atoz courier services limited Company Information
Company Number
03184596
Website
-Registered Address
6th floor amp house, dingwall road, croydon, CR0 2LX
Industry
Postal activities under universal service obligation
Telephone
01689873771
Next Accounts Due
September 2024
Group Structure
View All
Directors
John Holroyd7 Years
Shareholders
holroyd holdings limited 100%
atoz courier services limited Estimated Valuation
Pomanda estimates the enterprise value of ATOZ COURIER SERVICES LIMITED at £514.8k based on a Turnover of £3m and 0.17x industry multiple (adjusted for size and gross margin).
atoz courier services limited Estimated Valuation
Pomanda estimates the enterprise value of ATOZ COURIER SERVICES LIMITED at £94.4k based on an EBITDA of £64.1k and a 1.47x industry multiple (adjusted for size and gross margin).
atoz courier services limited Estimated Valuation
Pomanda estimates the enterprise value of ATOZ COURIER SERVICES LIMITED at £1.1k based on Net Assets of £430 and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atoz Courier Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Atoz Courier Services Limited Overview
Atoz Courier Services Limited is a live company located in croydon, CR0 2LX with a Companies House number of 03184596. It operates in the postal activities under universal service obligation sector, SIC Code 53100. Founded in April 1996, it's largest shareholder is holroyd holdings limited with a 100% stake. Atoz Courier Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atoz Courier Services Limited Health Check
Pomanda's financial health check has awarded Atoz Courier Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
7 Weak
Size
annual sales of £3m, make it larger than the average company (£484.7k)
- Atoz Courier Services Limited
£484.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (12.2%)
- Atoz Courier Services Limited
12.2% - Industry AVG
Production
with a gross margin of 8.7%, this company has a higher cost of product (16.3%)
- Atoz Courier Services Limited
16.3% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (1.9%)
- Atoz Courier Services Limited
1.9% - Industry AVG
Employees
with 14 employees, this is below the industry average (20)
14 - Atoz Courier Services Limited
20 - Industry AVG
Pay Structure
on an average salary of £18.6k, the company has a lower pay structure (£41.2k)
£18.6k - Atoz Courier Services Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £217k, this is more efficient (£127.2k)
- Atoz Courier Services Limited
£127.2k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (45 days)
- Atoz Courier Services Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (17 days)
- Atoz Courier Services Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atoz Courier Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (13 weeks)
5 weeks - Atoz Courier Services Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (81.1%)
100% - Atoz Courier Services Limited
81.1% - Industry AVG
atoz courier services limited Credit Report and Business Information
Atoz Courier Services Limited Competitor Analysis
Perform a competitor analysis for atoz courier services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
atoz courier services limited Ownership
ATOZ COURIER SERVICES LIMITED group structure
Atoz Courier Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
ATOZ COURIER SERVICES LIMITED
03184596
atoz courier services limited directors
Atoz Courier Services Limited currently has 1 director, Mr John Holroyd serving since Mar 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Holroyd | United Kingdom | 49 years | Mar 2017 | - | Director |
ATOZ COURIER SERVICES LIMITED financials
Atoz Courier Services Limited's latest turnover from December 2022 is estimated at £3 million and the company has net assets of £430. According to their latest financial statements, Atoz Courier Services Limited has 14 employees and maintains cash reserves of £61.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,878,555 | 1,651,647 | 1,593,487 | 1,484,818 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 1,389,591 | 1,283,403 | 1,202,842 | 1,097,739 | ||||||||||
Gross Profit | 488,964 | 368,244 | 390,645 | 387,079 | ||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 113,246 | 32,405 | 53,658 | 100,966 | ||||||||||
Tax | -25,725 | -7,206 | -11,597 | -23,189 | ||||||||||
Profit After Tax | 87,521 | 25,199 | 42,061 | 77,777 | ||||||||||
Dividends Paid | 46,001 | 49,092 | 47,000 | 22,000 | ||||||||||
Retained Profit | 41,520 | -23,893 | -4,939 | 55,777 | ||||||||||
Employee Costs | 260,864 | 260,792 | 227,123 | 253,746 | 343,399 | |||||||||
Number Of Employees | 14 | 14 | 9 | 11 | 11 | 6 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58,269 | 20,497 | 26,338 | 34,788 | 54,388 | 28,000 | 1,948 | 3,895 | 5,843 | 0 | 0 | 5,106 | 13,338 | 8,096 |
