crystal peaks visionplus limited Company Information
Company Number
03217720
Next Accounts
Nov 2025
Shareholders
crystal peaks specsavers ltd
specsavers uk holdings ltd & crystal peaks specsavers ltd
Group Structure
View All
Industry
Retail sale by opticians
Registered Address
forum 6, parkway, solent business park whiteley, fareham, PO15 7PA
crystal peaks visionplus limited Estimated Valuation
Pomanda estimates the enterprise value of CRYSTAL PEAKS VISIONPLUS LIMITED at £1.6m based on a Turnover of £2.6m and 0.63x industry multiple (adjusted for size and gross margin).
crystal peaks visionplus limited Estimated Valuation
Pomanda estimates the enterprise value of CRYSTAL PEAKS VISIONPLUS LIMITED at £612.4k based on an EBITDA of £167.4k and a 3.66x industry multiple (adjusted for size and gross margin).
crystal peaks visionplus limited Estimated Valuation
Pomanda estimates the enterprise value of CRYSTAL PEAKS VISIONPLUS LIMITED at £1.2m based on Net Assets of £428.7k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crystal Peaks Visionplus Limited Overview
Crystal Peaks Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 03217720. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in June 1996, it's largest shareholder is crystal peaks specsavers ltd with a 99.5% stake. Crystal Peaks Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crystal Peaks Visionplus Limited Health Check
Pomanda's financial health check has awarded Crystal Peaks Visionplus Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

4 Weak

Size
annual sales of £2.6m, make it smaller than the average company (£4.1m)
- Crystal Peaks Visionplus Limited
£4.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (12.5%)
- Crystal Peaks Visionplus Limited
12.5% - Industry AVG

Production
with a gross margin of 54.4%, this company has a higher cost of product (68.1%)
- Crystal Peaks Visionplus Limited
68.1% - Industry AVG

Profitability
an operating margin of 6.4% make it as profitable than the average company (5.5%)
- Crystal Peaks Visionplus Limited
5.5% - Industry AVG

Employees
with 64 employees, this is above the industry average (33)
64 - Crystal Peaks Visionplus Limited
33 - Industry AVG

Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Crystal Peaks Visionplus Limited
£30.9k - Industry AVG

Efficiency
resulting in sales per employee of £40.7k, this is less efficient (£102k)
- Crystal Peaks Visionplus Limited
£102k - Industry AVG

Debtor Days
it gets paid by customers after 7 days, this is earlier than average (13 days)
- Crystal Peaks Visionplus Limited
13 days - Industry AVG

Creditor Days
its suppliers are paid after 6 days, this is quicker than average (43 days)
- Crystal Peaks Visionplus Limited
43 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crystal Peaks Visionplus Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (12 weeks)
67 weeks - Crystal Peaks Visionplus Limited
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (58.8%)
35% - Crystal Peaks Visionplus Limited
58.8% - Industry AVG
CRYSTAL PEAKS VISIONPLUS LIMITED financials

