rem properties ltd. Company Information
Company Number
03205469
Next Accounts
Jul 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
r mcgowan ltd
Group Structure
View All
Contact
Registered Address
unit c7 harlow business centre, lovet road, harlow, essex, CM19 5AF
rem properties ltd. Estimated Valuation
Pomanda estimates the enterprise value of REM PROPERTIES LTD. at £3.2m based on a Turnover of £1.3m and 2.47x industry multiple (adjusted for size and gross margin).
rem properties ltd. Estimated Valuation
Pomanda estimates the enterprise value of REM PROPERTIES LTD. at £1.8m based on an EBITDA of £362.6k and a 5.09x industry multiple (adjusted for size and gross margin).
rem properties ltd. Estimated Valuation
Pomanda estimates the enterprise value of REM PROPERTIES LTD. at £5.8m based on Net Assets of £3.4m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rem Properties Ltd. Overview
Rem Properties Ltd. is a live company located in harlow, CM19 5AF with a Companies House number of 03205469. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1996, it's largest shareholder is r mcgowan ltd with a 100% stake. Rem Properties Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rem Properties Ltd. Health Check
Pomanda's financial health check has awarded Rem Properties Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £1.3m, make it larger than the average company (£847k)
- Rem Properties Ltd.
£847k - Industry AVG
Growth
3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (2.9%)
- Rem Properties Ltd.
2.9% - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (72.5%)
- Rem Properties Ltd.
72.5% - Industry AVG
Profitability
an operating margin of 27.7% make it as profitable than the average company (27.9%)
- Rem Properties Ltd.
27.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Rem Properties Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Rem Properties Ltd.
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £435.9k, this is more efficient (£179.2k)
- Rem Properties Ltd.
£179.2k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (32 days)
- Rem Properties Ltd.
32 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (36 days)
- Rem Properties Ltd.
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rem Properties Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (13 weeks)
37 weeks - Rem Properties Ltd.
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (68%)
32.2% - Rem Properties Ltd.
68% - Industry AVG
REM PROPERTIES LTD. financials
Rem Properties Ltd.'s latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £3.4 million. According to their latest financial statements, Rem Properties Ltd. has 3 employees and maintains cash reserves of £171.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,300,043 | 4,300,064 | 3,800,095 | 3,800,143 | 3,050,215 | 3,050,323 | 3,050,485 | 3,050,727 | 3,050,451 | 3,050,677 | 3,051,015 | 3,053,193 | 3,076,072 | 3,104,455 | 3,132,076 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,819 | 29,915 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,300,043 | 4,300,064 | 3,800,095 | 3,800,143 | 3,050,215 | 3,050,323 | 3,050,485 | 3,050,727 | 3,050,451 | 3,050,677 | 3,051,015 | 3,053,193 | 3,076,072 | 3,234,274 | 3,161,991 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 485,683 | 1,460 | 4,888 | 2,900 | 3,347 | 6,050 | 1,096 | 63,325 | 5,732 | 23,007 | 4,379 | 10,148 | 13,060 | 6,715 | 6,894 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 171,732 | 608,663 | 432,649 | 219,955 | 43,315 | 729,475 | 467,786 | 299,445 | 230,638 | 167,536 | 137,632 | 42,549 | 78,015 | 206,728 | 117,679 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 657,415 | 610,123 | 437,537 | 222,855 | 46,662 | 735,525 | 468,882 | 362,770 | 236,370 | 190,543 | 142,011 | 52,697 | 91,075 | 213,443 | 124,573 |
total assets | 4,957,458 | 4,910,187 | 4,237,632 | 4,022,998 | 3,096,877 | 3,785,848 | 3,519,367 | 3,413,497 | 3,286,821 | 3,241,220 | 3,193,026 | 3,105,890 | 3,167,147 | 3,447,717 | 3,286,564 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 238,450 | 379,357 | 345,260 | 208,288 | 236,356 | 172,870 | 168,902 | 158,161 | 142,206 | 135,197 | 141,970 | 257,521 | 277,733 | 255,031 | 237,016 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 238,450 | 379,357 | 345,260 | 208,288 | 236,356 | 172,870 | 168,902 | 158,161 | 142,206 | 135,197 | 141,970 | 257,521 | 277,733 | 255,031 | 237,016 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,229,538 | 1,328,498 | 1,502,104 | 1,701,701 | 1,825,661 | 1,872,327 | 1,871,287 | 1,947,438 | 2,059,492 | 2,187,665 | 2,245,724 | 403,784 | 605,274 | 1,011,764 | 967,155 |
