LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).
p.j. livesey living space limited Estimated Valuation
Pomanda estimates the enterprise value of P.J. LIVESEY LIVING SPACE LIMITED at £0 based on an EBITDA of £-253.7k and a 3.2x industry multiple (adjusted for size and gross margin).
p.j. livesey living space limited Estimated Valuation
Pomanda estimates the enterprise value of P.J. LIVESEY LIVING SPACE LIMITED at £114.6k based on Net Assets of £85.5k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P.j. Livesey Living Space Limited Overview
P.j. Livesey Living Space Limited is a live company located in trafford park, M17 1AF with a Companies House number of 03175509. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 1996, it's largest shareholder is p j livesey north ltd with a 100% stake. P.j. Livesey Living Space Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
P.j. Livesey Living Space Limited Health Check
Pomanda's financial health check has awarded P.J. Livesey Living Space Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (9.4%)
- - P.j. Livesey Living Space Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
- - P.j. Livesey Living Space Limited
- - Industry AVG
Pay Structure
on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)
- P.j. Livesey Living Space Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - P.j. Livesey Living Space Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - P.j. Livesey Living Space Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.7%, this is a higher level of debt than the average (70.3%)
- - P.j. Livesey Living Space Limited
- - Industry AVG
P.J. LIVESEY LIVING SPACE LIMITED financials
P.J. Livesey Living Space Limited's latest turnover from June 2024 is 0 and the company has net assets of £85.5 thousand. According to their latest financial statements, P.J. Livesey Living Space Limited has 6 employees and maintains cash reserves of £8 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 626,100 | 1,423,150 | 12,447,046 | 19,967,386 | 32,452,299 | 30,411,608 | 25,776,604 | 358,195 | 5,031,114 | 6,236,281 | 3,940,698 | 4,262,591 | 4,916,982 | 3,111,247 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 253,653 | 629,631 | 1,193,406 | 10,838,050 | 15,586,518 | 26,395,609 | 22,976,519 | 21,172,042 | 431,956 | 7,369,708 | 8,092,163 | 3,726,750 | 3,856,483 | 4,072,199 | 2,481,906 |
| Gross Profit | -253,653 | -3,531 | 229,744 | 1,608,996 | 4,380,868 | 6,056,690 | 7,435,089 | 4,604,562 | -73,761 | -2,338,594 | -1,855,882 | 213,948 | 406,108 | 844,783 | 629,341 |
| Admin Expenses | -1 | 174,779 | 1,049,640 | 4,272,246 | 4,825,014 | 6,373,583 | 1,072,968 | 415 | 5,801 | 104,642 | 2,230 | 412 | 490,435 | 310,358 | |
| Operating Profit | -253,653 | -3,530 | 54,965 | 559,356 | 108,622 | 1,231,676 | 1,061,506 | 3,531,594 | -74,176 | -2,344,395 | -1,960,524 | 211,718 | 405,696 | 354,348 | 318,983 |
| Interest Payable | 1,591 | 50,000 | 185 | 227 | 3,458 | 22 | 11,994 | ||||||||
| Interest Receivable | 4,747 | 1,841 | 2,064 | 2,501 | 3,323 | 7,013 | 3,059 | 322 | 9 | 17 | |||||
| Pre-Tax Profit | -248,906 | -176,530 | 7,029 | 561,672 | 111,718 | 1,235,231 | 1,064,565 | 3,531,916 | 71,956 | -2,344,395 | -1,960,524 | 211,718 | 405,696 | 246,190 | 307,006 |
| Tax | 70,163 | -127,944 | -9,278 | -57 | -6,653 | -417,703 | 6,692 | ||||||||
| Profit After Tax | -248,906 | -176,530 | 77,192 | 433,728 | 102,440 | 1,235,174 | 1,057,912 | 3,114,213 | 71,956 | -2,344,395 | -1,960,524 | 211,718 | 405,696 | 246,190 | 313,698 |
| Dividends Paid | 307,000 | ||||||||||||||
| Retained Profit | -248,906 | -176,530 | 77,192 | 433,728 | 102,440 | 1,235,174 | 1,057,912 | 3,114,213 | 71,956 | -2,344,395 | -1,960,524 | 211,718 | 405,696 | 246,190 | 6,698 |
| Employee Costs | |||||||||||||||
| Number Of Employees | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | ||||||
