alpha creations limited

alpha creations limited Company Information

Share ALPHA CREATIONS LIMITED
Live 
MatureSmallDeclining

Company Number

03215701

Industry

Wholesale of clothing and footwear

 

Other retail sale not in stores, stalls or markets

 

Shareholders

mrs b. shewakramani

mr m.l. shewakramani

Group Structure

View All

Contact

Registered Address

125 eastern avenue, redbridge, ilford, essex, IG4 5AN

alpha creations limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ALPHA CREATIONS LIMITED at £1.8m based on a Turnover of £4.4m and 0.41x industry multiple (adjusted for size and gross margin).

alpha creations limited Estimated Valuation

£91.5k

Pomanda estimates the enterprise value of ALPHA CREATIONS LIMITED at £91.5k based on an EBITDA of £21.8k and a 4.2x industry multiple (adjusted for size and gross margin).

alpha creations limited Estimated Valuation

£493.5k

Pomanda estimates the enterprise value of ALPHA CREATIONS LIMITED at £493.5k based on Net Assets of £195.1k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpha Creations Limited Overview

Alpha Creations Limited is a live company located in ilford, IG4 5AN with a Companies House number of 03215701. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 1996, it's largest shareholder is mrs b. shewakramani with a 50% stake. Alpha Creations Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpha Creations Limited Health Check

Pomanda's financial health check has awarded Alpha Creations Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£9m)

£4.4m - Alpha Creations Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.3%)

-18% - Alpha Creations Limited

5.3% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a comparable cost of product (31.5%)

31.5% - Alpha Creations Limited

31.5% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (4.7%)

0.5% - Alpha Creations Limited

4.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (29)

8 - Alpha Creations Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Alpha Creations Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £544.4k, this is more efficient (£264.1k)

£544.4k - Alpha Creations Limited

£264.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (37 days)

46 days - Alpha Creations Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (38 days)

130 days - Alpha Creations Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 134 days, this is more than average (104 days)

134 days - Alpha Creations Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)

1 weeks - Alpha Creations Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.6%, this is a higher level of debt than the average (61.7%)

