walk of fame ltd
walk of fame ltd Company Information
Company Number
03210303
Website
www.walk-of-fame.co.ukRegistered Address
court house, the old police stat, south street, ashby-de-la-zouch, LE65 1BR
Industry
Artistic creation
Telephone
01273413040
Next Accounts Due
132 days late
Group Structure
View All
Shareholders
david courtney-cohen 47.5%
manon courtney-cohen & david courtney-cohen 27.5%
View Allwalk of fame ltd Estimated Valuation
Pomanda estimates the enterprise value of WALK OF FAME LTD at £0 based on a Turnover of £0 and 0.42x industry multiple (adjusted for size and gross margin).
walk of fame ltd Estimated Valuation
Pomanda estimates the enterprise value of WALK OF FAME LTD at £0 based on an EBITDA of £0 and a 2.28x industry multiple (adjusted for size and gross margin).
walk of fame ltd Estimated Valuation
Pomanda estimates the enterprise value of WALK OF FAME LTD at £3.3k based on Net Assets of £5k and 0.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Walk Of Fame Ltd Overview
Walk Of Fame Ltd is a live company located in ashby-de-la-zouch, LE65 1BR with a Companies House number of 03210303. It operates in the artistic creation sector, SIC Code 90030. Founded in June 1996, it's largest shareholder is david courtney-cohen with a 47.5% stake. Walk Of Fame Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Walk Of Fame Ltd Health Check
There is insufficient data available to calculate a health check for Walk Of Fame Ltd. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Walk Of Fame Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Walk Of Fame Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Walk Of Fame Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Walk Of Fame Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Walk Of Fame Ltd
- - Industry AVG
WALK OF FAME LTD financials
Walk Of Fame Ltd's latest turnover from September 2022 is estimated at 0 and the company has net assets of £5 thousand. According to their latest financial statements, we estimate that Walk Of Fame Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 26,000 | 31,750 | 31,750 | 12,000 | 18,340 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 361 | 444 | 209 | 1,079 | 2,100 | |||||||||
| Gross Profit | 25,639 | 31,306 | 31,541 | 10,921 | 16,240 | |||||||||
| Admin Expenses | 22,694 | 30,111 | 30,329 | 10,580 | 12,092 | |||||||||
| Operating Profit | 2,945 | 1,195 | 1,212 | 341 | 4,148 | |||||||||
| Interest Payable | 523 | 523 | 523 | 1,480 | 1,480 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | 2,422 | 672 | 689 | -1,139 | 2,668 | |||||||||
| Tax | -486 | -142 | -144 | 0 | -560 | |||||||||
| Profit After Tax | 1,936 | 530 | 545 | -1,139 | 2,108 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 1,936 | 530 | 545 | -1,139 | 2,108 | |||||||||
| Employee Costs | 12,895 | 13,203 | 18,099 | 7,402 | 8,111 | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | 3,007 | 1,305 | 1,324 | 481 | 4,323 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 4,009 | 2,528 | 1,961 | 1,891 | 2,306 | 2,811 | 3,428 | 280 | 342 | 452 | 564 | 704 |
| Intangible Assets | 0 | 0 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 |
| Investments & Other | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,000 | 5,000 | 7,741 | 6,260 | 5,693 | 5,623 | 6,038 | 6,543 | 7,160 | 4,012 | 4,074 | 4,184 | 4,296 | 4,436 |
| Stock & work in progress | 0 | 0 | 165 | 165 | 484 | 234 | 134 | 134 | 134 | 134 | 134 | 134 | 343 | 743 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,100 | 6,100 | 8,100 | 2,166 | 2,650 | 1,000 | 1,000 | 1,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,408 | 6,663 | 11,748 | 10,196 | 11,730 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 808 | 1,240 | 934 | 9 | 717 | 0 | 824 | 471 | 1,299 | 3,125 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 165 | 165 | 1,292 | 1,474 | 4,168 | 6,243 | 8,951 | 14,708 | 10,271 | 13,353 | 12,838 | 16,598 |
