united international limited

united international limited Company Information

Share UNITED INTERNATIONAL LIMITED
Dissolved 

Company Number

03187066

Industry

Agents involved in the sale of food, beverages and tobacco

 

Shareholders

george stephen penchion

Group Structure

View All

Contact

Registered Address

29 east parade, leeds, LS1 5PS

united international limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of UNITED INTERNATIONAL LIMITED at £1.6m based on a Turnover of £5.6m and 0.29x industry multiple (adjusted for size and gross margin).

united international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNITED INTERNATIONAL LIMITED at £0 based on an EBITDA of £-82.6k and a 4.21x industry multiple (adjusted for size and gross margin).

united international limited Estimated Valuation

£700k

Pomanda estimates the enterprise value of UNITED INTERNATIONAL LIMITED at £700k based on Net Assets of £420.4k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

United International Limited Overview

United International Limited is a dissolved company that was located in leeds, LS1 5PS with a Companies House number of 03187066. It operated in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in April 1996, it's largest shareholder was george stephen penchion with a 100% stake. The last turnover for United International Limited was estimated at £5.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

United International Limited Health Check

Pomanda's financial health check has awarded United International Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£13.1m)

£5.6m - United International Limited

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2%)

-9% - United International Limited

2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)

17.5% - United International Limited

17.5% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (2.2%)

-1.5% - United International Limited

2.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (26)

7 - United International Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - United International Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £804.3k, this is more efficient (£476.6k)

£804.3k - United International Limited

£476.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (50 days)

73 days - United International Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (39 days)

44 days - United International Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 49 days, this is more than average (37 days)

49 days - United International Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - United International Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a similar level of debt than the average (73.9%)

77.6% - United International Limited

73.9% - Industry AVG

UNITED INTERNATIONAL LIMITED financials

EXPORTms excel logo

United International Limited's latest turnover from March 2017 is estimated at £5.6 million and the company has net assets of £420.4 thousand. According to their latest financial statements, United International Limited has 7 employees and maintains cash reserves of £97.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,630,4494,241,85810,331,3787,568,3637,289,3056,567,5585,585,0563,577,694
Other Income Or Grants00000000
Cost Of Sales4,647,9313,510,3358,779,8216,410,8805,929,6435,434,1024,704,4422,999,726
Gross Profit982,518731,5231,551,5571,157,4841,359,6621,133,456880,614577,969
Admin Expenses1,065,212694,3591,579,6171,201,2591,339,2961,058,865828,543-23,650
Operating Profit-82,69437,164-28,060-43,77520,36674,59152,071601,619
Interest Payable00000000
Interest Receivable182603891688918757261142
Pre-Tax Profit-82,51237,768-27,169-43,08721,28475,34752,332601,761
Tax0-7,55300-5,108-19,590-14,653-168,493
Profit After Tax-82,51230,214-27,169-43,08716,17655,75737,679433,268
Dividends Paid00000000
Retained Profit-82,51230,214-27,169-43,08716,17655,75737,679433,268
Employee Costs254,333208,291417,844321,695310,514254,285195,322146,766
Number Of Employees761299764
EBITDA*-82,62537,926-27,044-42,51222,05075,46553,034602,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2082,2813,0433,7885,3612,6242,8912,720
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2082,2813,0433,7885,3612,6242,8912,720
Stock & work in progress624,046618,494537,820752,178807,336573,275813,233299,201
Trade Debtors1,132,657722,2201,411,627794,897760,085669,233371,888533,027
Group Debtors00000000
Misc Debtors23,60531,806000000
Cash97,74848,000193,317162,937112,298255,02447,62156,655
misc current assets00000000
total current assets1,878,0561,420,5202,142,7641,710,0121,679,7191,497,5321,232,742888,883
total assets1,878,2641,422,8012,145,8071,713,8001,685,0801,500,1561,235,633891,603
Bank overdraft00000000
Bank loan00000000
Trade Creditors 561,065279,2541,673,0831,213,9071,142,100973,352764,586458,235
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities896,773640,609000000
total current liabilities1,457,838919,8631,673,0831,213,9071,142,100973,352764,586458,235
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities1,457,838919,8631,673,0831,213,9071,142,100973,352764,586458,235
net assets420,426502,938472,724499,893542,980526,804471,047433,368
total shareholders funds420,426502,938472,724499,893542,980526,804471,047433,368
Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-82,69437,164-28,060-43,77520,36674,59152,071601,619
Depreciation697621,0161,2631,684874963907
Amortisation00000000
Tax0-7,55300-5,108-19,590-14,653-168,493
Stock5,55280,674-214,358-55,158234,061-239,958514,032299,201
Debtors402,236-657,601616,73034,81290,852297,345-161,139533,027
Creditors281,811-1,393,829459,17671,807168,748208,766306,351458,235
Accruals and Deferred Income256,164640,609000000
Deferred Taxes & Provisions00000000
Cash flow from operations47,562-145,92029,76049,641-139,223207,254-8,16160,040
Investing Activities
capital expenditure2,0040-271310-4,421-607-1,134-3,627
Change in Investments00000000
cash flow from investments2,0040-271310-4,421-607-1,134-3,627
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest182603891688918757261142
cash flow from financing182603891688918757261242
cash and cash equivalents
cash49,748-145,31730,38050,639-142,726207,403-9,03456,655
overdraft00000000
change in cash49,748-145,31730,38050,639-142,726207,403-9,03456,655

united international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for united international limited. Get real-time insights into united international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

United International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for united international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.

united international limited Ownership

UNITED INTERNATIONAL LIMITED group structure

United International Limited has no subsidiary companies.

Ultimate parent company

UNITED INTERNATIONAL LIMITED

03187066

UNITED INTERNATIONAL LIMITED Shareholders

george stephen penchion 100%

united international limited directors

United International Limited currently has 1 director, Mr George Penchion serving since Apr 1996.

officercountryagestartendrole
Mr George Penchion70 years Apr 1996- Director

P&L

March 2017

turnover

5.6m

+33%

operating profit

-82.7k

0%

gross margin

17.5%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

420.4k

-0.16%

total assets

1.9m

+0.32%

cash

97.7k

+1.04%

net assets

Total assets minus all liabilities

united international limited company details

company number

03187066

Type

Private limited with Share Capital

industry

46170 - Agents involved in the sale of food, beverages and tobacco

incorporation date

April 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

29 east parade, leeds, LS1 5PS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

united international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to united international limited.

united international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITED INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

united international limited Companies House Filings - See Documents

datedescriptionview/download