Intangible Assets | 222,469 | 18,806 | 47,012 | 75,218 | 103,423 | 131,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 280,738 | 39,303 | 73,350 | 110,006 | 157,811 | 159,630 | 1,948 | 3,895 | 5,843 | 0 | 0 | 5,106 | 13,338 | 8,096 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 465,365 | 676,834 | 573,731 | 559,816 | 490,212 | 470,815 | 462,218 | 449,535 | 495,669 | 520,823 | 383,982 | 281,868 | 286,164 | 281,858 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 9,008 | 9,000 |
Cash | 61,640 | 11,488 | 15 | 20,840 | 0 | 8,371 | 41,913 | 6,373 | 17,388 | 41,863 | 22,881 | 67,784 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 527,005 | 688,322 | 573,746 | 580,656 | 490,212 | 479,186 | 504,131 | 455,908 | 513,057 | 562,686 | 406,863 | 358,652 | 295,172 | 290,858 |
total assets | 807,743 | 727,625 | 647,096 | 690,662 | 648,023 | 638,816 | 506,079 | 459,803 | 518,900 | 562,686 | 406,863 | 363,758 | 308,510 | 298,954 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,452 | 45,823 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 608,937 | 597,681 | 537,521 | 627,110 | 570,836 | 547,876 | 353,809 | 319,641 | 385,023 | 462,074 | 399,754 | 95,038 | 75,548 | 66,730 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212,561 | 138,180 | 131,400 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,788 | 4,789 | 8,169 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,387 | 81,875 | 48,761 |
total current liabilities | 608,937 | 597,681 | 537,521 | 627,110 | 570,836 | 547,876 | 353,809 | 319,641 | 385,023 | 462,074 | 399,754 | 395,774 | 311,844 | 300,883 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,395 | 7,184 | 3,650 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 187,305 | 144,961 | 50,000 | 43,793 | 82,649 | 98,192 | 64,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 11,071 | 3,874 | 5,004 | 6,610 | 10,190 | 5,234 | 161 | 500 | 828 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 198,376 | 148,835 | 55,004 | 50,403 | 92,839 | 103,426 | 64,161 | 500 | 828 | 0 | 0 | 2,395 | 7,184 | 3,650 |
total liabilities | 807,313 | 746,516 | 592,525 | 677,513 | 663,675 | 651,302 | 417,970 | 320,141 | 385,851 | 462,074 | 399,754 | 398,169 | 319,028 | 304,533 |
net assets | 430 | -18,891 | 54,571 | 13,149 | -15,652 | -12,486 | 88,109 | 139,662 | 133,049 | 100,612 | 7,109 | -34,411 | -10,518 | -5,579 |
total shareholders funds | 430 | -18,891 | 54,571 | 13,149 | -15,652 | -12,486 | 88,109 | 139,662 | 133,049 | 100,612 | 7,109 | -34,411 | -10,518 | -5,579 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 22,706 | 22,941 | 23,001 | 19,600 | 19,600 | 10,727 | 1,947 | 1,948 | 1,948 | 0 | 5,106 | 8,232 | 10,074 | 15,129 |
Amortisation | 18,804 | 28,206 | 28,206 | 28,206 | 28,207 | 9,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -25,725 | -7,206 | -11,597 | -23,189 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -211,469 | 103,103 | 13,915 | 69,604 | 19,397 | 8,597 | 12,683 | -46,134 | -25,154 | 136,841 | 93,114 | -4,304 | 4,314 | 290,858 |
Creditors | 11,256 | 60,160 | -89,589 | 56,274 | 22,960 | 194,067 | 34,168 | -65,382 | -77,051 | 62,320 | 304,716 | 19,490 | 8,818 | 66,730 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,387 | 1,512 | 33,114 | 48,761 |
Deferred Taxes & Provisions | 7,197 | -1,130 | -1,606 | -3,580 | 4,956 | 5,073 | -339 | -328 | 828 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212,561 | 74,381 | 6,780 | 131,400 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,183 | -4,790 | 154 | 11,819 |
other long term liabilities | 42,344 | 94,961 | 6,207 | -38,856 | -15,543 | 34,192 | 64,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | ||||||||||
cash flow from financing | -219,744 | 69,591 | 6,934 | 81,863 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | 50,152 | 11,473 | -20,825 | 20,840 | -8,371 | -33,542 | 35,540 | -11,015 | -24,475 | 18,982 | -44,903 | 67,784 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,452 | -34,371 | 45,823 |
change in cash | 50,152 | 11,473 | -20,825 | 20,840 | -8,371 | -33,542 | 35,540 | -11,015 | -24,475 | 18,982 | -44,903 | 79,236 | 34,371 | -45,823 |
P&L
December 2022turnover
3m
-14%
operating profit
22.6k
0%
gross margin
8.7%
-31.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
430
-1.02%
total assets
807.7k
+0.11%
cash
61.6k
+4.37%
net assets
Total assets minus all liabilities
atoz courier services limited company details
company number
03184596
Type
Private limited with Share Capital
industry
53100 - Postal activities under universal service obligation
incorporation date
April 1996
age
28
accounts
Unaudited Abridged
ultimate parent company
previous names
streetwise couriers croydon limited (September 2017)
streetwise nationwide limited (October 2004)
incorporated
UK
address
6th floor amp house, dingwall road, croydon, CR0 2LX
last accounts submitted
December 2022
atoz courier services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to atoz courier services limited. Currently there are 3 open charges and 0 have been satisfied in the past.
atoz courier services limited Companies House Filings - See Documents
date | description | view/download |
---|