Jones Homes (yorkshire) Limited

POWER SEARCH PRICING

SOLUTIONS

jones homes (yorkshire) limited Company Information

Live

MatureLargeHealthy

Company Number

03186376

Website

www.jones-homes.co.uk

Registered Address

emerson house, heyes lane, alderley edge, cheshire, SK9 7LF

Industry

Buying and selling of own real estate

Construction of domestic buildings

Telephone

01625253107

Next Accounts Due

January 2025

Group Structure

View All

Directors

Peter Jones28 Years

Anthony Jones20 Years

View All

Shareholders

jones homes (north west) limited 100%

jones homes (yorkshire) limited Estimated Valuation

£63.8m

Pomanda estimates the enterprise value of JONES HOMES (YORKSHIRE) LIMITED at £63.8m based on a Turnover of £35.1m and 1.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jones Homes (yorkshire) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jones Homes (yorkshire) Limited is a live company located in alderley edge, SK9 7LF with a Companies House number of 03186376. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 1996, it's largest shareholder is jones homes (north west) limited with a 100% stake. Jones Homes (yorkshire) Limited is a mature, large sized company, Pomanda has estimated its turnover at £35.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jones Homes (Yorkshire) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

0 Regular

5 Weak

Size

annual sales of £35.1m, make it larger than the average company (£670.6k)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jones homes (yorkshire) limited. Get real-time insights into jones homes (yorkshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jones homes (yorkshire) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JONES HOMES (YORKSHIRE) LIMITED group structure

Jones Homes (Yorkshire) Limited has 1 subsidiary company.

Ultimate parent company

EMERSON DEVELOPMENTS (HOLDINGS) LIMITED

01170304

JONES HOMES (NORTH WEST) LIMITED

00626625

2 parents

JONES HOMES (YORKSHIRE) LIMITED

03186376

1 subsidiary

JONES HOMES (NORTHERN) LIMITED

09488654

JONES HOMES (YORKSHIRE) LIMITED Shareholders

jones homes (north west) limited

100%

Jones Homes (Yorkshire) Limited currently has 4 directors. The longest serving directors include Mr Peter Jones (Apr 1996) and Mr Anthony Jones (Mar 2004).

officer	country	age	start	end	role
Mr Peter Jones		89 years	Apr 1996	-	Director
Mr Anthony Jones	England	56 years	Mar 2004	-	Director
Ms Jayne Swift		50 years	Jun 2010	-	Director
Mr David Ruffley		61 years	Jul 2017	-	Director

