the west wiltshire society of model engineers
the west wiltshire society of model engineers Company Information
Company Number
03204557
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
8 pound lane, semington, trowbridge, BA14 6LP
Website
wwsme.orgthe west wiltshire society of model engineers Estimated Valuation
Pomanda estimates the enterprise value of THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
the west wiltshire society of model engineers Estimated Valuation
Pomanda estimates the enterprise value of THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS at £20.5k based on an EBITDA of £5.2k and a 3.9x industry multiple (adjusted for size and gross margin).
the west wiltshire society of model engineers Estimated Valuation
Pomanda estimates the enterprise value of THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS at £71.4k based on Net Assets of £38.9k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The West Wiltshire Society Of Model Engineers Overview
The West Wiltshire Society Of Model Engineers is a live company located in trowbridge, BA14 6LP with a Companies House number of 03204557. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in May 1996, it's largest shareholder is unknown. The West Wiltshire Society Of Model Engineers is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The West Wiltshire Society Of Model Engineers Health Check
Pomanda's financial health check has awarded The West Wiltshire Society Of Model Engineers a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
3 Weak
Size
annual sales of £57.2k, make it smaller than the average company (£331.6k)
- The West Wiltshire Society Of Model Engineers
£331.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (4.2%)
- The West Wiltshire Society Of Model Engineers
4.2% - Industry AVG
Production
with a gross margin of 63.6%, this company has a comparable cost of product (63.6%)
- The West Wiltshire Society Of Model Engineers
63.6% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (9.4%)
- The West Wiltshire Society Of Model Engineers
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - The West Wiltshire Society Of Model Engineers
9 - Industry AVG
Pay Structure
on an average salary of £18k, the company has an equivalent pay structure (£18k)
- The West Wiltshire Society Of Model Engineers
£18k - Industry AVG
Efficiency
resulting in sales per employee of £57.2k, this is equally as efficient (£57.2k)
- The West Wiltshire Society Of Model Engineers
£57.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The West Wiltshire Society Of Model Engineers
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The West Wiltshire Society Of Model Engineers
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The West Wiltshire Society Of Model Engineers
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The West Wiltshire Society Of Model Engineers
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The West Wiltshire Society Of Model Engineers
- - Industry AVG
THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS financials
The West Wiltshire Society Of Model Engineers's latest turnover from December 2023 is estimated at 0 and the company has net assets of £38.9 thousand. According to their latest financial statements, we estimate that The West Wiltshire Society Of Model Engineers has no employees and maintains cash reserves of £13.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,019 | 10,319 | 10,850 | 12,590 | 8,895 | 12,472 | 7,629 | 3,713 | 3,406 | 3,452 | 5,129 | 6,670 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 2,741 | ||||||||||||||
| Gross Profit | 4,019 | 7,578 | |||||||||||||
| Admin Expenses | 3,677 | 6,027 | |||||||||||||
| Operating Profit | 342 | 1,551 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 1 | ||||||||||||||
| Pre-Tax Profit | 342 | 1,552 | -2,907 | 2,159 | 1,049 | 3,662 | 2,899 | -827 | 6 | 96 | 1,575 | 2,946 | |||
| Tax | |||||||||||||||
| Profit After Tax | 342 | 1,552 | -2,907 | 2,159 | 1,049 | 3,662 | 2,899 | -827 | 6 | 96 | 1,575 | 2,946 | |||
| Dividends Paid | |||||||||||||||
| Retained Profit | 342 | 1,552 | -2,907 | -4,307 | 1,049 | 3,662 | 2,899 | -827 | 6 | 96 | 1,575 | 2,946 | |||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||||
| EBITDA* | 1,998 | 3,544 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,857 | 23,397 | 21,153 | 12,954 | 14,314 | 16,417 | 15,187 | 11,345 | 10,318 | 11,464 | 11,518 | 13,367 | 15,216 | 16,390 | 11,780 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 25,857 | 23,397 | 21,153 | 12,954 | 14,314 | 16,417 | 15,187 | 11,345 | 10,318 | 11,464 | 11,518 | 13,367 | 15,216 | 16,390 | 11,780 |
| Stock & work in progress | 204 | 228 | 228 | 228 | |||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 13,057 | 12,748 | 15,267 | 16,395 | 14,967 | 10,766 | 10,750 | 12,433 | 13,611 | 9,839 | 7,972 | 6,775 | 5,271 | 4,423 | 10,959 |
