paysafe holdings uk limited

paysafe holdings uk limited Company Information

Share PAYSAFE HOLDINGS UK LIMITED
Live 
MatureLargeHigh

Company Number

03202517

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Other business support service activities n.e.c.

 

Shareholders

paysafe group holdings iii limited

Group Structure

View All

Contact

Registered Address

2 gresham street, 1st floor, london, EC2V 7AD

paysafe holdings uk limited Estimated Valuation

£176.9m

Pomanda estimates the enterprise value of PAYSAFE HOLDINGS UK LIMITED at £176.9m based on a Turnover of £84.6m and 2.09x industry multiple (adjusted for size and gross margin).

paysafe holdings uk limited Estimated Valuation

£5.8b

Pomanda estimates the enterprise value of PAYSAFE HOLDINGS UK LIMITED at £5.8b based on an EBITDA of £603.8m and a 9.56x industry multiple (adjusted for size and gross margin).

paysafe holdings uk limited Estimated Valuation

£1b

Pomanda estimates the enterprise value of PAYSAFE HOLDINGS UK LIMITED at £1b based on Net Assets of £555.1m and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paysafe Holdings Uk Limited Overview

Paysafe Holdings Uk Limited is a live company located in london, EC2V 7AD with a Companies House number of 03202517. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 1996, it's largest shareholder is paysafe group holdings iii limited with a 100% stake. Paysafe Holdings Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £84.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paysafe Holdings Uk Limited Health Check

Pomanda's financial health check has awarded Paysafe Holdings Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £84.6m, make it larger than the average company (£5.1m)

£84.6m - Paysafe Holdings Uk Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.8%)

24% - Paysafe Holdings Uk Limited

5.8% - Industry AVG

production

Production

with a gross margin of 46.2%, this company has a comparable cost of product (46.2%)

46.2% - Paysafe Holdings Uk Limited

46.2% - Industry AVG

profitability

Profitability

an operating margin of 673.8% make it more profitable than the average company (7.4%)

673.8% - Paysafe Holdings Uk Limited

7.4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (20)

9 - Paysafe Holdings Uk Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £346.5k, the company has a higher pay structure (£68.3k)

£346.5k - Paysafe Holdings Uk Limited

£68.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.4m, this is more efficient (£198k)

£9.4m - Paysafe Holdings Uk Limited

£198k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Paysafe Holdings Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Paysafe Holdings Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paysafe Holdings Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (26 weeks)

14 weeks - Paysafe Holdings Uk Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.3%, this is a similar level of debt than the average (66.3%)

