baypeak limited

baypeak limited Company Information

Share BAYPEAK LIMITED
Live 
Mature

Company Number

03178310

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Harry Acland

Shareholders

harry alexander acland

Group Structure

View All

Contact

Registered Address

ross house, the square stow on the wold, cheltenham, glocestershire, GL54 1AF

Website

-

baypeak limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAYPEAK LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

baypeak limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BAYPEAK LIMITED at £1.5m based on an EBITDA of £215.8k and a 7.06x industry multiple (adjusted for size and gross margin).

baypeak limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of BAYPEAK LIMITED at £3.8m based on Net Assets of £2.2m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baypeak Limited Overview

Baypeak Limited is a live company located in cheltenham, GL54 1AF with a Companies House number of 03178310. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1996, it's largest shareholder is harry alexander acland with a 100% stake. Baypeak Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baypeak Limited Health Check

Pomanda's financial health check has awarded Baypeak Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baypeak Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (14 weeks)

- - Baypeak Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.5%, this is a lower level of debt than the average (68.3%)

- - Baypeak Limited

- - Industry AVG

BAYPEAK LIMITED financials

EXPORTms excel logo

Baypeak Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Baypeak Limited has no employees and maintains cash reserves of £26.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover0021,611,33222,514,98424,313,69723,249,34925,086,66824,495,24424,206,14821,949,01921,955,14821,278,42121,061,57420,939,7360
Other Income Or Grants000000000000000
Cost Of Sales006,395,0426,287,2057,252,9066,127,4756,470,1516,513,7957,957,8357,751,1287,441,3207,034,4087,009,6146,635,9960
Gross Profit0015,216,29016,227,77817,060,79117,121,87418,616,51817,981,44916,248,31314,197,89114,513,82814,244,01314,051,96014,303,7400
Admin Expenses-215,817-174,92415,055,84116,068,89016,895,99616,956,68618,456,77917,821,83816,086,73014,067,81314,458,37114,187,28413,993,70614,295,102-1,510,682
Operating Profit215,817174,924160,449158,888164,795165,188159,739159,611161,583130,07855,45756,72958,2548,6381,510,682
Interest Payable113,70878,33261,65561,65568,22568,22563,17163,17165,69832,8490007,3137,313
Interest Receivable3,8791,42081122922482165333679441212194222311182
Pre-Tax Profit105,98898,01198,87597,35497,49197,44496,73296,77396,56497,67055,66956,92458,4761,6361,503,551
Tax-26,497-18,622-18,786-18,497-18,523-18,514-18,379-19,354-19,313-20,511-12,804-13,662-15,204-458-420,994
Profit After Tax79,49179,38980,08978,85778,96878,93078,35377,41877,25177,15942,86543,26243,2721,1781,082,557
Dividends Paid000000000000000
Retained Profit79,49179,38980,08978,85778,96878,93078,35377,41877,25177,15942,86543,26243,2721,1781,082,557
Employee Costs004,293,1284,254,6104,299,7584,401,5005,033,2864,398,2863,815,1403,375,8873,190,0503,346,5643,290,0003,595,9310
Number Of Employees001581571571662001721471361351391411500
EBITDA*215,817174,924160,449158,888164,795165,188159,739159,611161,583130,07868,31556,86658,4538,8831,511,089

