bacon & woodrow partnerships limited
bacon & woodrow partnerships limited Company Information
Company Number
03207239
Next Accounts
Sep 2025
Shareholders
aon solutions uk limited
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
the aon centre, the leadenhall building, london, EC3V 4AN
Website
www.hewittbaconwoodrow.co.ukbacon & woodrow partnerships limited Estimated Valuation
Pomanda estimates the enterprise value of BACON & WOODROW PARTNERSHIPS LIMITED at £126k based on a Turnover of £103.3k and 1.22x industry multiple (adjusted for size and gross margin).
bacon & woodrow partnerships limited Estimated Valuation
Pomanda estimates the enterprise value of BACON & WOODROW PARTNERSHIPS LIMITED at £466.2k based on an EBITDA of £103.3k and a 4.52x industry multiple (adjusted for size and gross margin).
bacon & woodrow partnerships limited Estimated Valuation
Pomanda estimates the enterprise value of BACON & WOODROW PARTNERSHIPS LIMITED at £911.2k based on Net Assets of £547.2k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bacon & Woodrow Partnerships Limited Overview
Bacon & Woodrow Partnerships Limited is a live company located in london, EC3V 4AN with a Companies House number of 03207239. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in May 1996, it's largest shareholder is aon solutions uk limited with a 100% stake. Bacon & Woodrow Partnerships Limited is a mature, micro sized company, Pomanda has estimated its turnover at £103.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bacon & Woodrow Partnerships Limited Health Check
Pomanda's financial health check has awarded Bacon & Woodrow Partnerships Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £103.3k, make it smaller than the average company (£11.7m)
£103.3k - Bacon & Woodrow Partnerships Limited
£11.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.2%)
-18% - Bacon & Woodrow Partnerships Limited
9.2% - Industry AVG
Production
with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)
78.9% - Bacon & Woodrow Partnerships Limited
78.9% - Industry AVG
Profitability
an operating margin of 100% make it more profitable than the average company (9.5%)
100% - Bacon & Woodrow Partnerships Limited
9.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
- Bacon & Woodrow Partnerships Limited
65 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bacon & Woodrow Partnerships Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £103.3k, this is less efficient (£212k)
- Bacon & Woodrow Partnerships Limited
£212k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bacon & Woodrow Partnerships Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bacon & Woodrow Partnerships Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bacon & Woodrow Partnerships Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bacon & Woodrow Partnerships Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bacon & Woodrow Partnerships Limited
- - Industry AVG
BACON & WOODROW PARTNERSHIPS LIMITED financials
Bacon & Woodrow Partnerships Limited's latest turnover from December 2023 is £103.3 thousand and the company has net assets of £547.2 thousand. According to their latest financial statements, we estimate that Bacon & Woodrow Partnerships Limited has 1 employee and maintains cash reserves of £500.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 103,288 | 365,352 | 334,208 | 189,168 | 280,842 | 216,076 | 247,710 | 230,720 | 360,538 | 240,762 | 361,167 | 335,635 | 348,931 | 104,703 | 103,187 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 103,252 | 365,641 | 327,216 | 189,716 | 282,923 | 214,452 | 245,086 | 220,922 | 348,045 | 231,083 | 357,171 | 333,931 | 325,878 | 320,310 | 103,187 |
| Interest Payable | 166 | 45 | 12 | 60 | 491 | 60 | |||||||||