| EBITDA* | -253,653 | -3,530 | 54,965 | 559,356 | 108,622 | 1,231,676 | 1,061,506 | 3,531,594 | -74,176 | -2,344,395 | -1,960,524 | 211,718 | 405,696 | 354,348 | 318,983 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 537,648 | 537,648 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 495,000 | 495,000 | 668,250 | 668,250 | 330,750 | 330,750 | 537,648 | 537,648 | 537,648 | 1,192,498 | |||||
| Debtors (Due After 1 year) | 82,230 | 183,450 | 386,415 | 559,555 | 723,583 | 802,013 | 834,803 | 834,803 | 672,528 | 497,278 | 287,533 | ||||
| Total Fixed Assets | 495,000 | 495,000 | 668,250 | 750,480 | 514,200 | 717,165 | 559,555 | 723,583 | 1,339,661 | 1,372,451 | 1,372,451 | 1,210,176 | 1,034,926 | 1,480,031 | |
| Stock & work in progress | 549,313 | 1,467,585 | 9,415,803 | 17,563,413 | 23,991,843 | 17,759,128 | 14,640,131 | 8,808,906 | 4,848,091 | 10,015,547 | 11,311,725 | 13,613,237 | 14,433,052 | ||
| Trade Debtors | 264,138 | 367,848 | 431,368 | 358,638 | 257,418 | 153,138 | 60,738 | 755,868 | 730,205 | 129,601 | 795,256 | 506,800 | 574,729 | ||
| Group Debtors | 615,193 | 505,126 | |||||||||||||
| Misc Debtors | 70,163 | 300 | 441 | 1,628 | 374 | 1,095 | 357 | 357 | 325 | ||||||
| Cash | 8 | 8 | 8 | 8 | 8 | 926,617 | 3,529,297 | 1,998,341 | 262,536 | 727,829 | 200,465 | 330,487 | 575,511 | 179,419 | |
| misc current assets | |||||||||||||||
| total current assets | 264,146 | 438,019 | 1,595,882 | 2,331,657 | 9,673,670 | 18,644,796 | 27,581,878 | 19,757,469 | 15,395,999 | 9,071,816 | 6,307,220 | 10,345,970 | 12,437,825 | 14,695,873 | 15,187,200 |
| total assets | 759,146 | 933,019 | 2,264,132 | 3,082,137 | 10,187,870 | 19,361,961 | 28,141,433 | 20,481,052 | 15,395,999 | 10,411,477 | 7,679,671 | 11,718,421 | 13,648,001 | 15,730,799 | 16,667,231 |
| Bank overdraft | |||||||||||||||
| Bank loan | 4,119,207 | 7,088,206 | 9,541,558 | 10,860,800 | |||||||||||
| Trade Creditors | 1,716,655 | 2,520,463 | 1,882,984 | 2,040,506 | 5,174,980 | 7,260,000 | 3,263,488 | 4,950,296 | |||||||
| Group/Directors Accounts | 526,666 | 598,627 | 5,788,144 | 14,909,721 | 21,372,247 | 12,691,410 | 15,134,785 | 5,710,411 | 8,191,206 | 6,149,929 | 4,932,025 | 4,369,261 | 4,235,741 | ||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 146,994 | 36,555 | 127,944 | 9,278 | 6,710 | 424,356 | 417,703 | 695 | 991 | 391,194 | 989,100 | 986,000 | |||
| total current liabilities | 673,660 | 598,627 | 1,753,210 | 2,648,407 | 7,680,406 | 16,956,937 | 26,971,583 | 20,369,113 | 18,398,273 | 10,660,707 | 8,191,901 | 10,270,127 | 12,411,425 | 14,899,919 | 16,082,541 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 2,825,000 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 2,825,000 | ||||||||||||||
| total liabilities | 673,660 | 598,627 | 1,753,210 | 2,648,407 | 7,680,406 | 16,956,937 | 26,971,583 | 20,369,113 | 18,398,273 | 13,485,707 | 8,191,901 | 10,270,127 | 12,411,425 | 14,899,919 | 16,082,541 |
| net assets | 85,486 | 334,392 | 510,922 | 433,730 | 2,507,464 | 2,405,024 | 1,169,850 | 111,939 | -3,002,274 | -3,074,230 | -512,230 | 1,448,294 | 1,236,576 | 830,880 | 584,690 |
| total shareholders funds | 85,486 | 334,392 | 510,922 | 433,730 | 2,507,464 | 2,405,024 | 1,169,850 | 111,939 | -3,002,274 | -3,074,230 | -512,230 | 1,448,294 | 1,236,576 | 830,880 | 584,690 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -253,653 | -3,530 | 54,965 | 559,356 | 108,622 | 1,231,676 | 1,061,506 | 3,531,594 | -74,176 | -2,344,395 | -1,960,524 | 211,718 | 405,696 | 354,348 | 318,983 |
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 70,163 | -127,944 | -9,278 | -57 | -6,653 | -417,703 | 6,692 | ||||||||
| Stock | -549,313 | -918,272 | -7,948,218 | -8,147,610 | -6,428,430 | 6,232,715 | 3,118,997 | 5,831,225 | 3,960,815 | -5,167,456 | -1,296,178 | -2,301,512 | -819,815 | 14,433,052 | |
| Debtors | -173,873 | -608,550 | 100,267 | 504,985 | -99,872 | -79,112 | -103,290 | -32,285 | -46,519 | -763,716 | 601,342 | -503,380 | 463,738 | 142,141 | 862,262 |
| Creditors | -1,716,655 | -803,808 | 637,479 | -157,522 | -3,134,474 | -2,085,020 | 3,996,512 | -1,686,808 | 4,950,296 | ||||||