| misc current assets | 300 | 25 | 25 | 25 | 24 | 23 | |||||||||
| total current assets | 13,057 | 12,748 | 15,267 | 16,395 | 14,967 | 10,766 | 11,050 | 12,458 | 13,611 | 9,839 | 7,972 | 7,004 | 5,524 | 4,675 | 11,210 |
| total assets | 38,914 | 36,145 | 36,420 | 29,349 | 29,281 | 27,183 | 26,237 | 23,803 | 23,929 | 21,303 | 19,490 | 20,371 | 20,740 | 21,065 | 22,990 |
| Bank overdraft | 80 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 214 | ||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 60 | 636 | 285 | 1,072 | 1,960 | 250 | |||||||||
| total current liabilities | 274 | 80 | 636 | 285 | 1,072 | 1,960 | 250 | ||||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 274 | 80 | 636 | 285 | 1,072 | 1,960 | 250 | ||||||||
| net assets | 38,914 | 36,145 | 36,420 | 29,349 | 29,007 | 27,103 | 25,601 | 23,518 | 22,857 | 19,343 | 19,490 | 20,371 | 20,490 | 21,065 | 22,990 |
| total shareholders funds | 38,914 | 36,145 | 36,420 | 29,349 | 29,007 | 27,103 | 25,601 | 23,518 | 22,857 | 19,343 | 19,490 | 20,371 | 20,490 | 21,065 | 22,990 |
| Dec 2023 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 342 | 1,551 | |||||||||||||
| Depreciation | 2,663 | 2,318 | 1,751 | 1,656 | 1,993 | 2,758 | 2,270 | 2,122 | 1,861 | 1,814 | 1,739 | 1,739 | 1,664 | 1,413 | 941 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -204 | -24 | 228 | ||||||||||||
| Debtors | |||||||||||||||
| Creditors | -214 | 214 | |||||||||||||
| Accruals and Deferred Income | -60 | 60 | -636 | 351 | -787 | -888 | 1,960 | -250 | 250 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 1,724 | 3,818 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1 | ||||||||||||||
| cash flow from financing | 353 | 4,409 | 6,390 | -388 | -148 | -3,046 | -54 | -125 | -671 | -3,500 | 20,044 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | -2,210 | -2,519 | -1,128 | 1,428 | 4,201 | 16 | -1,683 | -1,178 | 3,772 | 1,867 | 1,197 | 1,504 | 848 | -6,536 | 10,959 |
| overdraft | -80 | 80 | |||||||||||||
| change in cash | -2,210 | -2,519 | -1,128 | 1,428 | 4,281 | -64 | -1,683 | -1,178 | 3,772 | 1,867 | 1,197 | 1,504 | 848 | -6,536 | 10,959 |
the west wiltshire society of model engineers Credit Report and Business Information
The West Wiltshire Society Of Model Engineers Competitor Analysis
Perform a competitor analysis for the west wiltshire society of model engineers by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in BA14 area or any other competitors across 12 key performance metrics.
the west wiltshire society of model engineers Ownership
THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS group structure
The West Wiltshire Society Of Model Engineers has no subsidiary companies.
Ultimate parent company
THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS
03204557
the west wiltshire society of model engineers directors
The West Wiltshire Society Of Model Engineers currently has 13 directors. The longest serving directors include Mr Jonathan Clarke (Apr 2021) and Mr Simon Nuttall (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Clarke | England | 48 years | Apr 2021 | - | Director |
| Mr Simon Nuttall | United Kingdom | 56 years | Apr 2021 | - | Director |
| Mr Barry Statham | England | 81 years | Apr 2021 | - | Director |
| Mr David Allan | England | 80 years | Apr 2021 | - | Director |
| Mr Simon Nuttall | 56 years | Apr 2021 | - | Director | |
| Mr Peter Brougham | England | 77 years | Apr 2021 | - | Director |
| Mr Peter Carter | England | 76 years | Apr 2021 | - | Director |
| Mr Terence Neary | England | 75 years | Apr 2022 | - | Director |
| Mr Terry Neary | England | 75 years | Apr 2022 | - | Director |
| Mr Jonathan Lawes | England | 45 years | Apr 2023 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
2.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
38.9k
+0.07%
total assets
38.9k
+0.07%
cash
13.1k
-0.14%
net assets
Total assets minus all liabilities
Similar Companies
the west wiltshire society of model engineers company details
company number
03204557
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93290 - Other amusement and recreation activities
incorporation date
May 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
8 pound lane, semington, trowbridge, BA14 6LP
Bank
-
Legal Advisor
-
the west wiltshire society of model engineers Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the west wiltshire society of model engineers.
the west wiltshire society of model engineers Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE WEST WILTSHIRE SOCIETY OF MODEL ENGINEERS. This can take several minutes, an email will notify you when this has completed.
the west wiltshire society of model engineers Companies House Filings - See Documents
| date | description | view/download |
|---|