| Interest Receivable | 62,985 | 18,143 | 2,618 | 2,208 | 11,643 | 10,316 | 17,000 | 35,132 | 48,045 | 61,464 | 10,270 | 9,234 | 6,131 | ||
| Pre-Tax Profit | 166,237 | 383,618 | 356,951 | 171,355 | 309,508 | 224,998 | 262,982 | 283,706 | 405,952 | 288,014 | 353,293 | 324,891 | 331,949 | 319,819 | 20,307 |
| Tax | -3,542 | 90 | 1,522 | -11,563 | -2,367 | -6,216 | -5,059 | -13,034 | -11,104 | -28,288 | -29,300 | 131,359 | -33,898 | -30,787 | |
| Profit After Tax | 166,237 | 380,076 | 357,041 | 172,877 | 297,945 | 222,631 | 256,766 | 278,647 | 392,918 | 276,910 | 325,005 | 295,591 | 463,308 | 285,921 | -10,480 |
| Dividends Paid | 1,100,000 | 2,000,000 | 300,000 | ||||||||||||
| Retained Profit | 166,237 | 380,076 | 357,041 | 172,877 | -802,055 | 222,631 | 256,766 | -1,721,353 | 392,918 | 276,910 | 325,005 | 295,591 | 463,308 | 285,921 | -310,480 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 103,252 | 365,641 | 327,216 | 189,716 | 282,923 | 214,452 | 245,086 | 220,922 | 348,045 | 231,083 | 357,171 | 333,931 | 325,878 | 320,310 | 103,187 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 31,383 | 31,383 | 62,766 | 31,383 | 31,383 | 71,627 | 186,979 | 312,271 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 31,383 | 31,383 | 31,383 | 31,383 | 31,383 | 31,383 | 60,251 | 60,251 | 60,251 | 59,681 | 59,681 | 59,681 | |||
| Debtors (Due After 1 year) | 31,383 | 31,383 | 31,383 | 40,244 | 155,596 | 252,020 | |||||||||
| Total Fixed Assets | 31,383 | 31,383 | 31,383 | 31,383 | 31,383 | 31,383 | 31,383 | 71,627 | 186,979 | 312,271 | 60,251 | 60,251 | 59,681 | 59,681 | 59,681 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 13,221 | 48,832 | 98,727 | 40,657 | |||||||||||
| Misc Debtors | 2,283 | 3,412 | 290 | 172 | 299 | 1,046 | 41,386 | 111,811 | 97,702 | 88,129 | 1,091 | 711 | 709 | ||
| Cash | 500,353 | 1,349,915 | 970,847 | 644,484 | 427,980 | 1,268,549 | 1,014,178 | 670,913 | 2,332,988 | 1,862,318 | 1,525,145 | 1,192,409 | 870,024 | 498,984 | 361,820 |
| misc current assets | |||||||||||||||
| total current assets | 515,857 | 1,353,327 | 971,137 | 644,656 | 477,111 | 1,269,595 | 1,055,564 | 782,724 | 2,430,690 | 1,950,447 | 1,526,236 | 1,193,120 | 870,733 | 597,711 | 402,477 |
| total assets | 547,240 | 1,384,710 | 1,002,520 | 676,039 | 508,494 | 1,300,978 | 1,086,947 | 854,351 | 2,617,669 | 2,262,718 | 1,586,487 | 1,253,371 | 930,414 | 657,392 | 462,158 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 2,229 | 63,686 | 53,339 | 23,763 | 170,480 | 203,289 | |||||||||
| other short term finances | 53,184 | 24,884 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 3,707 | 1,593 | 29,924 | 37,485 | 27,914 | 28,762 | 31,559 | 53,517 | 73,852 | 5,169 | 7,405 | 9,615 | 30,279 | ||
| total current liabilities | 3,707 | 1,593 | 32,153 | 37,485 | 27,914 | 28,762 | 31,559 | 53,517 | 73,852 | 68,855 | 60,744 | 33,378 | 223,664 | 258,452 | |
| loans | 55,899 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 15,504 | 58,250 | 98,264 | 133,528 | |||||||||||
| total long term liabilities | 7,752 | 29,125 | 49,132 | 66,764 | 55,899 | ||||||||||
| total liabilities | 3,707 | 1,593 | 32,153 | 37,485 | 27,914 | 36,514 | 60,684 | 102,649 | 140,616 | 68,855 | 60,744 | 33,378 | 223,664 | 314,351 | |
| net assets | 547,240 | 1,381,003 | 1,000,927 | 643,886 | 471,009 | 1,273,064 | 1,050,433 | 793,667 | 2,515,020 | 2,122,102 | 1,517,632 | 1,192,627 | 897,036 | 433,728 | 147,807 |
| total shareholders funds | 547,240 | 1,381,003 | 1,000,927 | 643,886 | 471,009 | 1,273,064 | 1,050,433 | 793,667 | 2,515,020 | 2,122,102 | 1,517,632 | 1,192,627 | 897,036 | 433,728 | 147,807 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 103,252 | 365,641 | 327,216 | 189,716 | 282,923 | 214,452 | 245,086 | 220,922 | 348,045 | 231,083 | 357,171 | 333,931 | 325,878 | 320,310 | 103,187 |
