synlab laboratory services limited

Live MatureMidLow

synlab laboratory services limited Company Information

Share SYNLAB LABORATORY SERVICES LIMITED

Company Number

03216065

Shareholders

labco uk group limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

gavenny court brecon road, abergavenny, NP7 7RX

synlab laboratory services limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of SYNLAB LABORATORY SERVICES LIMITED at £9.7m based on a Turnover of £9.5m and 1.02x industry multiple (adjusted for size and gross margin).

synlab laboratory services limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of SYNLAB LABORATORY SERVICES LIMITED at £3m based on an EBITDA of £440k and a 6.79x industry multiple (adjusted for size and gross margin).

synlab laboratory services limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of SYNLAB LABORATORY SERVICES LIMITED at £3.2m based on Net Assets of £1.4m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synlab Laboratory Services Limited Overview

Synlab Laboratory Services Limited is a live company located in abergavenny, NP7 7RX with a Companies House number of 03216065. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 1996, it's largest shareholder is labco uk group limited with a 100% stake. Synlab Laboratory Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Synlab Laboratory Services Limited Health Check

Pomanda's financial health check has awarded Synlab Laboratory Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £9.5m, make it larger than the average company (£2.9m)

£9.5m - Synlab Laboratory Services Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)

2% - Synlab Laboratory Services Limited

7.2% - Industry AVG

production

Production

with a gross margin of 74.3%, this company has a lower cost of product (44.9%)

74.3% - Synlab Laboratory Services Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.6%)

1.6% - Synlab Laboratory Services Limited

5.6% - Industry AVG

employees

Employees

with 177 employees, this is above the industry average (23)

177 - Synlab Laboratory Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has a lower pay structure (£53.6k)

£23.3k - Synlab Laboratory Services Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.7k, this is less efficient (£126.3k)

£53.7k - Synlab Laboratory Services Limited

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (56 days)

67 days - Synlab Laboratory Services Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (31 days)

36 days - Synlab Laboratory Services Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 52 days, this is more than average (30 days)

52 days - Synlab Laboratory Services Limited

30 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Synlab Laboratory Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.5%, this is a higher level of debt than the average (53.3%)

