twisted records limited

Live MatureMicroDeclining

twisted records limited Company Information

Share TWISTED RECORDS LIMITED

Company Number

03211459

Shareholders

simon posford

simon holtom

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

brightfield business hub, bakewell road, peterborough, PE2 6XU

twisted records limited Estimated Valuation

£136.4k

Pomanda estimates the enterprise value of TWISTED RECORDS LIMITED at £136.4k based on a Turnover of £365.1k and 0.37x industry multiple (adjusted for size and gross margin).

twisted records limited Estimated Valuation

£43k

Pomanda estimates the enterprise value of TWISTED RECORDS LIMITED at £43k based on an EBITDA of £21.5k and a 2x industry multiple (adjusted for size and gross margin).

twisted records limited Estimated Valuation

£234.1k

Pomanda estimates the enterprise value of TWISTED RECORDS LIMITED at £234.1k based on Net Assets of £131.4k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twisted Records Limited Overview

Twisted Records Limited is a live company located in peterborough, PE2 6XU with a Companies House number of 03211459. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in June 1996, it's largest shareholder is simon posford with a 50% stake. Twisted Records Limited is a mature, micro sized company, Pomanda has estimated its turnover at £365.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twisted Records Limited Health Check

Pomanda's financial health check has awarded Twisted Records Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £365.1k, make it in line with the average company (£450.3k)

£365.1k - Twisted Records Limited

£450.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (13%)

-5% - Twisted Records Limited

13% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (45.6%)

22.9% - Twisted Records Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it less profitable than the average company (9.1%)

5.9% - Twisted Records Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Twisted Records Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Twisted Records Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.6k, this is more efficient (£139.7k)

£182.6k - Twisted Records Limited

£139.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (30 days)

167 days - Twisted Records Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (35 days)

58 days - Twisted Records Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twisted Records Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Twisted Records Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (70.2%)

