Sportax Ltd

POWER SEARCH PRICING

SOLUTIONS

sportax ltd Company Information

Live

MatureSmallHigh

Company Number

03203633

Next Accounts

Dec 2025

Industry

Wholesale of clothing and footwear

Directors

John Peavoy

Stephen Wallen

Shareholders

john peavoy

stephen e. wallen

View All

Group Structure

View All

Contact

Registered Address

carlyle house, 78 chorley new road, bolton, lancashire, BL1 4BY

Website

www.sportax.co.uk

sportax ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of SPORTAX LTD at £4.1m based on Net Assets of £2.2m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sportax Ltd is a live company located in bolton, BL1 4BY with a Companies House number of 03203633. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in May 1996, it's largest shareholder is john peavoy with a 80% stake. Sportax Ltd is a mature, small sized company, Pomanda has estimated its turnover at £834.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sportax Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £834.3k, make it smaller than the average company (£16m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.5%)

EXPORT

Sportax Ltd's latest turnover from March 2024 is estimated at £834.3 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Sportax Ltd has 4 employees and maintains cash reserves of £101.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	834,251	506,908	552,466	493,689	467,727	1,138,557	1,153,001	1,220,896	1,329,800	8,102,762	7,041,303	6,857,598	5,059,764	4,364,084	4,251,707
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	575,071	353,280	377,955	348,973	329,012	808,267	817,905	880,980	950,843	5,741,416	4,849,765	4,718,432	3,555,465	3,063,286	2,888,584
Gross Profit	259,180	153,627	174,512	144,717	138,715	330,290	335,095	339,916	378,957	2,361,346	2,191,539	2,139,167	1,504,299	1,300,799	1,363,123
Admin Expenses	4,332	-59,807	141,009	-100,352	252,255	165,023	-101,586	295,507	462,420	2,316,373	2,208,486	2,086,509	1,414,409	1,116,574	-41,885
Operating Profit	254,848	213,434	33,503	245,069	-113,540	165,267	436,681	44,409	-83,463	44,973	-16,947	52,658	89,890	184,225	1,405,008
Interest Payable	0	0	0	0	0	0	0	266	276	0	0	0	0	0	0
Interest Receivable	2,980	534	93	12	12	101	50	6	72	214	182	112	379	829	523
Pre-Tax Profit	257,828	213,968	33,596	245,080	-113,528	165,368	436,731	44,150	-83,667	45,187	-16,765	52,770	90,269	185,054	1,405,531
Tax	-64,457	-40,654	-6,383	-46,565	0	-31,420	-82,979	-8,830	0	-9,489	0	-12,665	-23,470	-51,815	-393,549
Profit After Tax	193,371	173,314	27,213	198,515	-113,528	133,948	353,752	35,320	-83,667	35,698	-16,765	40,105	66,799	133,239	1,011,982
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	193,371	173,314	27,213	198,515	-113,528	133,948	353,752	35,320	-83,667	35,698	-16,765	40,105	66,799	133,239	1,011,982
Employee Costs	155,867	147,995	142,663	141,304	141,176	393,106	392,151	417,603	440,518	903,667	802,278	802,131	602,992	534,178	538,631
Number Of Employees	4	4	4	4	4	11	12	13	14	29	27	27	21	18	19
EBITDA*	258,434	218,358	42,233	253,799	-106,335	166,190	436,681	44,922	-82,950	45,486	-16,947	52,658	89,890	185,776	1,408,736

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,519	6,110	2,634	11,364	17,729	1,846	1	1	514	1,027	1	1	1	2	1,553
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,520	6,111	2,635	11,365	17,730	1,847	2	2	515	1,028	2	2	2	3	1,554
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	16,662	23,356	24,546
Trade Debtors	0	13,573	41,003	43,858	23,809	24,263	26,560	18,344	14,577	1,569,058	1,404,604	1,382,470	1,339,308	1,229,579	1,108,330
Group Debtors	2,708,180	2,493,944	2,399,276	2,223,924	1,988,491	2,373,111	1,760,766	1,355,237	1,810,729	0	0	0	0	0	0
Misc Debtors	34,315	17,697	82,326	129,338	31,376	51,154	23,164	24,465	22,967	0	0	0	0	0	0
Cash	101,050	12,471	12,636	12,184	11,248	11,951	15,063	4,930	143	28,640	57,042	15,628	29,244	122,494	209,122
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,843,545	2,537,685	2,535,241	2,409,304	2,054,924	2,460,479	1,825,553	1,402,976	1,848,416	1,597,698	1,461,646	1,398,098	1,385,214	1,375,429	1,341,998
total assets	2,847,065	2,543,796	2,537,876	2,420,669	2,072,654	2,462,326	1,825,555	1,402,978	1,848,931	1,598,726	1,461,648	1,398,100	1,385,216	1,375,432	1,343,552
Bank overdraft	0	0	0	0	0	0	0	0	8,502	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	33,813	31,316	30,401	9,969	21,061	8,261	5,800	8,548	30,196	272,668	171,288	90,975	118,196	175,211	276,570
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	568,956	461,555	629,864	560,302	399,710	688,654	188,292	116,719	567,842	0	0	0	0	0	0
total current liabilities	602,769	492,871	660,265	570,271	420,771	696,915	194,092	125,267	606,540	272,668	171,288	90,975	118,196	175,211	276,570
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
total liabilities	652,769	542,871	710,265	620,271	470,771	746,915	244,092	175,267	656,540	322,668	221,288	140,975	168,196	225,211	326,570
net assets	2,194,296	2,000,925	1,827,611	1,800,398	1,601,883	1,715,411	1,581,463	1,227,711	1,192,391	1,276,058	1,240,360	1,257,125	1,217,020	1,150,221	1,016,982
total shareholders funds	2,194,296	2,000,925	1,827,611	1,800,398	1,601,883	1,715,411	1,581,463	1,227,711	1,192,391	1,276,058	1,240,360	1,257,125	1,217,020	1,150,221	1,016,982