Crystal Peaks Visionplus Limited's latest turnover from February 2024 is estimated at £2.6 million and the company has net assets of £428.7 thousand. According to their latest financial statements, Crystal Peaks Visionplus Limited has 64 employees and maintains cash reserves of £301.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 64 | 58 | 56 | 64 | 70 | 72 | 74 | 72 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 1,273 | 1,335 | 1,082 | 6,443 | 1,146 | 884 | 1,688 | 843 | 924 | 1,019 | 63 | ||||
Total Fixed Assets | 1,273 | 1,335 | 1,082 | 6,443 | 1,146 | 884 | 1,688 | 843 | 924 | 1,019 | 63 | ||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 52,072 | 54,445 | 38,263 | 47,870 | 91,569 | 102,012 | 114,535 | 109,317 | 83,361 | 718,859 | 824,353 | 225,514 | 664,069 | 536,530 | 157,224 |
Group Debtors | 249,397 | 228,413 | 194,022 | 223,813 | 2,787,675 | 2,129,301 | 1,453,401 | 1,040,449 | 520,557 | ||||||
Misc Debtors | 55,491 | 54,986 | 46,439 | 18,893 | 11,760 | 15,335 | 18,099 | 1,062 | 21,498 | ||||||
Cash | 301,753 | 124,164 | 195,401 | 300,058 | 183,567 | 27,710 | 18,980 | 127,336 | 216,916 | 25 | 25 | 25 | 25 | 25 | 25 |
misc current assets | |||||||||||||||
total current assets | 658,713 | 462,008 | 474,125 | 590,634 | 3,074,571 | 2,274,358 | 1,605,015 | 1,278,164 | 842,332 | 718,884 | 824,378 | 225,539 | 664,094 | 536,555 | 157,249 |
total assets | 659,986 | 463,343 | 475,207 | 597,077 | 3,075,717 | 2,275,242 | 1,606,703 | 1,279,007 | 843,256 | 719,903 | 824,441 | 225,539 | 664,094 | 536,555 | 157,249 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 20,723 | 10,340 | 9,881 | 5,507 | 15,956 | 13,631 | 8,059 | 15,261 | 12,954 | 113,588 | 259,078 | 68,819 | 79,986 | 169,638 | 149,742 |
Group/Directors Accounts | 4,222 | 6,305 | 81,872 | 1,319 | 1,720 | 47,495 | 26,521 | 967 | 614 | ||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 206,314 | 151,907 | 183,772 | 223,216 | 139,044 | 92,613 | 85,003 | 254,788 | 271,394 | ||||||
total current liabilities | 231,259 | 168,552 | 275,525 | 230,042 | 156,720 | 153,739 | 119,583 | 271,016 | 284,962 | 113,588 | 259,078 | 68,819 | 79,986 | 169,638 | 149,742 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 231,259 | 168,552 | 275,525 | 230,042 | 156,720 | 153,739 | 119,583 | 271,016 | 284,962 | 113,588 | 259,078 | 68,819 | 79,986 | 169,638 | 149,742 |
net assets | 428,727 | 294,791 | 199,682 | 367,035 | 2,918,997 | 2,121,503 | 1,487,120 | 1,007,991 | 558,294 | 606,315 | 565,363 | 156,720 | 584,108 | 366,917 | 7,507 |
total shareholders funds | 428,727 | 294,791 | 199,682 | 367,035 | 2,918,997 | 2,121,503 | 1,487,120 | 1,007,991 | 558,294 | 606,315 | 565,363 | 156,720 | 584,108 | 366,917 | 7,507 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 19,054 | 59,373 | -17,213 | -2,595,131 | 644,618 | 659,809 | 436,052 | 525,331 | -93,538 | -104,538 | 598,902 | -438,555 | 127,539 | 379,306 | 157,224 |
Creditors | 10,383 | 459 | 4,374 | -10,449 | 2,325 | 5,572 | -7,202 | 2,307 | -100,634 | -145,490 | 190,259 | -11,167 | -89,652 | 19,896 | 149,742 |
Accruals and Deferred Income | 54,407 | -31,865 | -39,444 | 84,172 | 46,431 | 7,610 | -169,785 | -16,606 | 271,394 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -2,083 | -75,567 | 80,553 | -401 | -45,775 | 20,974 | 25,554 | 353 | 614 | ||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 177,589 | -71,237 | -104,657 | 116,491 | 155,857 | 8,730 | -108,356 | -89,580 | 216,891 | 25 | |||||
overdraft | |||||||||||||||
change in cash | 177,589 | -71,237 | -104,657 | 116,491 | 155,857 | 8,730 | -108,356 | -89,580 | 216,891 | 25 |
crystal peaks visionplus limited Credit Report and Business Information
Crystal Peaks Visionplus Limited Competitor Analysis

Perform a competitor analysis for crystal peaks visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.
crystal peaks visionplus limited Ownership
CRYSTAL PEAKS VISIONPLUS LIMITED group structure
Crystal Peaks Visionplus Limited has no subsidiary companies.
Ultimate parent company
2 parents
CRYSTAL PEAKS VISIONPLUS LIMITED
03217720
crystal peaks visionplus limited directors
Crystal Peaks Visionplus Limited currently has 3 directors. The longest serving directors include Mr Jack Poad (Aug 2021) and Mrs Mary Perkins (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jack Poad | England | 31 years | Aug 2021 | - | Director |
Mrs Mary Perkins | Guernsey | 81 years | Aug 2021 | - | Director |
Ms Sarah Brown | England | 34 years | Aug 2021 | - | Director |
P&L
February 2024turnover
2.6m
+63%
operating profit
167.4k
0%
gross margin
54.5%
-17.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
428.7k
+0.45%
total assets
660k
+0.42%
cash
301.8k
+1.43%
net assets
Total assets minus all liabilities
crystal peaks visionplus limited company details
company number
03217720
Type
Private limited with Share Capital
industry
47782 - Retail sale by opticians
incorporation date
June 1996
age
29
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
February 2024
previous names
dellbroad limited (July 1996)
accountant
-
auditor
-
address
forum 6, parkway, solent business park whiteley, fareham, PO15 7PA
Bank
-
Legal Advisor
-
crystal peaks visionplus limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crystal peaks visionplus limited.
crystal peaks visionplus limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRYSTAL PEAKS VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.
crystal peaks visionplus limited Companies House Filings - See Documents
date | description | view/download |
---|