77.5% - Synlab Laboratory Services Limited

53.3% - Industry AVG

SYNLAB LABORATORY SERVICES LIMITED financials

EXPORTms excel logo

Synlab Laboratory Services Limited's latest turnover from December 2023 is £9.5 million and the company has net assets of £1.4 million. According to their latest financial statements, Synlab Laboratory Services Limited has 177 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Mar 2010
Turnover9,507,0008,233,00016,310,0009,008,0007,539,0008,367,0009,566,0006,608,0008,490,9556,937,4585,245,0875,093,6665,175,4554,987,5234,535,370
Other Income Or Grants
Cost Of Sales2,441,0002,701,0007,297,0003,221,0001,309,0001,706,0002,055,0001,450,0004,130,3063,476,9482,702,7552,646,5932,660,3562,800,9672,484,205
Gross Profit7,066,0005,532,0009,013,0005,787,0006,230,0006,661,0007,511,0005,158,0004,360,6493,460,5102,542,3322,447,0732,515,0992,186,5562,051,165
Admin Expenses6,918,0007,306,0009,316,0005,093,0004,927,0005,113,0005,382,0003,625,0002,711,7542,532,6371,864,7261,717,6431,909,9371,734,5341,395,891
Operating Profit148,000-1,774,000-303,000694,0001,303,0001,548,0002,129,0001,533,0001,648,895927,873677,606729,430605,162452,022655,274
Interest Payable56,00014,00018,0006,0008,0002,3443,5352,79711,52333,66448,87057,421
Interest Receivable43,00069,00071,000463,000274,00092,00023,0002,99317,0847,501
Pre-Tax Profit92,000-1,745,000-252,000759,0001,758,0001,822,0002,221,0001,556,0001,649,5441,163,210674,809717,907571,498420,236605,354
Tax-111,000375,000-57,000-130,00061,000-368,038-239,490-213,192-220,859-188,432-179,666-4,909
Profit After Tax-19,000-1,745,000123,000759,0001,758,0001,765,0002,091,0001,617,0001,281,506923,720461,617497,048383,066240,570600,445
Dividends Paid3,285,0008,132,000397,000
Retained Profit-3,304,000-1,745,000123,000759,000-6,374,0001,765,0002,091,0001,617,0001,281,506923,720461,617497,048383,066-156,430600,445
Employee Costs4,118,0003,939,0004,064,0003,106,0003,155,0003,253,0003,248,0002,132,0002,672,8692,283,0411,633,8091,507,4301,620,0131,731,6501,754,935
Number Of Employees1771781701681741571651511481229593929385
EBITDA*440,000-1,146,000107,0001,095,0001,678,0001,867,0002,569,0001,772,0001,914,5271,311,0311,048,6101,116,7461,004,075849,410830,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Mar 2010
Tangible Assets179,000186,0002,880,0001,269,000716,000364,000462,000706,000341,889192,873267,713286,843426,603572,446491,695
Intangible Assets1,825,0001,888,0001,719,0003,249,0003,339,0003,377,0005,245,0005,305,0005,434,6133,727,3153,602,5973,847,1964,091,7964,336,3954,570,193
Investments & Other263,000374,000
Debtors (Due After 1 year)1,530,0001,731,000824,000774,0005,563,0002,883,0001,300,089
Total Fixed Assets3,797,0002,448,0004,224,0004,518,0004,829,0009,304,0008,590,0006,011,0007,076,5913,920,1883,870,3104,134,0394,518,3994,908,8415,061,888
Stock & work in progress353,000404,000274,000492,000329,000159,000222,000392,000292,374351,954264,614197,198272,562238,597243,125
Trade Debtors1,747,0001,775,0003,185,0002,808,0001,348,0001,656,0002,047,0001,883,0001,830,5671,666,379968,755898,198852,758840,4371,099,477
Group Debtors23,0003,248,0005,0001,539,000708,0001,012840,166377,578
Misc Debtors144,000188,000600,000283,000277,000264,000348,000558,000229,381306,819215,304251,965125,113177,564146,663
Cash5,0008,000250,0001,063,061500500500500499
misc current assets
total current assets2,267,0005,615,0004,064,0003,583,0001,954,0003,623,0002,625,0003,791,0003,415,3832,326,1641,449,1731,347,8611,250,9332,097,2641,867,342
total assets6,064,0008,063,0008,288,0008,101,0006,783,00012,927,00011,215,0009,802,00010,491,9746,246,3525,319,4835,481,9005,769,3327,006,1056,929,230
Bank overdraft389,990353,6921,190,2221,787,8163,003,0912,985,436
Bank loan
Trade Creditors 242,000265,000636,000858,000547,000463,000279,0001,012,000330,986237,168320,665271,314509,287249,554112,563
Group/Directors Accounts3,320,00055,0001,0003,161,427498,132801,581508,368431,4511,278,6831,356,895
other short term finances
hp & lease commitments153,000131,000140,00041,000123,0001,13913,51511,51311,51311,05510,32012,314
other current liabilities840,000863,000732,000874,000511,000559,000683,000587,0001,458,7991,036,768671,348789,573804,348611,223502,542
total current liabilities4,555,0001,314,0001,508,0001,773,0001,181,0001,022,000963,0001,599,0004,952,3512,175,5732,158,7992,770,9903,543,9575,152,8714,969,750
loans1,845,000
hp & lease commitments236,00071,0002,27815,90327,74639,25950,184
Accruals and Deferred Income
other liabilities146,000367,00038,000
provisions112,000154,000189,616
total long term liabilities146,0002,081,000367,00038,00071,000112,000154,000189,6162,27815,90327,74639,25950,184
total liabilities4,701,0003,395,0001,875,0001,811,0001,252,0001,022,0001,075,0001,753,0005,141,9672,177,8512,174,7022,798,7363,583,2165,203,0554,969,750
net assets1,363,0004,668,0006,413,0006,290,0005,531,00011,905,00010,140,0008,049,0005,350,0074,068,5013,144,7812,683,1642,186,1161,803,0501,959,480
total shareholders funds1,363,0004,668,0006,413,0006,290,0005,531,00011,905,00010,140,0008,049,0005,350,0074,068,5013,144,7812,683,1642,186,1161,803,0501,959,480
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Mar 2010
Operating Activities
Operating Profit148,000-1,774,000-303,000694,0001,303,0001,548,0002,129,0001,533,0001,648,895927,873677,606729,430605,162452,022655,274
Depreciation104,000100,000327,000309,000277,000128,000148,00051,00092,236107,876126,405142,716154,314163,590147,233
Amortisation188,000528,00083,00092,00098,000191,000292,000188,000173,396275,282244,599244,600244,599233,79828,466
Tax-111,000375,000-57,000-130,00061,000-368,038-239,490-213,192-220,859-188,432-179,666-4,909
Stock-51,000130,000-218,000163,000170,000-63,000-170,00040,046-59,58087,34067,416-75,36433,965-4,528243,125
Debtors-1,767,000-310,0001,606,0001,516,000-6,623,0003,744,0002,129,0001,174,7901,385,827790,15133,896172,292-880,296234,4491,623,718
Creditors-23,000-371,000-222,000311,00084,000184,000-733,000774,83293,818-83,49749,351-237,973259,733136,991112,563
Accruals and Deferred Income-23,000131,000-142,000363,000-48,000-124,00096,000-449,768422,031365,420-118,225-14,775193,125108,681502,542
Deferred Taxes & Provisions-112,000-42,000154,000189,616
Cash flow from operations2,101,000-1,206,000-1,270,00090,0008,167,000-1,923,000-199,0001,097,228925,707475,973665,232546,2112,114,832685,495-425,674
Investing Activities
capital expenditure-222,0001,897,000-491,000-864,000-689,0001,647,000-136,000-2,329,812-2,121,946-433,036-107,275-2,956-8,471-244,341-5,237,587
Change in Investments-111,000374,000
cash flow from investments-111,0001,523,000-491,000-864,000-689,0001,647,000-136,000-2,329,812-2,121,946-433,036-107,275-2,956-8,471-244,341-5,237,587
Financing Activities
Bank loans
Group/Directors Accounts3,265,00055,000-1,0001,000-498,1322,663,295-303,449293,21376,917-847,232-78,2121,356,895
Other Short Term Loans
Long term loans-1,845,0001,845,000
Hire Purchase and Lease Commitments-214,000227,00099,000-153,000194,000-15,793-14,654-11,623-11,843-11,055-10,19048,19012,314
other long term liabilities146,000-367,000329,00038,000
share issue-1,0002,363,4991,359,035
interest-56,00029,00051,00065,000455,000274,00092,00023,000649-3,535-2,797-11,523-33,664-31,786-49,920
cash flow from financing1,295,0001,789,000479,000-50,000649,000273,00093,0001,872,5742,649,290-318,607278,57354,339-891,086-61,8082,678,324
cash and cash equivalents
cash-5,000-3,000-242,000250,0001,063,061-5001499
overdraft-389,990-389,99036,298-836,530-597,594-1,215,27517,6552,985,436
change in cash-5,000-3,000-242,000639,9901,453,051-36,798836,530597,5941,215,275-17,654-2,984,937