68.3% - Paysafe Holdings Uk Limited

66.3% - Industry AVG

PAYSAFE HOLDINGS UK LIMITED financials

EXPORTms excel logo

Paysafe Holdings Uk Limited's latest turnover from December 2023 is £84.6 million and the company has net assets of £555.1 million. According to their latest financial statements, Paysafe Holdings Uk Limited has 9 employees and maintains cash reserves of £21.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover84,586,34069,240,73157,634,52243,901,30313,353,74715,700,0616,501,04200000000
Other Income Or Grants000000000000000
Cost Of Sales45,528,85736,643,77230,245,86923,382,6337,080,6190000000000
Gross Profit39,057,48332,596,95927,388,65320,518,6706,273,12815,700,0616,501,04200000000
Admin Expenses-530,844,346266,224,59138,584,969-47,552,37926,551,808389,234,162462,592,0281,586,6892,839,16832300002
Operating Profit569,901,829-233,627,632-11,196,31668,071,049-20,278,680-373,534,101-456,090,986-1,586,689-2,839,168-32-30000-2
Interest Payable44,053,53229,802,34722,553,50428,406,67617,907,07032,375,97241,555,10827,315,42911,937,815000000
Interest Receivable34,167,64524,337,18319,062,66114,697,07415,859,55118,046,6115,732,31748,439,39511,850,679000000
Pre-Tax Profit560,015,942-239,092,795-14,687,15954,361,447-22,326,199-387,863,461-491,913,77719,537,277-2,926,303-32-30000-2
Tax-7,595,2342,621,3647,574,91514,604,1581,223,4263,447,5032,497,50400000000
Profit After Tax552,420,708-236,471,431-7,112,24468,965,605-21,102,772-384,415,959-489,416,27219,537,277-2,926,303-32-30000-2
Dividends Paid0369,350,520000029,234,58500000000
Retained Profit552,420,708-605,821,952-7,112,24468,965,605-21,102,772-384,415,959-518,650,85819,537,277-2,926,303-32-30000-2
Employee Costs3,118,8127,566,8854,900,1573,638,1703,153,0521,985,4382,135,66400000000
Number Of Employees91091012311511111110
EBITDA*603,826,983-205,654,90421,861,703135,823,036-14,023,000-368,260,917-381,944,891-1,586,689-2,839,168-32-30000-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25,1721,691,948,6782,271,269,249790,788,490868,693,089410,356,345741,820,8870640,076,96582,082,4841,500,0001,500,0001,500,0001,500,0001,500,000
Intangible Assets81,470,04576,206,93464,700,08764,618,46330,698,51618,774,590301,429,85500000000
Investments & Other1,296,758,6851,659,528,8332,241,422,576444,509,055595,680,690403,617,687739,146,396648,490,055640,076,96582,082,4841,500,0001,500,0001,500,0001,500,0001,500,000
Debtors (Due After 1 year)312,140,45932,377,19429,755,830323,878,160272,909,5400000000000
Total Fixed Assets1,690,394,3611,768,155,6112,335,969,335833,067,639899,391,605429,130,9341,043,250,741648,490,055640,076,96582,082,4841,500,0001,500,0001,500,0001,500,0001,500,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors26,784,69516,813,02921,537,30240,621,58318,894,475377,190,383559,817,353491,026,332487,331,00253,053,31400000
Misc Debtors10,533,6467,123,8022,906,847488,2525,204,954352,9551,285,76453,387,8130000000
Cash21,749,45512,452,46512,694,61745,786,0252,171,0476,661,82516,706,28237,457203,508230243273273273273
misc current assets002,163,5663,835,50304,771,0476,288,5269,9810000000
total current assets59,067,79740,172,37439,696,26890,731,36426,270,477388,976,212584,097,927544,461,584487,534,51253,053,545243273273273273
total assets1,749,462,1581,808,327,9852,375,665,603923,799,003925,662,082818,107,1461,627,348,6681,192,951,6391,127,611,477135,136,0291,500,2431,500,2731,500,2731,500,2731,500,273
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0841,256567,345586,101691,2554,858,0886,084,3440823,881000000
Group/Directors Accounts60,102,3669,236,26752,092,7030101314,744,5651001,518,3921,518,3921,518,3921,518,392
other short term finances9,229,73617,308,52421,635,655011,986001,406,13518,241,652000000
hp & lease commitments000000000000000
other current liabilities6,533,8147,427,2161,777,36726,563,9176,939,7511,266,226,3681,122,687,08622,106,302270,190,23054,700,7411,518,3920000
total current liabilities75,865,91734,813,26476,073,07127,150,0207,642,9951,271,084,4571,128,771,431338,257,004289,255,76454,700,7411,518,3921,518,3921,518,3921,518,3921,518,392
loans1,108,950,3271,657,709,2061,582,465,3691,474,439,8171,599,993,84200279,712,722580,234,108000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities9,557,81100000000000000
provisions000000000000000
total long term liabilities1,118,508,1391,657,709,2061,582,465,3691,474,439,8171,558,291,34900279,712,722290,117,054000000
total liabilities1,194,374,0561,692,522,4701,658,538,4401,501,589,8371,565,934,3441,271,084,4571,128,771,431617,969,726579,372,81854,700,7411,518,3921,518,3921,518,3921,518,3921,518,392
net assets555,088,102115,805,514717,127,163-577,790,834-640,272,262-452,977,311498,577,237574,981,914548,238,65880,435,288-18,149-18,119-18,119-18,119-18,119
total shareholders funds555,088,102115,805,514717,127,163-577,790,834-640,272,262-452,977,310498,577,238574,981,914548,238,65880,435,288-18,149-18,119-18,119-18,119-18,119
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit569,901,829-233,627,632-11,196,31668,071,049-20,278,680-373,534,101-456,090,986-1,586,689-2,839,168-32-30000-2
Depreciation16,78148,19141,26142,32438,77939,22718,68300000000
Amortisation33,908,37327,924,53733,016,75867,709,6636,216,9015,233,95774,127,41200000000
Tax-7,595,2342,621,3647,574,91514,604,1581,223,4263,447,5032,497,50400000000
Stock000000000000000
Debtors293,144,7752,114,047-310,788,01767,979,027-80,534,369-183,559,78016,688,97357,083,143434,277,68853,053,31400000
Creditors-841,256273,911-18,757-105,154-4,166,833-1,226,2556,084,344-823,881823,881000000
Accruals and Deferred Income-893,4025,649,849-24,786,55019,624,166-1,259,286,617143,539,2821,100,580,784-248,083,928215,489,48953,182,3491,518,3920000
Deferred Taxes & Provisions000000000000000
Cash flow from operations301,352,316-199,223,827315,419,328101,967,179-1,195,718,655-38,940,607710,528,768-307,577,641-220,803,486129,0031,518,362000-2
Investing Activities
capital expenditure1,652,735,240539,840,996-1,513,620,401-23,767,335-476,516,350608,846,623-1,117,396,836640,076,965-557,994,481-80,582,4840000-1,500,000
Change in Investments-362,770,148-581,893,7431,796,913,521-151,171,635192,063,003-335,528,70990,656,3418,413,090557,994,48180,582,48400001,500,000
cash flow from investments2,015,505,3881,121,734,739-3,310,533,922127,404,300-668,579,353944,375,332-1,208,053,177631,663,875-1,115,988,962-161,164,9680000-3,000,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts50,866,099-42,856,43552,092,703-110-314,744,564314,744,56410-1,518,3920001,518,392
Other Short Term Loans -8,078,788-4,327,13121,635,655-11,98611,9860-1,406,135-16,835,51718,241,652000000
Long term loans-548,758,87975,243,837108,025,552-125,554,0251,599,993,8420-279,712,722-300,521,386580,234,108000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities9,557,81100000000000000
share issue-113,138,1204,500,3031,302,030,241-6,484,177-166,192,180-567,138,589442,246,1827,205,979470,729,67380,453,4690000-18,117
interest-9,885,887-5,465,164-3,490,843-13,709,602-2,047,519-14,329,361-35,822,79121,123,966-87,136000000
cash flow from financing-619,437,76427,095,4101,480,293,308-145,759,7911,431,766,130-581,467,950-189,440,03025,717,6061,069,118,29880,453,469-1,518,3920001,500,275
cash and cash equivalents
cash9,296,990-242,152-33,091,40843,614,978-4,490,778-10,044,45716,668,825-166,051203,278-13-30000273
overdraft000000000000000
change in cash9,296,990-242,152-33,091,40843,614,978-4,490,778-10,044,45716,668,825-166,051203,278-13-30000273

