alpha creations limited Company Information
Company Number
03215701
Next Accounts
Mar 2025
Industry
Wholesale of clothing and footwear
Other retail sale not in stores, stalls or markets
Shareholders
mrs b. shewakramani
mr m.l. shewakramani
Group Structure
View All
Contact
Registered Address
125 eastern avenue, redbridge, ilford, essex, IG4 5AN
Website
www.alphacreations.bizalpha creations limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA CREATIONS LIMITED at £1.8m based on a Turnover of £4.4m and 0.41x industry multiple (adjusted for size and gross margin).
alpha creations limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA CREATIONS LIMITED at £91.5k based on an EBITDA of £21.8k and a 4.2x industry multiple (adjusted for size and gross margin).
alpha creations limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA CREATIONS LIMITED at £493.5k based on Net Assets of £195.1k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alpha Creations Limited Overview
Alpha Creations Limited is a live company located in ilford, IG4 5AN with a Companies House number of 03215701. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 1996, it's largest shareholder is mrs b. shewakramani with a 50% stake. Alpha Creations Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alpha Creations Limited Health Check
Pomanda's financial health check has awarded Alpha Creations Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £4.4m, make it smaller than the average company (£9m)
- Alpha Creations Limited
£9m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.3%)
- Alpha Creations Limited
5.3% - Industry AVG
Production
with a gross margin of 31.5%, this company has a comparable cost of product (31.5%)
- Alpha Creations Limited
31.5% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (4.7%)
- Alpha Creations Limited
4.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (29)
8 - Alpha Creations Limited
29 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Alpha Creations Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £544.4k, this is more efficient (£264.1k)
- Alpha Creations Limited
£264.1k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (37 days)
- Alpha Creations Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 130 days, this is slower than average (38 days)
- Alpha Creations Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 134 days, this is more than average (104 days)
- Alpha Creations Limited
104 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)
1 weeks - Alpha Creations Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.6%, this is a higher level of debt than the average (61.7%)
88.6% - Alpha Creations Limited
61.7% - Industry AVG
ALPHA CREATIONS LIMITED financials
Alpha Creations Limited's latest turnover from June 2023 is estimated at £4.4 million and the company has net assets of £195.1 thousand. According to their latest financial statements, Alpha Creations Limited has 8 employees and maintains cash reserves of £52.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 8 | 7 | 5 | 5 | 5 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,337 | 2,658 | 2,181 | 2,909 | 3,570 | 3,501 | 1,774 | 2,366 | 3,155 | 4,207 | 4,458 | 1,707 | 2,276 | 3,798 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,337 | 2,658 | 2,181 | 2,909 | 3,570 | 3,501 | 1,774 | 2,366 | 3,155 | 4,207 | 4,458 | 1,707 | 2,276 | 3,798 |
Stock & work in progress | 1,102,326 | 1,444,952 | 1,850,760 | 1,832,678 | 704,090 | 321,138 | 207,197 | 114,523 | 129,527 | 89,238 | 99,163 | 96,738 | 123,863 | 77,156 |
Trade Debtors | 557,309 | 473,973 | 687,197 | 829,191 | 594,351 | 700,286 | 150,334 | 103,547 | 123,071 | 52,832 | 130,783 | 156,856 | 187,426 | 272,062 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,860 | 0 | 0 | 170,441 | 204,418 | 241,498 | 32,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 52,671 | 39,693 | 121,868 | 157,254 | 48,762 | 35,663 | 8,427 | 704 | 2,168 | 12,518 | 1,157 | 371 | 371 | 421 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,715,166 | 1,958,618 | 2,659,825 | 2,989,564 | 1,551,621 | 1,298,585 | 398,465 | 218,774 | 254,766 | 154,588 | 231,103 | 253,965 | 311,660 | 349,639 |
total assets | 1,718,503 | 1,961,276 | 2,662,006 | 2,992,473 | 1,555,191 | 1,302,086 | 400,239 | 221,140 | 257,921 | 158,795 | 235,561 | 255,672 | 313,936 | 353,437 |