| Accruals and Deferred Income | 146,994 | -36,555 | -91,389 | 118,666 | 2,568 | -417,646 | 6,653 | 417,703 | -695 | -296 | -390,203 | -597,906 | 3,100 | 986,000 | |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 67,214 | -598,877 | 47,936 | 8,630,790 | 8,191,872 | 4,187,041 | -7,152,939 | 4,441,394 | -7,545,690 | -591,893 | 2,605,294 | 1,621,073 | 1,645,564 | 1,035,122 | -13,983,639 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -173,250 | 337,500 | 330,750 | -537,648 | 537,648 | -537,648 | -654,850 | 1,192,498 | |||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -4,119,207 | -2,968,999 | -2,453,352 | -1,319,242 | 10,860,800 | ||||||||||
| Group/Directors Accounts | -71,961 | 598,627 | -5,788,144 | -9,121,577 | -6,462,526 | 8,680,837 | -2,443,375 | 9,424,374 | -2,480,795 | 2,041,277 | 1,217,904 | 562,764 | 133,520 | 4,235,741 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,825,000 | 2,825,000 | |||||||||||||
| share issue | |||||||||||||||
| interest | 4,747 | 250 | -47,936 | 2,316 | 3,096 | 3,555 | 3,059 | 322 | -22 | 9 | -11,977 | ||||
| cash flow from financing | -67,214 | 598,877 | -47,936 | -8,293,290 | -9,118,481 | -6,458,971 | 8,683,895 | -2,443,053 | 6,599,374 | 126,600 | -2,077,930 | -1,751,117 | -1,890,588 | -1,185,713 | 15,662,556 |
| cash and cash equivalents | |||||||||||||||
| cash | -926,609 | -2,602,680 | 1,530,956 | 1,998,341 | -262,536 | -465,293 | 527,364 | -130,022 | -245,024 | 396,092 | 179,419 | ||||
| overdraft | |||||||||||||||
| change in cash | -926,609 | -2,602,680 | 1,530,956 | 1,998,341 | -262,536 | -465,293 | 527,364 | -130,022 | -245,024 | 396,092 | 179,419 |
p.j. livesey living space limited Credit Report and Business Information
P.j. Livesey Living Space Limited Competitor Analysis
Perform a competitor analysis for p.j. livesey living space limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in M17 area or any other competitors across 12 key performance metrics.
p.j. livesey living space limited Ownership
P.J. LIVESEY LIVING SPACE LIMITED group structure
P.J. Livesey Living Space Limited has no subsidiary companies.
Ultimate parent company
2 parents
P.J. LIVESEY LIVING SPACE LIMITED
03175509
p.j. livesey living space limited directors
P.J. Livesey Living Space Limited currently has 6 directors. The longest serving directors include Mrs Dorothea Livesey (Mar 1996) and Mr Peter Livesey (Mar 1996).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Dorothea Livesey | United Kingdom | 78 years | Mar 1996 | - | Director |
| Mr Peter Livesey | United Kingdom | 77 years | Mar 1996 | - | Director |
| Mrs Georgina Lynch | England | 49 years | Dec 2013 | - | Director |
| Mr James Woodmansee | United Kingdom | 51 years | Dec 2013 | - | Director |
| Mr Craig Lynch | United Kingdom | 45 years | Oct 2018 | - | Director |
| Mr Mark Duckett | United Kingdom | 60 years | Oct 2018 | - | Director |
P&L
June 2024turnover
0
-100%
operating profit
-253.7k
+7086%
gross margin
null%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
85.5k
-0.74%
total assets
759.1k
-0.19%
cash
8
0%
net assets
Total assets minus all liabilities
p.j. livesey living space limited company details
company number
03175509
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 1996
age
29
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
p.j. livesey country homes limited (September 1997)
park road (bradford) limited (July 1996)
accountant
-
auditor
AINSWORTHS LIMITED
address
ashburton park, ashburton road west, trafford park, manchester, M17 1AF
Bank
SANTANDER
Legal Advisor
-
p.j. livesey living space limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 23 charges/mortgages relating to p.j. livesey living space limited. Currently there are 7 open charges and 16 have been satisfied in the past.
p.j. livesey living space limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P.J. LIVESEY LIVING SPACE LIMITED. This can take several minutes, an email will notify you when this has completed.
p.j. livesey living space limited Companies House Filings - See Documents
| date | description | view/download |
|---|
