rem properties ltd.

rem properties ltd. Company Information

Share REM PROPERTIES LTD.
Live 
MatureSmallRapid

Company Number

03205469

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

r mcgowan ltd

Group Structure

View All

Contact

Registered Address

unit c7 harlow business centre, lovet road, harlow, essex, CM19 5AF

rem properties ltd. Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of REM PROPERTIES LTD. at £3.2m based on a Turnover of £1.3m and 2.47x industry multiple (adjusted for size and gross margin).

rem properties ltd. Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of REM PROPERTIES LTD. at £1.8m based on an EBITDA of £362.6k and a 5.09x industry multiple (adjusted for size and gross margin).

rem properties ltd. Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of REM PROPERTIES LTD. at £5.8m based on Net Assets of £3.4m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rem Properties Ltd. Overview

Rem Properties Ltd. is a live company located in harlow, CM19 5AF with a Companies House number of 03205469. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1996, it's largest shareholder is r mcgowan ltd with a 100% stake. Rem Properties Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rem Properties Ltd. Health Check

Pomanda's financial health check has awarded Rem Properties Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£847k)

£1.3m - Rem Properties Ltd.

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (2.9%)

124% - Rem Properties Ltd.

2.9% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (72.5%)

29.2% - Rem Properties Ltd.

72.5% - Industry AVG

profitability

Profitability

an operating margin of 27.7% make it as profitable than the average company (27.9%)

27.7% - Rem Properties Ltd.

27.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Rem Properties Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Rem Properties Ltd.

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £435.9k, this is more efficient (£179.2k)

£435.9k - Rem Properties Ltd.

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (32 days)

135 days - Rem Properties Ltd.

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (36 days)

93 days - Rem Properties Ltd.

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rem Properties Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (13 weeks)

37 weeks - Rem Properties Ltd.

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (68%)

32.2% - Rem Properties Ltd.

68% - Industry AVG

REM PROPERTIES LTD. financials

EXPORTms excel logo

Rem Properties Ltd.'s latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £3.4 million. According to their latest financial statements, Rem Properties Ltd. has 3 employees and maintains cash reserves of £171.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,307,737144,467138,259116,097127,880102,27282,613305,13672,647149,25268,861126,133143,63590,7230
Other Income Or Grants000000000000000
Cost Of Sales926,243103,705101,03282,51890,23871,43056,393204,30151,341108,36251,04492,835104,86363,5140
Gross Profit381,49540,76237,22833,57937,64230,84326,219100,83521,30640,89017,81733,29838,77327,2090
Admin Expenses18,942-332,612-304,741-371,412746,331-287,473-184,279-176,971-186,155-101,4181,657,520-177,512-104,231-113,998-1,877,075
Operating Profit362,553373,374341,969404,991-708,689318,316210,498277,806207,461142,308-1,639,703210,810143,004141,2071,877,075
Interest Payable000000000000000
Interest Receivable20,48511,7153261322,8984,490959663995763450301712811294
Pre-Tax Profit383,039385,089342,295405,122-705,791322,806211,457278,469208,456143,071-1,639,253211,112143,716142,0181,877,369
Tax-95,760-73,167-65,036-76,9730-61,333-40,177-55,694-41,691-30,0450-50,667-37,366-39,765-525,663
Profit After Tax287,279311,922277,259328,149-705,791261,473171,280222,775166,765113,026-1,639,253160,445106,350102,2531,351,706
Dividends Paid000000000000000
Retained Profit287,279311,922277,259328,149-705,791261,473171,280222,775166,765113,026-1,639,253160,445106,350102,2531,351,706
Employee Costs95,47890,48883,78682,18384,32980,51176,94126,00026,25025,03424,00024,40923,71624,1560
Number Of Employees333333311111110
EBITDA*362,574373,405342,017405,063-708,581318,478210,740277,956207,687142,646-1,636,776233,689171,387169,7731,905,443