synlab laboratory services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synlab laboratory services limited. Get real-time insights into synlab laboratory services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Synlab Laboratory Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for synlab laboratory services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in NP7 area or any other competitors across 12 key performance metrics.

synlab laboratory services limited Ownership

SYNLAB LABORATORY SERVICES LIMITED group structure

Synlab Laboratory Services Limited has 1 subsidiary company.

Ultimate parent company

SYNLAB AG

#0131412

2 parents

SYNLAB LABORATORY SERVICES LIMITED

03216065

1 subsidiary

SYNLAB LABORATORY SERVICES LIMITED Shareholders

labco uk group limited 100%

synlab laboratory services limited directors

Synlab Laboratory Services Limited currently has 2 directors. The longest serving directors include Mr Thomas Evans (Mar 2018) and Mr Adam Stretton (Jan 2023).

officercountryagestartendrole
Mr Thomas EvansEngland44 years Mar 2018- Director
Mr Adam StrettonWales48 years Jan 2023- Director

P&L

December 2023

turnover

9.5m

+15%

operating profit

148k

-108%

gross margin

74.4%

+10.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.71%

total assets

6.1m

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

synlab laboratory services limited company details

company number

03216065

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 1996

age

29

incorporated

UK

ultimate parent company

SYNLAB AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

synergy health laboratory services limited (May 2017)

jmj laboratories limited (May 2009)

accountant

-

auditor

DELOITTE LLP

address

gavenny court brecon road, abergavenny, NP7 7RX

Bank

FORTIS BANK

Legal Advisor

-

synlab laboratory services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to synlab laboratory services limited.

synlab laboratory services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYNLAB LABORATORY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

synlab laboratory services limited Companies House Filings - See Documents

datedescriptionview/download