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -3,542 | 90 | 1,522 | -11,563 | -2,367 | -6,216 | -5,059 | -13,034 | -11,104 | -28,288 | -29,300 | 131,359 | -33,898 | -30,787 | |
| Stock | |||||||||||||||
| Debtors | 12,092 | -28,261 | 118 | -48,959 | 79,468 | -40,340 | -110,669 | -101,243 | -86,851 | 339,058 | 380 | 2 | -98,018 | 58,070 | 40,657 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | -3,707 | 2,114 | -28,331 | -7,561 | 9,571 | -848 | -2,797 | -21,958 | -20,335 | 68,683 | -2,236 | -2,210 | 9,615 | -30,279 | 30,279 |
| Deferred Taxes & Provisions | -15,504 | -42,746 | -40,014 | -35,264 | 133,528 | ||||||||||
| Cash flow from operations | 87,453 | 392,474 | 298,857 | 232,636 | 201,463 | 303,996 | 255,134 | 366,263 | 83,132 | 326,267 | 302,419 | 564,870 | 198,063 | 62,022 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 31,383 | -31,383 | -28,868 | 570 | 59,681 | ||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,229 | 2,229 | -63,686 | 10,347 | 29,576 | -146,717 | -32,809 | 203,289 | |||||||
| Other Short Term Loans | -53,184 | 28,300 | 24,884 | ||||||||||||
| Long term loans | -55,899 | 55,899 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 62,985 | 17,977 | 2,618 | 2,208 | 11,643 | 10,316 | 17,000 | 35,132 | 48,045 | 61,464 | 10,225 | 9,222 | 6,071 | -491 | -60 |
| cash flow from financing | -937,015 | 17,977 | 389 | 4,437 | 11,643 | 10,316 | 17,000 | 35,132 | 48,045 | 325,338 | 20,572 | 38,798 | -193,830 | -60,899 | 742,299 |
| cash and cash equivalents | |||||||||||||||
| cash | -849,562 | 379,068 | 326,363 | 216,504 | -840,569 | 254,371 | 343,265 | -1,662,075 | 470,670 | 337,173 | 332,736 | 322,385 | 371,040 | 137,164 | 361,820 |
| overdraft | |||||||||||||||
| change in cash | -849,562 | 379,068 | 326,363 | 216,504 | -840,569 | 254,371 | 343,265 | -1,662,075 | 470,670 | 337,173 | 332,736 | 322,385 | 371,040 | 137,164 | 361,820 |
bacon & woodrow partnerships limited Credit Report and Business Information
Bacon & Woodrow Partnerships Limited Competitor Analysis
Perform a competitor analysis for bacon & woodrow partnerships limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
bacon & woodrow partnerships limited Ownership
BACON & WOODROW PARTNERSHIPS LIMITED group structure
Bacon & Woodrow Partnerships Limited has no subsidiary companies.
Ultimate parent company
AON PUBLIC LIMITED COMPANY
IE604607
2 parents
BACON & WOODROW PARTNERSHIPS LIMITED
03207239
bacon & woodrow partnerships limited directors
Bacon & Woodrow Partnerships Limited currently has 3 directors. The longest serving directors include Mr Alexander Vickers (Sep 2022) and Ms Yvette Leonard (Sep 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Vickers | 42 years | Sep 2022 | - | Director | |
| Ms Yvette Leonard | 44 years | Sep 2024 | - | Director | |
| Mr Dean Clarke | England | 56 years | Sep 2024 | - | Director |
P&L
December 2023turnover
103.3k
-72%
operating profit
103.3k
-72%
gross margin
79%
+0.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
547.2k
-0.6%
total assets
547.2k
-0.6%
cash
500.4k
-0.63%
net assets
Total assets minus all liabilities
bacon & woodrow partnerships limited company details
company number
03207239
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
May 1996
age
29
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
the aon centre, the leadenhall building, london, EC3V 4AN
Bank
-
Legal Advisor
-
bacon & woodrow partnerships limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bacon & woodrow partnerships limited.
bacon & woodrow partnerships limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BACON & WOODROW PARTNERSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.
bacon & woodrow partnerships limited Companies House Filings - See Documents
| date | description | view/download |
|---|