88.6% - Alpha Creations Limited

61.7% - Industry AVG

ALPHA CREATIONS LIMITED financials

EXPORTms excel logo

Alpha Creations Limited's latest turnover from June 2023 is estimated at £4.4 million and the company has net assets of £195.1 thousand. According to their latest financial statements, Alpha Creations Limited has 8 employees and maintains cash reserves of £52.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover4,355,3144,331,1636,340,9877,852,6964,310,5814,205,8891,283,6861,108,2611,219,715692,6381,120,4161,290,6691,438,0571,757,098
Other Income Or Grants00000000000000
Cost Of Sales2,983,6992,941,0944,322,6395,328,2372,918,4312,867,823870,695745,432828,992468,071757,352872,506968,9591,178,146
Gross Profit1,371,6151,390,0692,018,3482,524,4581,392,1501,338,067412,991362,829390,722224,567363,064418,163469,098578,952
Admin Expenses1,350,9431,344,6361,886,7122,489,4071,346,2621,248,176372,660393,857411,241246,987367,041451,888475,091559,470
Operating Profit20,67245,433131,63635,05145,88889,89140,331-31,028-20,519-22,420-3,977-33,725-5,99319,482
Interest Payable18,13314,7489,4392,7040000000000
Interest Receivable2,3091,01014010331711011737344221
Pre-Tax Profit4,84831,695122,33732,44946,20590,00140,342-31,021-20,482-22,386-3,973-33,723-5,99119,483
Tax-1,212-6,022-23,244-6,165-8,779-17,100-7,665000000-5,455
Profit After Tax3,63625,67399,09326,28437,42672,90132,677-31,021-20,482-22,386-3,973-33,723-5,99114,028
Dividends Paid00000000000000
Retained Profit3,63625,67399,09326,28437,42672,90132,677-31,021-20,482-22,386-3,973-33,723-5,99114,028
Employee Costs286,855275,935233,515157,300164,485162,38591,653157,324159,49590,700152,545174,955205,758253,837
Number Of Employees88755535535679
EBITDA*21,78546,320132,36436,02047,07791,05840,331-30,239-19,467-21,018-2,491-33,156-3,62020,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3,3372,6582,1812,9093,5703,5011,7742,3663,1554,2074,4581,7072,2763,798
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,3372,6582,1812,9093,5703,5011,7742,3663,1554,2074,4581,7072,2763,798
Stock & work in progress1,102,3261,444,9521,850,7601,832,678704,090321,138207,197114,523129,52789,23899,16396,738123,86377,156
Trade Debtors557,309473,973687,197829,191594,351700,286150,334103,547123,07152,832130,783156,856187,426272,062
Group Debtors00000000000000
Misc Debtors2,86000170,441204,418241,49832,5070000000
Cash52,67139,693121,868157,25448,76235,6638,4277042,16812,5181,157371371421
misc current assets00000000000000
total current assets1,715,1661,958,6182,659,8252,989,5641,551,6211,298,585398,465218,774254,766154,588231,103253,965311,660349,639
total assets1,718,5031,961,2762,662,0062,992,4731,555,1911,302,086400,239221,140257,921158,795235,561255,672313,936353,437
Bank overdraft45,96347,50010,00000000000000
Bank loan00000000000000
Trade Creditors 1,063,9451,259,5282,070,5352,684,4271,362,6251,208,539387,192323,688329,448209,840264,220280,358304,899320,315
Group/Directors Accounts00023656,5660000000018,094
other short term finances0021,62619,3330000000000
hp & lease commitments00000000000000
other current liabilities315,773324,201204,845152,40495,54490,51782,9180000000
total current liabilities1,425,6811,631,2292,307,0062,856,4001,514,7351,299,056470,110323,688329,448209,840264,220280,358304,899338,409
loans97,680138,541189,16769,3330000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities97,680138,541189,16769,3330000000000
total liabilities1,523,3611,769,7702,496,1732,925,7331,514,7351,299,056470,110323,688329,448209,840264,220280,358304,899338,409
net assets195,142191,506165,83366,74040,4563,030-69,871-102,548-71,527-51,045-28,659-24,6869,03715,028
total shareholders funds195,142191,506165,83366,74040,4563,030-69,871-102,548-71,527-51,045-28,659-24,6869,03715,028
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit20,67245,433131,63635,05145,88889,89140,331-31,028-20,519-22,420-3,977-33,725-5,99319,482
Depreciation1,1138877289691,1891,16707891,0521,4021,4865692,3731,267
Amortisation00000000000000
Tax-1,212-6,022-23,244-6,165-8,779-17,100-7,665000000-5,455
Stock-342,626-405,80818,0821,128,588382,952113,94192,674-15,00440,289-9,9252,425-27,12546,70777,156
Debtors86,196-213,224-312,435200,863-143,015758,94379,294-19,52470,239-77,951-26,073-30,570-84,636272,062
Creditors-195,583-811,007-613,8921,321,802154,086821,34763,504-5,760119,608-54,380-16,138-24,541-15,416320,315
Accruals and Deferred Income-8,428119,35652,44156,8605,0277,59982,9180000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations72,992-32,321-157,97879,066-42,52630,0207,120-1,471-10,38712,4785,019-218,893-13,609
Investing Activities
capital expenditure-1,792-1,3640-308-1,258-2,89459200-1,151-4,2370-851-5,065
Change in Investments00000000000000
cash flow from investments-1,792-1,3640-308-1,258-2,89459200-1,151-4,2370-851-5,065
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-236-56,33056,5660000000-18,09418,094
Other Short Term Loans 0-21,6262,29319,3330000000000
Long term loans-40,861-50,626119,83469,3330000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001,000
interest-15,824-13,738-9,299-2,60131711011737344221
cash flow from financing-56,685-85,990112,59229,73556,883110117373442-18,09219,095
cash and cash equivalents
cash12,978-82,175-35,386108,49213,09927,2367,723-1,464-10,35011,3617860-50421
overdraft-1,53737,50010,00000000000000
change in cash14,515-119,675-45,386108,49213,09927,2367,723-1,464-10,35011,3617860-50421

alpha creations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpha creations limited. Get real-time insights into alpha creations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpha Creations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpha creations limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG4 area or any other competitors across 12 key performance metrics.

alpha creations limited Ownership

ALPHA CREATIONS LIMITED group structure

Alpha Creations Limited has no subsidiary companies.

Ultimate parent company

ALPHA CREATIONS LIMITED

03215701

ALPHA CREATIONS LIMITED Shareholders

mrs b. shewakramani 50%
mr m.l. shewakramani 50%

alpha creations limited directors

Alpha Creations Limited currently has 2 directors. The longest serving directors include Mr Moti Shewakramani (Jun 1996) and Mrs Bina Shewakramani (Sep 2001).

officercountryagestartendrole
Mr Moti ShewakramaniEngland69 years Jun 1996- Director
Mrs Bina ShewakramaniEngland59 years Sep 2001- Director

P&L

June 2023

turnover

4.4m

+1%

operating profit

20.7k

0%

gross margin

31.5%

-1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

195.1k

+0.02%

total assets

1.7m

-0.12%

cash

52.7k

+0.33%

net assets

Total assets minus all liabilities

alpha creations limited company details

company number

03215701

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

47990 - Other retail sale not in stores, stalls or markets

incorporation date

June 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

125 eastern avenue, redbridge, ilford, essex, IG4 5AN

Bank

-

Legal Advisor

-

alpha creations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alpha creations limited. Currently there are 0 open charges and 1 have been satisfied in the past.

alpha creations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPHA CREATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

alpha creations limited Companies House Filings - See Documents

datedescriptionview/download