EXPORT

Jones Homes (Yorkshire) Limited's latest turnover from April 2023 is £35.1 million and the company has net assets of £44.4 million. According to their latest financial statements, Jones Homes (Yorkshire) Limited has 62 employees and maintains cash reserves of £8.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	35,051,023	52,389,926	53,070,982	27,259,996	21,075,528	21,017,856	28,526,043	22,875,612	11,928,853	18,258,049	12,983,436	14,544,832	11,524,296	16,768,754
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,198,139	40,959,319	42,039,419	22,044,130	16,436,773	16,406,813	23,711,488	19,059,248	9,922,921	14,872,906	10,672,623	11,776,066	8,172,478	11,365,443
Gross Profit	7,852,884	11,430,607	11,031,563	5,215,866	4,638,755	4,611,043	4,814,555	3,816,364	2,005,932	3,385,143	2,310,813	2,768,766	3,351,818	5,403,311
Admin Expenses	3,426,096	3,238,852	2,745,816	2,674,520	2,567,680	2,398,844	2,083,133	1,732,160	1,535,202	1,614,446	1,498,458	1,566,596	1,686,948	1,456,503
Operating Profit	4,426,788	8,191,755	8,285,747	2,541,346	2,071,075	2,212,199	2,731,422	2,084,204	470,730	1,770,697	812,355	1,202,170	1,664,870	3,946,808
Interest Payable	239,467	145,734	244,351	442,867	395,412	0	0	66,273	0	0	49,301	78,713	96,286	199,530
Interest Receivable	5,078	9,996	6,007	5,759	17,633	83,524	54,828	37,821	133,048	155,384	119,453	38,986	0	0
Pre-Tax Profit	4,192,399	8,056,017	8,047,403	2,104,238	1,693,296	2,295,723	2,786,250	2,055,752	603,778	1,926,081	882,507	1,162,443	1,568,584	3,747,278
Tax	-814,424	-1,518,339	-1,527,226	-394,389	-319,814	-435,792	-557,163	-396,684	-125,399	-441,337	-212,651	-304,384	-441,089	-1,032,543
Profit After Tax	3,377,975	6,537,678	6,520,177	1,709,849	1,373,482	1,859,931	2,229,087	1,659,068	478,379	1,484,744	669,856	858,059	1,127,495	2,714,735
Dividends Paid	0	1,000,000	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,377,975	5,537,678	6,520,177	1,709,849	1,373,482	1,859,931	2,229,087	1,659,068	478,379	1,484,744	669,856	858,059	1,127,495	2,714,735
Employee Costs	3,581,004	3,437,140	3,316,624	3,082,979	2,611,726	2,434,081	2,287,800	1,917,390	1,760,892	1,587,403	1,546,344	1,527,943	1,514,675	1,363,993
Number Of Employees	62	62	63	63	56	50	50	42	37	36	37	37	38	34
EBITDA*	4,529,959	8,300,092	8,398,471	2,650,729	2,168,696	2,268,845	2,758,007	2,098,250	483,967	1,781,175	827,199	1,219,497	1,682,980	3,965,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	416,392	513,363	621,700	680,054	675,671	567,079	371,055	304,300	295,138	254,827	256,553	285,217	292,024	309,696
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2	2	2	2	2	2	2	2	2	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	416,394	513,365	621,702	680,056	675,673	567,081	371,057	304,302	295,140	254,827	256,553	285,217	292,024	309,696
Stock & work in progress	42,953,723	36,028,704	45,291,251	53,008,367	44,354,668	23,222,805	10,500,285	12,173,825	13,491,248	10,566,835	15,295,418	16,940,510	19,008,777	18,864,761
Trade Debtors	196,150	242,350	294,660	308,071	327,270	453,797	629,554	704,073	778,306	839,835	893,415	707,766	611,472	423,336
Group Debtors	9,049,500	5,260,234	4,592,584	6,455,464	5,999,798	5,448,686	5,178,129	4,583,598	379,209	948,974	690,518	386,587	386,303	366,614
Misc Debtors	516,115	1,138,913	989,457	809,190	638,380	728,541	658,694	477,218	460,593	606,012	475,512	474,168	528,204	460,578
Cash	8,101,198	13,955,608	500	500	500	8,218,225	10,366,135	7,002,675	6,705,968	8,795,971	2,225,178	4,031,701	2,217,972	1,233,172
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	60,816,686	56,625,809	51,168,452	60,581,592	51,320,616	38,072,054	27,332,797	24,941,389	21,815,324	21,757,627	19,580,041	22,540,732	22,752,728	21,348,461
total assets	61,233,080	57,139,174	51,790,154	61,261,648	51,996,289	38,639,135	27,703,854	25,245,691	22,110,464	22,012,454	19,836,594	22,825,949	23,044,752	21,658,157
Bank overdraft	0	0	2,537,425	13,108,979	15,482,449	3,573,275	0	985,015	0	0	0	3,065,754	4,010,177	3,367,946
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	611,777	887,807	429,396	2,095	828,004	692,141	814,688	518,873	615,533	428,741	346,969	370,648	404,114	408,087
Group/Directors Accounts	4,083,148	1,611,109	1,276,184	15,038,491	5,083,806	24,821	47,546	137,480	156,788	478,265	243,215	529,607	729,053	1,291,208
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	4,890,668	5,973,556	5,257,381	2,411,314	2,935,169	7,708,470	1,805,920	1,284,353	741,585	840,410	572,406	808,642	744,506	505,979
total current liabilities	9,585,593	8,472,472	9,500,386	30,560,879	24,329,428	11,998,707	2,668,154	2,925,721	1,513,906	1,747,416	1,162,590	4,774,651	5,887,850	5,573,220
loans	4,460,000	4,460,000	4,460,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,774,291	3,171,481	2,332,225	1,723,403	399,344	746,393	1,001,596	514,953	450,609	597,468	491,178	538,328	501,991	557,521
total long term liabilities	7,234,291	7,631,481	6,792,225	1,723,403	399,344	746,393	1,001,596	514,953	450,609	597,468	491,178	538,328	501,991	557,521
total liabilities	16,819,884	16,103,953	16,292,611	32,284,282	24,728,772	12,745,100	3,669,750	3,440,674	1,964,515	2,344,884	1,653,768	5,312,979	6,389,841	6,130,741
net assets	44,413,196	41,035,221	35,497,543	28,977,366	27,267,517	25,894,035	24,034,104	21,805,017	20,145,949	19,667,570	18,182,826	17,512,970	16,654,911	15,527,416
total shareholders funds	44,413,196	41,035,221	35,497,543	28,977,366	27,267,517	25,894,035	24,034,104	21,805,017	20,145,949	19,667,570	18,182,826	17,512,970	16,654,911	15,527,416