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets9999999999912,86713,00413,20513,450
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9999999999912,86713,00413,20513,450
Stock & work in progress000000000000000
Trade Debtors003,057,8842,897,8842,817,8842,737,8842,777,8892,577,8892,497,8892,417,8942,417,8942,360,2932,320,2912,240,4662,233,416
Group Debtors000000000000000
Misc Debtors3,232,8843,057,8840000000000000
Cash26,933120,84941,387121,219122,385123,4255,036126,891139,503132,11644,31340,41237,32851,47872,779
misc current assets95959595095959595959595959595
total current assets3,259,9123,178,8283,099,3663,019,1982,940,3642,861,4042,783,0202,704,8752,637,4872,550,1052,462,3022,400,8002,357,7142,292,0392,306,290
total assets3,259,9213,178,8373,099,3753,019,2072,940,3732,861,4132,783,0292,704,8842,637,4962,550,1142,462,3112,413,6672,370,7182,305,2442,319,740
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0048,47548,39648,41948,42748,97349,18159,21149,08038,43632,65732,97010,768812,183
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities50,14148,5480000000000000
total current liabilities50,14148,54848,47548,39648,41948,42748,97349,18159,21149,08038,43632,65732,97010,768812,183
loans1,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7410000225,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000001,010,7411,010,7411,010,7411,010,7410
provisions000000000000000
total long term liabilities1,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,7411,010,741225,000
total liabilities1,060,8821,059,2891,059,2161,059,1371,059,1601,059,1681,059,7141,059,9221,069,9521,059,8211,049,1771,043,3981,043,7111,021,5091,037,183
net assets2,199,0392,119,5482,040,1591,960,0701,881,2131,802,2451,723,3151,644,9621,567,5441,490,2931,413,1341,370,2691,327,0071,283,7351,282,557
total shareholders funds2,199,0392,119,5482,040,1591,960,0701,881,2131,802,2451,723,3151,644,9621,567,5441,490,2931,413,1341,370,2691,327,0071,283,7351,282,557
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit215,817174,924160,449158,888164,795165,188159,739159,611161,583130,07855,45756,72958,2548,6381,510,682
Depreciation000000000012,858137199245407
Amortisation000000000000000
Tax-26,497-18,622-18,786-18,497-18,523-18,514-18,379-19,354-19,313-20,511-12,804-13,662-15,204-458-420,994
Stock000000000000000
Debtors175,0000160,00080,00080,000-40,005200,00080,00079,995057,60140,00279,8257,0502,233,416
Creditors0-48,47579-23-8-546-208-10,03010,13110,6445,779-31322,202-801,415812,183
Accruals and Deferred Income1,59348,5480000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations15,913156,375-18,25860,36866,264186,133-58,84850,22772,406120,2113,6892,889-14,374-800,040-331,138
Investing Activities
capital expenditure00000000000020-13,857
Change in Investments000000000000000
cash flow from investments00000000000020-13,857
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000001,010,741000-225,000225,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-1,010,7410001,010,7410
share issue00000000000000200,000
interest-109,829-76,912-61,574-61,533-67,303-67,743-63,006-62,838-65,019-32,408212194222-7,002-7,131
cash flow from financing-109,829-76,912-61,574-61,533-67,303-67,743-63,006-62,838-65,019-32,408212194222778,739417,869
cash and cash equivalents
cash-93,91679,462-79,832-1,166-1,040118,389-121,855-12,6127,38787,8033,9013,084-14,150-21,30172,779
overdraft000000000000000
change in cash-93,91679,462-79,832-1,166-1,040118,389-121,855-12,6127,38787,8033,9013,084-14,150-21,30172,779

baypeak limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baypeak limited. Get real-time insights into baypeak limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baypeak Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baypeak limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in GL54 area or any other competitors across 12 key performance metrics.

baypeak limited Ownership

BAYPEAK LIMITED group structure

Baypeak Limited has no subsidiary companies.

Ultimate parent company

BAYPEAK LIMITED

03178310

BAYPEAK LIMITED Shareholders

harry alexander acland 100%

baypeak limited directors

Baypeak Limited currently has 1 director, Mr Harry Acland serving since Apr 1996.

officercountryagestartendrole
Mr Harry Acland61 years Apr 1996- Director

P&L

August 2023

turnover

0

0%

operating profit

215.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.2m

+0.04%

total assets

3.3m

+0.03%

cash

26.9k

-0.78%

net assets

Total assets minus all liabilities

baypeak limited company details

company number

03178310

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

WILLIAM HINTON LIMITED

auditor

-

address

ross house, the square stow on the wold, cheltenham, glocestershire, GL54 1AF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

baypeak limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baypeak limited.

baypeak limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAYPEAK LIMITED. This can take several minutes, an email will notify you when this has completed.

baypeak limited Companies House Filings - See Documents

datedescriptionview/download