paysafe holdings uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paysafe holdings uk limited. Get real-time insights into paysafe holdings uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paysafe Holdings Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paysafe holdings uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2V area or any other competitors across 12 key performance metrics.

paysafe holdings uk limited Ownership

paysafe holdings uk limited directors

Paysafe Holdings Uk Limited currently has 3 directors. The longest serving directors include Mr Elliott Wiseman (May 2013) and Ms Paulette Rowe (May 2020).

officercountryagestartendrole
Mr Elliott WisemanEngland50 years May 2013- Director
Ms Paulette Rowe58 years May 2020- Director
Ms Lisa HarrisEngland47 years Jan 2023- Director

P&L

December 2023

turnover

84.6m

+22%

operating profit

569.9m

-344%

gross margin

46.2%

-1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

555.1m

+3.79%

total assets

1.7b

-0.03%

cash

21.7m

+0.75%

net assets

Total assets minus all liabilities

paysafe holdings uk limited company details

company number

03202517

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

May 1996

age

29

incorporated

UK

ultimate parent company

PI JERSEY TOPCO LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

netinvest limited (February 2017)

global netsite solutions limited (July 1997)

accountant

-

auditor

DELOITTE LLP

address

2 gresham street, 1st floor, london, EC2V 7AD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

paysafe holdings uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to paysafe holdings uk limited. Currently there are 2 open charges and 8 have been satisfied in the past.

paysafe holdings uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAYSAFE HOLDINGS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

paysafe holdings uk limited Companies House Filings - See Documents

datedescriptionview/download