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	4,426,788	8,191,755	8,285,747	2,541,346	2,071,075	2,212,199	2,731,422	2,084,204	470,730	1,770,697	812,355	1,202,170	1,664,870	3,946,808
Depreciation	103,171	108,337	112,724	109,383	97,621	56,646	26,585	14,046	13,237	10,478	14,844	17,327	18,110	18,427
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-814,424	-1,518,339	-1,527,226	-394,389	-319,814	-435,792	-557,163	-396,684	-125,399	-441,337	-212,651	-304,384	-441,089	-1,032,543
Stock	6,925,019	-9,262,547	-7,717,116	8,653,699	21,131,863	12,722,520	-1,673,540	-1,317,423	2,924,413	-4,728,583	-1,645,092	-2,068,267	144,016	18,864,761
Debtors	3,120,268	764,796	-1,696,024	607,277	334,424	164,647	701,488	4,146,781	-776,713	335,376	490,924	42,542	275,451	1,250,528
Creditors	-276,030	458,411	427,301	-825,909	135,863	-122,547	295,815	-96,660	186,792	81,772	-23,679	-33,466	-3,973	408,087
Accruals and Deferred Income	-1,082,888	716,175	2,846,067	-523,855	-4,773,301	5,902,550	521,567	542,768	-98,825	268,004	-236,236	64,136	238,527	505,979
Deferred Taxes & Provisions	-397,190	839,256	608,822	1,324,059	-347,049	-255,203	486,643	64,344	-146,859	106,290	-47,150	36,337	-55,530	557,521
Cash flow from operations	-8,085,860	17,293,346	20,166,575	-7,030,341	-24,601,892	-5,529,314	4,476,921	-617,340	-1,848,024	6,189,111	1,461,651	3,007,845	1,001,448	-15,711,010
Investing Activities
capital expenditure	-6,200	0	-54,370	-113,766	-206,213	-252,670	-93,340	-23,208	-53,548	-8,752	13,820	-10,520	-438	-328,123
Change in Investments	0	0	0	0	0	0	0	0	2	0	0	0	0	0
cash flow from investments	-6,200	0	-54,370	-113,766	-206,213	-252,670	-93,340	-23,208	-53,550	-8,752	13,820	-10,520	-438	-328,123
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	2,472,039	334,925	-13,762,307	9,954,685	5,058,985	-22,725	-89,934	-19,308	-321,477	235,050	-286,392	-199,446	-562,155	1,291,208
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	4,460,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	12,812,681
interest	-234,389	-135,738	-238,344	-437,108	-377,779	83,524	54,828	-28,452	133,048	155,384	70,152	-39,727	-96,286	-199,530
cash flow from financing	2,237,650	199,187	-9,540,651	9,517,577	4,681,206	60,799	-35,106	-47,760	-188,429	390,434	-216,240	-239,173	-658,441	13,904,359
cash and cash equivalents
cash	-5,854,410	13,955,108	0	0	-8,217,725	-2,147,910	3,363,460	296,707	-2,090,003	6,570,793	-1,806,523	1,813,729	984,800	1,233,172
overdraft	0	-2,537,425	-10,571,554	-2,373,470	11,909,174	3,573,275	-985,015	985,015	0	0	-3,065,754	-944,423	642,231	3,367,946
change in cash	-5,854,410	16,492,533	10,571,554	2,373,470	-20,126,899	-5,721,185	4,348,475	-688,308	-2,090,003	6,570,793	1,259,231	2,758,152	342,569	-2,134,774

P&L

April 2023

turnover

35.1m

-33%

operating profit

4.4m

-46%

gross margin

22.5%

+2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

44.4m

+0.08%

total assets

61.2m

+0.07%

cash

8.1m

-0.42%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

leeds & bradford properties limited

jones homes (lancashire) limited

4.5

jones homes (southern) limited

4.5

h&q albion limited

g.r.t. developments limited

4.5

company number

03186376

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41202 - Construction of domestic buildings

incorporation date

April 1996

age

accounts

Full Accounts

ultimate parent company

EMERSON DEVELOPMENTS (HOLDINGS) LIMITED

previous names

jones homes (northern) limited (May 2015)

incorporated

address

emerson house, heyes lane, alderley edge, cheshire, SK9 7LF

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 44 charges/mortgages relating to jones homes (yorkshire) limited. Currently there are 22 open charges and 22 have been satisfied in the past.

jones homes (yorkshire) limited Company Information

jones homes (yorkshire) limited Estimated Valuation

jones homes (yorkshire) limited Estimated Valuation

jones homes (yorkshire) limited Estimated Valuation

Jones Homes (yorkshire) Limited AI Business Plan

Jones Homes (yorkshire) Limited Overview

Jones Homes (yorkshire) Limited Health Check

jones homes (yorkshire) limited Credit Report and Business Information

Jones Homes (yorkshire) Limited Competitor Analysis

jones homes (yorkshire) limited Ownership

jones homes (yorkshire) limited directors

JONES HOMES (YORKSHIRE) LIMITED financials

jones homes (yorkshire) limited company details

jones homes (yorkshire) limited Charges & Mortgages

jones homes (yorkshire) limited Companies House Filings - See Documents