Bank overdraft | 45,963 | 47,500 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,063,945 | 1,259,528 | 2,070,535 | 2,684,427 | 1,362,625 | 1,208,539 | 387,192 | 323,688 | 329,448 | 209,840 | 264,220 | 280,358 | 304,899 | 320,315 |
Group/Directors Accounts | 0 | 0 | 0 | 236 | 56,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,094 |
other short term finances | 0 | 0 | 21,626 | 19,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 315,773 | 324,201 | 204,845 | 152,404 | 95,544 | 90,517 | 82,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,425,681 | 1,631,229 | 2,307,006 | 2,856,400 | 1,514,735 | 1,299,056 | 470,110 | 323,688 | 329,448 | 209,840 | 264,220 | 280,358 | 304,899 | 338,409 |
loans | 97,680 | 138,541 | 189,167 | 69,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 97,680 | 138,541 | 189,167 | 69,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,523,361 | 1,769,770 | 2,496,173 | 2,925,733 | 1,514,735 | 1,299,056 | 470,110 | 323,688 | 329,448 | 209,840 | 264,220 | 280,358 | 304,899 | 338,409 |
net assets | 195,142 | 191,506 | 165,833 | 66,740 | 40,456 | 3,030 | -69,871 | -102,548 | -71,527 | -51,045 | -28,659 | -24,686 | 9,037 | 15,028 |
total shareholders funds | 195,142 | 191,506 | 165,833 | 66,740 | 40,456 | 3,030 | -69,871 | -102,548 | -71,527 | -51,045 | -28,659 | -24,686 | 9,037 | 15,028 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,113 | 887 | 728 | 969 | 1,189 | 1,167 | 789 | 1,052 | 1,402 | 1,486 | 569 | 2,373 | 1,267 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | -342,626 | -405,808 | 18,082 | 1,128,588 | 382,952 | 113,941 | 92,674 | -15,004 | 40,289 | -9,925 | 2,425 | -27,125 | 46,707 | 77,156 |
Debtors | 86,196 | -213,224 | -312,435 | 200,863 | -143,015 | 758,943 | 79,294 | -19,524 | 70,239 | -77,951 | -26,073 | -30,570 | -84,636 | 272,062 |
Creditors | -195,583 | -811,007 | -613,892 | 1,321,802 | 154,086 | 821,347 | 63,504 | -5,760 | 119,608 | -54,380 | -16,138 | -24,541 | -15,416 | 320,315 |
Accruals and Deferred Income | -8,428 | 119,356 | 52,441 | 56,860 | 5,027 | 7,599 | 82,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -236 | -56,330 | 56,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,094 | 18,094 |
Other Short Term Loans | 0 | -21,626 | 2,293 | 19,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -40,861 | -50,626 | 119,834 | 69,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 12,978 | -82,175 | -35,386 | 108,492 | 13,099 | 27,236 | 7,723 | -1,464 | -10,350 | 11,361 | 786 | 0 | -50 | 421 |
overdraft | -1,537 | 37,500 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 14,515 | -119,675 | -45,386 | 108,492 | 13,099 | 27,236 | 7,723 | -1,464 | -10,350 | 11,361 | 786 | 0 | -50 | 421 |
alpha creations limited Credit Report and Business Information
Alpha Creations Limited Competitor Analysis
Perform a competitor analysis for alpha creations limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG4 area or any other competitors across 12 key performance metrics.
alpha creations limited Ownership
ALPHA CREATIONS LIMITED group structure
Alpha Creations Limited has no subsidiary companies.
Ultimate parent company
ALPHA CREATIONS LIMITED
03215701
alpha creations limited directors
Alpha Creations Limited currently has 2 directors. The longest serving directors include Mr Moti Shewakramani (Jun 1996) and Mrs Bina Shewakramani (Sep 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Moti Shewakramani | England | 69 years | Jun 1996 | - | Director |
Mrs Bina Shewakramani | England | 59 years | Sep 2001 | - | Director |
P&L
June 2023turnover
4.4m
+1%
operating profit
20.7k
0%
gross margin
31.5%
-1.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
195.1k
+0.02%
total assets
1.7m
-0.12%
cash
52.7k
+0.33%
net assets
Total assets minus all liabilities
alpha creations limited company details
company number
03215701
Type
Private limited with Share Capital
industry
46420 - Wholesale of clothing and footwear
47990 - Other retail sale not in stores, stalls or markets
incorporation date
June 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
125 eastern avenue, redbridge, ilford, essex, IG4 5AN
Bank
-
Legal Advisor
-
alpha creations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to alpha creations limited. Currently there are 0 open charges and 1 have been satisfied in the past.
alpha creations limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALPHA CREATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
alpha creations limited Companies House Filings - See Documents
date | description | view/download |
---|