provisions | 128,899 | 129,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,132 | 6,856 |
total long term liabilities | 1,358,437 | 1,457,538 | 1,502,104 | 1,701,701 | 1,825,661 | 1,872,327 | 1,871,287 | 1,947,438 | 2,059,492 | 2,187,665 | 2,245,724 | 403,784 | 605,274 | 1,014,896 | 974,011 |
total liabilities | 1,596,887 | 1,836,895 | 1,847,364 | 1,909,989 | 2,062,017 | 2,045,197 | 2,040,189 | 2,105,599 | 2,201,698 | 2,322,862 | 2,387,694 | 661,305 | 883,007 | 1,269,927 | 1,211,027 |
net assets | 3,360,571 | 3,073,292 | 2,390,268 | 2,113,009 | 1,034,860 | 1,740,651 | 1,479,178 | 1,307,898 | 1,085,123 | 918,358 | 805,332 | 2,444,585 | 2,284,140 | 2,177,790 | 2,075,537 |
total shareholders funds | 3,360,571 | 3,073,292 | 2,390,268 | 2,113,009 | 1,034,860 | 1,740,651 | 1,479,178 | 1,307,898 | 1,085,123 | 918,358 | 805,332 | 2,444,585 | 2,284,140 | 2,177,790 | 2,075,537 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 21 | 31 | 48 | 72 | 108 | 162 | 242 | 150 | 226 | 338 | 2,927 | 22,879 | 28,383 | 28,566 | 28,368 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 484,223 | -3,428 | 1,988 | -447 | -2,703 | 4,954 | -62,229 | 57,593 | -17,275 | 18,628 | -5,769 | -2,912 | 6,345 | -179 | 6,894 |
Creditors | -140,907 | 34,097 | 136,972 | -28,068 | 63,486 | 3,968 | 10,741 | 15,955 | 7,009 | -6,773 | -115,551 | -20,212 | 22,702 | 18,015 | 237,016 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -141 | 129,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,132 | -3,724 | 6,856 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129,819 | 99,904 | 29,915 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -98,960 | -173,606 | -199,597 | -123,960 | -46,666 | 1,040 | -76,151 | -112,054 | -128,173 | -58,059 | 1,841,940 | -201,490 | -406,490 | 44,609 | 967,155 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -436,931 | 176,014 | 212,694 | 176,640 | -686,160 | 261,689 | 168,341 | 68,807 | 63,102 | 29,904 | 95,083 | -35,466 | -128,713 | 89,049 | 117,679 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -436,931 | 176,014 | 212,694 | 176,640 | -686,160 | 261,689 | 168,341 | 68,807 | 63,102 | 29,904 | 95,083 | -35,466 | -128,713 | 89,049 | 117,679 |
rem properties ltd. Credit Report and Business Information
Rem Properties Ltd. Competitor Analysis
Perform a competitor analysis for rem properties ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM19 area or any other competitors across 12 key performance metrics.
rem properties ltd. Ownership
REM PROPERTIES LTD. group structure
Rem Properties Ltd. has no subsidiary companies.
rem properties ltd. directors
Rem Properties Ltd. currently has 2 directors. The longest serving directors include Mr Robert McGowan (May 1996) and Ms Elaine McGowan (May 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert McGowan | 66 years | May 1996 | - | Director | |
Ms Elaine McGowan | England | 63 years | May 2001 | - | Director |
P&L
October 2023turnover
1.3m
+805%
operating profit
362.6k
0%
gross margin
29.2%
+3.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
3.4m
+0.09%
total assets
5m
+0.01%
cash
171.7k
-0.72%
net assets
Total assets minus all liabilities
rem properties ltd. company details
company number
03205469
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 1996
age
28
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
N/A
accountant
HARDCASTLE BURTON LLP
auditor
-
address
unit c7 harlow business centre, lovet road, harlow, essex, CM19 5AF
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
rem properties ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to rem properties ltd.. Currently there are 2 open charges and 2 have been satisfied in the past.
rem properties ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REM PROPERTIES LTD.. This can take several minutes, an email will notify you when this has completed.
rem properties ltd. Companies House Filings - See Documents
date | description | view/download |
---|