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4,300,0434,300,0643,800,0953,800,1433,050,2153,050,3233,050,4853,050,7273,050,4513,050,6773,051,0153,053,1933,076,0723,104,4553,132,076
Intangible Assets000000000000000
Investments & Other0000000000000129,81929,915
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,300,0434,300,0643,800,0953,800,1433,050,2153,050,3233,050,4853,050,7273,050,4513,050,6773,051,0153,053,1933,076,0723,234,2743,161,991
Stock & work in progress000000000000000
Trade Debtors485,6831,4604,8882,9003,3476,0501,09663,3255,73223,0074,37910,14813,0606,7156,894
Group Debtors000000000000000
Misc Debtors000000000000000
Cash171,732608,663432,649219,95543,315729,475467,786299,445230,638167,536137,63242,54978,015206,728117,679
misc current assets000000000000000
total current assets657,415610,123437,537222,85546,662735,525468,882362,770236,370190,543142,01152,69791,075213,443124,573
total assets4,957,4584,910,1874,237,6324,022,9983,096,8773,785,8483,519,3673,413,4973,286,8213,241,2203,193,0263,105,8903,167,1473,447,7173,286,564
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 238,450379,357345,260208,288236,356172,870168,902158,161142,206135,197141,970257,521277,733255,031237,016
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities238,450379,357345,260208,288236,356172,870168,902158,161142,206135,197141,970257,521277,733255,031237,016
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities1,229,5381,328,4981,502,1041,701,7011,825,6611,872,3271,871,2871,947,4382,059,4922,187,6652,245,724403,784605,2741,011,764967,155
provisions128,899129,040000000000003,1326,856
total long term liabilities1,358,4371,457,5381,502,1041,701,7011,825,6611,872,3271,871,2871,947,4382,059,4922,187,6652,245,724403,784605,2741,014,896974,011
total liabilities1,596,8871,836,8951,847,3641,909,9892,062,0172,045,1972,040,1892,105,5992,201,6982,322,8622,387,694661,305883,0071,269,9271,211,027
net assets3,360,5713,073,2922,390,2682,113,0091,034,8601,740,6511,479,1781,307,8981,085,123918,358805,3322,444,5852,284,1402,177,7902,075,537
total shareholders funds3,360,5713,073,2922,390,2682,113,0091,034,8601,740,6511,479,1781,307,8981,085,123918,358805,3322,444,5852,284,1402,177,7902,075,537
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit362,553373,374341,969404,991-708,689318,316210,498277,806207,461142,308-1,639,703210,810143,004141,2071,877,075
Depreciation213148721081622421502263382,92722,87928,38328,56628,368
Amortisation000000000000000
Tax-95,760-73,167-65,036-76,9730-61,333-40,177-55,694-41,691-30,0450-50,667-37,366-39,765-525,663
Stock000000000000000
Debtors484,223-3,4281,988-447-2,7034,954-62,22957,593-17,27518,628-5,769-2,9126,345-1796,894
Creditors-140,90734,097136,972-28,06863,4863,96810,74115,9557,009-6,773-115,551-20,21222,70218,015237,016
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions-141129,0400000000000-3,132-3,7246,856
Cash flow from operations-358,457466,803411,965300,469-642,392256,159243,533180,624190,28087,200-1,746,558165,722147,246144,4781,616,758
Investing Activities
capital expenditure0-500,0000-750,000000-42600-74900-945-3,160,444
Change in Investments000000000000-129,81999,90429,915
cash flow from investments0-500,0000-750,000000-42600-7490129,819-100,849-3,190,359
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-98,960-173,606-199,597-123,960-46,6661,040-76,151-112,054-128,173-58,0591,841,940-201,490-406,49044,609967,155
share issue0371,1020750,0000000000000723,831
interest20,48511,7153261322,8984,490959663995763450301712811294
cash flow from financing-78,475209,211-199,271626,172-43,7685,530-75,192-111,391-127,178-57,2961,842,390-201,189-405,77845,4201,691,280
cash and cash equivalents
cash-436,931176,014212,694176,640-686,160261,689168,34168,80763,10229,90495,083-35,466-128,71389,049117,679
overdraft000000000000000
change in cash-436,931176,014212,694176,640-686,160261,689168,34168,80763,10229,90495,083-35,466-128,71389,049117,679

rem properties ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rem properties ltd.. Get real-time insights into rem properties ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rem Properties Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rem properties ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM19 area or any other competitors across 12 key performance metrics.

rem properties ltd. Ownership

REM PROPERTIES LTD. group structure

Rem Properties Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

REM PROPERTIES LTD.

03205469

REM PROPERTIES LTD. Shareholders

r mcgowan ltd 100%

rem properties ltd. directors

Rem Properties Ltd. currently has 2 directors. The longest serving directors include Mr Robert McGowan (May 1996) and Ms Elaine McGowan (May 2001).

officercountryagestartendrole
Mr Robert McGowan66 years May 1996- Director
Ms Elaine McGowanEngland63 years May 2001- Director

P&L

October 2023

turnover

1.3m

+805%

operating profit

362.6k

0%

gross margin

29.2%

+3.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.4m

+0.09%

total assets

5m

+0.01%

cash

171.7k

-0.72%

net assets

Total assets minus all liabilities

rem properties ltd. company details

company number

03205469

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1996

age

28

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

HARDCASTLE BURTON LLP

auditor

-

address

unit c7 harlow business centre, lovet road, harlow, essex, CM19 5AF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

rem properties ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rem properties ltd.. Currently there are 2 open charges and 2 have been satisfied in the past.

rem properties ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REM PROPERTIES LTD.. This can take several minutes, an email will notify you when this has completed.

rem properties ltd. Companies House Filings - See Documents

datedescriptionview/download