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	254,848	213,434	33,503	245,069	-113,540	165,267	436,681	44,409	-83,463	44,973	-16,947	52,658	89,890	184,225	1,405,008
Depreciation	3,586	4,924	8,730	8,730	7,205	923	0	513	513	513	0	0	0	1,551	3,728
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-64,457	-40,654	-6,383	-46,565	0	-31,420	-82,979	-8,830	0	-9,489	0	-12,665	-23,470	-51,815	-393,549
Stock	0	0	0	0	0	0	0	0	0	0	0	-16,662	-6,694	-1,190	24,546
Debtors	217,281	2,609	125,485	353,444	-404,852	638,038	412,444	-450,227	279,215	164,454	22,134	43,162	109,729	121,249	1,108,330
Creditors	2,497	915	20,432	-11,092	12,800	2,461	-2,748	-21,648	-242,472	101,380	80,313	-27,221	-57,015	-101,359	276,570
Accruals and Deferred Income	107,401	-168,309	69,562	160,592	-288,944	500,362	71,573	-451,123	567,842	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	86,594	7,701	359	3,290	22,373	-445	10,083	13,548	-36,795	-27,077	41,232	-13,728	-93,630	-87,457	158,881
Investing Activities
capital expenditure	-995	-8,400	0	-2,365	-23,088	-2,768	0	0	0	-1,539	0	0	1	0	-5,281
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
cash flow from investments	-995	-8,400	0	-2,365	-23,088	-2,768	0	0	0	-1,539	0	0	1	0	-5,282
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
interest	2,980	534	93	12	12	101	50	-260	-204	214	182	112	379	829	523
cash flow from financing	2,980	534	93	12	12	101	50	-260	-204	214	182	112	379	829	55,523
cash and cash equivalents
cash	88,579	-165	452	936	-703	-3,112	10,133	4,787	-28,497	-28,402	41,414	-13,616	-93,250	-86,628	209,122
overdraft	0	0	0	0	0	0	0	-8,502	8,502	0	0	0	0	0	0
change in cash	88,579	-165	452	936	-703	-3,112	10,133	13,289	-36,999	-28,402	41,414	-13,616	-93,250	-86,628	209,122

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sportax ltd. Get real-time insights into sportax ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sportax ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

SPORTAX LTD group structure

Sportax Ltd has 1 subsidiary company.

Ultimate parent company

SPORTAX LTD

03203633

1 subsidiary

SPORTAX EUROPE LIMITED

04066918

SPORTAX LTD Shareholders

john peavoy	80%
stephen e. wallen	15%
michael peavoy	2%
natalie peavoy	2%
richard hanney	1%

Sportax Ltd currently has 2 directors. The longest serving directors include Mr John Peavoy (Jul 1997) and Mr Stephen Wallen (Jun 2015).

officer	country	age	start	end	role
Mr John Peavoy	United Kingdom	63 years	Jul 1997	-	Director
Mr Stephen Wallen		74 years	Jun 2015	-	Director

P&L

March 2024

turnover

834.3k

+65%

operating profit

254.8k

gross margin

31.1%

+2.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.1%

total assets

2.8m

+0.12%

cash

101.1k

+7.1%

net assets

Total assets minus all liabilities

Similar Companies

transasia apparel limited

lottie's bridal boutique limited

peach wholesale ltd

4.5

skytex (uk) limited

3.5

fzdesigns limited

1.5

company number

03203633

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

May 1996

ultimate parent company

None

previous names

talentpower limited (January 1997)

address

carlyle house, 78 chorley new road, bolton, lancashire, BL1 4BY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sportax ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

sportax ltd Company Information

sportax ltd Estimated Valuation

sportax ltd Estimated Valuation

sportax ltd Estimated Valuation

Sportax Ltd Overview

Sportax Ltd Health Check

SPORTAX LTD financials

sportax ltd Credit Report and Business Information

Sportax Ltd Competitor Analysis

sportax ltd Ownership

sportax ltd directors

sportax ltd company details

sportax ltd Charges & Mortgages

sportax ltd Companies House Filings - See Documents