| total assets | 5,000 | 5,000 | 7,906 | 6,425 | 6,985 | 7,097 | 10,206 | 12,786 | 16,111 | 18,720 | 14,345 | 17,537 | 17,134 | 21,034 |
| Bank overdraft | 0 | 0 | 894 | 1,764 | 0 | 0 | 0 | 0 | 0 | 3,453 | 1,378 | 1,682 | 1,682 | 3,552 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 295 | 295 | 295 | 295 | 545 | 245 | 245 | 245 | 225 | 612 | 375 | 500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 486 | 142 | 144 | 0 | 560 |
| total current liabilities | 0 | 0 | 2,189 | 2,059 | 295 | 295 | 545 | 245 | 245 | 4,184 | 1,745 | 2,438 | 2,057 | 4,612 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,029 | 3,552 | 3,758 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,029 | 3,552 | 3,758 |
| total liabilities | 0 | 0 | 2,189 | 2,059 | 295 | 295 | 545 | 245 | 245 | 4,184 | 1,745 | 5,467 | 5,609 | 8,370 |
| net assets | 5,000 | 5,000 | 5,717 | 4,366 | 6,690 | 6,802 | 9,661 | 12,541 | 15,866 | 14,536 | 12,600 | 12,070 | 11,525 | 12,664 |
| total shareholders funds | 5,000 | 5,000 | 5,717 | 4,366 | 6,690 | 6,802 | 9,661 | 12,541 | 15,866 | 14,536 | 12,600 | 12,070 | 11,525 | 12,664 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 2,945 | 1,195 | 1,212 | 341 | 4,148 | |||||||||
| Depreciation | 0 | 721 | 879 | 554 | 430 | 415 | 505 | 617 | 752 | 62 | 110 | 112 | 140 | 175 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -486 | -142 | -144 | 0 | -560 | |||||||||
| Stock | 0 | -165 | 0 | -319 | 250 | 100 | 0 | 0 | 0 | 0 | 0 | -209 | -400 | 743 |
| Debtors | 0 | 0 | 0 | 0 | 0 | -3,100 | -3,000 | -2,000 | -6,474 | 5,261 | -3,435 | 1,552 | -1,534 | 12,730 |
| Creditors | 0 | -295 | 0 | 0 | 0 | -250 | 300 | 0 | 0 | 20 | -387 | 237 | -125 | 500 |
| Accruals and Deferred Income | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | -486 | 344 | -2 | 144 | -560 | 560 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -2,376 | 4,209 | 218 | 1,730 | -8,650 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,029 | -523 | -206 | 3,758 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -523 | -523 | -523 | -1,480 | -1,480 | |||||||||
| cash flow from financing | -523 | -3,552 | -1,046 | -1,686 | 12,834 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | -808 | -432 | 306 | 925 | -708 | 717 | -824 | 353 | -828 | -1,826 | 3,125 |
| overdraft | 0 | -894 | -870 | 1,764 | 0 | 0 | 0 | 0 | -3,453 | 2,075 | -304 | 0 | -1,870 | 3,552 |
| change in cash | 0 | 894 | 870 | -2,572 | -432 | 306 | 925 | -708 | 4,170 | -2,899 | 657 | -828 | 44 | -427 |
walk of fame ltd Credit Report and Business Information
Walk Of Fame Ltd Competitor Analysis
Perform a competitor analysis for walk of fame ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in LE65 area or any other competitors across 12 key performance metrics.
walk of fame ltd Ownership
WALK OF FAME LTD group structure
Walk Of Fame Ltd has no subsidiary companies.
Ultimate parent company
WALK OF FAME LTD
03210303
walk of fame ltd directors
Walk Of Fame Ltd currently has 2 directors. The longest serving directors include Mr David Courtney-Cohen (Jul 2008) and Mrs Manon Courtney-Cohen (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Courtney-Cohen | England | 74 years | Jul 2008 | - | Director |
| Mrs Manon Courtney-Cohen | England | 68 years | Apr 2016 | - | Director |
P&L
September 2022turnover
0
-100%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
5k
0%
total assets
5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
walk of fame ltd company details
company number
03210303
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
June 1996
age
28
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2022
previous names
the brighton walk of fame ltd (August 1997)
man made records limited (August 1996)
accountant
-
auditor
-
address
court house, the old police stat, south street, ashby-de-la-zouch, LE65 1BR
Bank
-
Legal Advisor
-
walk of fame ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to walk of fame ltd.
walk of fame ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