25.5% - Twisted Records Limited

70.2% - Industry AVG

TWISTED RECORDS LIMITED financials

EXPORTms excel logo

Twisted Records Limited's latest turnover from March 2024 is estimated at £365.1 thousand and the company has net assets of £131.4 thousand. According to their latest financial statements, Twisted Records Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover365,117609,255457,720431,068414,649469,088334,321204,162136,089167,25235,656139,770152,52757,942157,284
Other Income Or Grants000000000000000
Cost Of Sales281,515489,785367,921339,244317,037343,452254,690159,948103,300121,43927,99790,93792,84542,617114,715
Gross Profit83,602119,47089,80091,82497,612125,63679,63144,21432,79045,8127,65848,83359,68215,32542,570
Admin Expenses62,07797,71080,17784,17594,759123,01449,51043,43532,84845,802-3,50748,14058,78314,453-17,505
Operating Profit21,52521,7609,6237,6492,8532,62230,121779-581011,16569389987260,075
Interest Payable000000000000000
Interest Receivable000000030921581770013878
Pre-Tax Profit21,52521,7609,6237,6492,8532,62230,1218093416811,3426938991,01060,153
Tax-5,381-4,134-1,828-1,453-542-498-5,723-162-7-35-2,609-38-338-283-16,843
Profit After Tax16,14417,6267,7956,1962,3112,12424,398647271338,73365556172743,310
Dividends Paid000000000000000
Retained Profit16,14417,6267,7956,1962,3112,12424,398647271338,73365556172743,310
Employee Costs80,18774,61681,54490,72391,09495,66843,60841,39747,06147,88648,05146,43345,15446,86447,352
Number Of Employees222222111111111
EBITDA*21,52521,7609,6237,6492,8532,62230,1217799911,41012,5661,8952,0032,34461,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,2348,9491,3981,8652,4863,3141,7722,3623,1494,1984,2053,6063,3144,4183,890
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,2348,9491,3981,8652,4863,3141,7722,3623,1494,1984,2053,6063,3144,4183,890
Stock & work in progress000000009,23714,3986,39912,93413,81532,98224,859
Trade Debtors168,018246,507229,428201,119186,442193,214127,09678,27947,81457,4439,7157,8597,49313,78943,051
Group Debtors000000000000000
Misc Debtors000000000007,1561,89500
Cash0000000023,66213,02050,25420,36725,15423,71331,293
misc current assets000000000000000
total current assets168,018246,507229,428201,119186,442193,214127,09678,27980,71384,86166,36848,31648,35770,48499,203
total assets176,252255,456230,826202,984188,928196,528128,86880,64183,86289,05970,57351,92251,67174,902103,093
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 44,865140,213133,209113,162105,302115,21349,67725,84829,61634,84016,4870030,76559,683
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000003,2921,93100
total current liabilities44,865140,213133,209113,162105,302115,21349,67725,84829,61634,84016,4873,2921,93130,76559,683
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000003,2775,04200
provisions000000000000000
total long term liabilities000000000003,2775,04200
total liabilities44,865140,213133,209113,162105,302115,21349,67725,84829,61634,84016,4876,5696,97330,76559,683
net assets131,387115,24397,61789,82283,62681,31579,19154,79354,24654,21954,08645,35344,69844,13743,410
total shareholders funds131,387115,24397,61789,82283,62681,31579,19154,79354,24654,21954,08645,35344,69844,13743,410
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit21,52521,7609,6237,6492,8532,62230,121779-581011,16569389987260,075
Depreciation000000001,0491,4001,4011,2021,1041,4721,296
Amortisation000000000000000
Tax-5,381-4,134-1,828-1,453-542-498-5,723-162-7-35-2,609-38-338-283-16,843
Stock0000000-9,237-5,1617,999-6,535-881-19,1678,12324,859
Debtors-78,48917,07928,30914,677-6,77266,11848,81730,465-9,62947,728-5,3005,627-4,401-29,26243,051
Creditors-95,3487,00420,0477,860-9,91165,53623,829-3,768-5,22418,35316,4870-30,765-28,91859,683
Accruals and Deferred Income0000000000-3,2921,3611,93100
Deferred Taxes & Provisions000000000000000
Cash flow from operations-7157,551-467-621-8281,542-590-24,37910,550-35,99934,987-1,528-3,601-5,71836,301
Investing Activities
capital expenditure715-7,551467621828-1,5425907870-1,393-2,000-1,4940-2,000-5,186
Change in Investments000000000000000
cash flow from investments715-7,551467621828-1,5425907870-1,393-2,000-1,4940-2,000-5,186
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-3,277-1,7655,04200
share issue0000000-100000000100
interest000000030921581770013878
cash flow from financing0000000-7092158-3,100-1,7655,042138178
cash and cash equivalents
cash0000000-23,66210,642-37,23429,887-4,7871,441-7,58031,293
overdraft000000000000000
change in cash0000000-23,66210,642-37,23429,887-4,7871,441-7,58031,293

twisted records limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twisted records limited. Get real-time insights into twisted records limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twisted Records Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twisted records limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in PE2 area or any other competitors across 12 key performance metrics.

twisted records limited Ownership

TWISTED RECORDS LIMITED group structure

Twisted Records Limited has no subsidiary companies.

Ultimate parent company

TWISTED RECORDS LIMITED

03211459

TWISTED RECORDS LIMITED Shareholders

simon posford 50%
simon holtom 50%

twisted records limited directors

Twisted Records Limited currently has 2 directors. The longest serving directors include Mr Simon Holtom (Jul 1996) and Mr Simon Posford (Jul 1996).

officercountryagestartendrole
Mr Simon HoltomEngland55 years Jul 1996- Director
Mr Simon PosfordEngland53 years Jul 1996- Director

P&L

March 2024

turnover

365.1k

-40%

operating profit

21.5k

0%

gross margin

22.9%

+16.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

131.4k

+0.14%

total assets

176.3k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

twisted records limited company details

company number

03211459

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

June 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

speed 5669 limited (August 1996)

accountant

-

auditor

-

address

brightfield business hub, bakewell road, peterborough, PE2 6XU

Bank

-

Legal Advisor

-

twisted records limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to twisted records limited.

twisted records limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWISTED RECORDS LIMITED. This can take several minutes, an email will notify you when this has completed.

twisted records limited Companies House Filings - See Documents

datedescriptionview/download