jp care services ltd

Live MatureMicroDeclining

jp care services ltd Company Information

Share JP CARE SERVICES LTD

Company Number

03219361

Shareholders

kalvinder khelie

jeevan singh

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

164 bedford road, kempston, bedford, MK42 8BH

Website

-

jp care services ltd Estimated Valuation

£333.3k

Pomanda estimates the enterprise value of JP CARE SERVICES LTD at £333.3k based on a Turnover of £100.5k and 3.32x industry multiple (adjusted for size and gross margin).

jp care services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JP CARE SERVICES LTD at £0 based on an EBITDA of £-1.6k and a 6.49x industry multiple (adjusted for size and gross margin).

jp care services ltd Estimated Valuation

£391.7k

Pomanda estimates the enterprise value of JP CARE SERVICES LTD at £391.7k based on Net Assets of £224.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jp Care Services Ltd Overview

Jp Care Services Ltd is a live company located in bedford, MK42 8BH with a Companies House number of 03219361. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1996, it's largest shareholder is kalvinder khelie with a 85% stake. Jp Care Services Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £100.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jp Care Services Ltd Health Check

Pomanda's financial health check has awarded Jp Care Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £100.5k, make it smaller than the average company (£823.5k)

£100.5k - Jp Care Services Ltd

£823.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.4%)

-14% - Jp Care Services Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Jp Care Services Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (26%)

-1.5% - Jp Care Services Ltd

26% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Jp Care Services Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Jp Care Services Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.5k, this is less efficient (£175.3k)

£100.5k - Jp Care Services Ltd

£175.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jp Care Services Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (35 days)

16 days - Jp Care Services Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jp Care Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (13 weeks)

5 weeks - Jp Care Services Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.4%, this is a lower level of debt than the average (68.1%)

35.4% - Jp Care Services Ltd

68.1% - Industry AVG

JP CARE SERVICES LTD financials

EXPORTms excel logo

Jp Care Services Ltd's latest turnover from July 2023 is estimated at £100.5 thousand and the company has net assets of £224.4 thousand. According to their latest financial statements, Jp Care Services Ltd has 1 employee and maintains cash reserves of £10.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover100,459157,57950,829156,442116,022100,237125,94113,20048,777282,69256,33112,7017,81011,570
Other Income Or Grants
Cost Of Sales27,26544,26815,15944,52835,23027,01732,4073,54316,596103,22619,6194,2552,6353,758
Gross Profit73,194113,31035,671111,91480,79273,22193,5339,65732,181179,46636,7118,4465,1757,812
Admin Expenses74,750112,79532,030118,96481,91879,90392,46442,07656,747158,37019,33413,0882,5726,918-164,299
Operating Profit-1,5565153,641-7,050-1,126-6,6821,069-32,419-24,56621,09617,377-4,6422,603894164,299
Interest Payable
Interest Receivable651168551371752071158046625822
Pre-Tax Profit-9066833,647-7,050-1,126-6,6311,106-32,244-24,35921,21017,457-4,5962,665951164,321
Tax-130-693-210-4,454-4,015-693-266-46,010
Profit After Tax-9065532,954-7,050-1,126-6,631896-32,244-24,35916,75613,442-4,5961,972685118,311
Dividends Paid
Retained Profit-9065532,954-7,050-1,126-6,631896-32,244-24,35916,75613,442-4,5961,972685118,311
Employee Costs31,19530,16327,61827,61128,22827,00025,59026,25026,35750,45024,00024,29623,83024,560
Number Of Employees11111111121111
EBITDA*-1,5565153,641-7,050-1,126-6,6822,171-31,316-23,46421,09617,377-4,6422,603894164,299

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets106,016107,118108,220106,934108,036109,139110,241110,241110,241110,241110,241110,241
Intangible Assets
Investments & Other292,389292,389112,6302,3892,3892,3892,3892,3892,3892,3892,3892,389
Debtors (Due After 1 year)
Total Fixed Assets292,389292,389112,630106,016107,118108,220109,323110,425111,528112,630112,630112,630112,630112,630112,630
Stock & work in progress
Trade Debtors51514,7978,2798,66097339728,7965,0005965871,030
Group Debtors
Misc Debtors45,000
Cash10,06215,95810,87920,5069,02061,03921,85323,9968,05110,46014,2378,762
misc current assets300398379357
total current assets55,06215,95811,39414,7978,2798,66020,5069,99361,73651,04728,9968,43011,41314,8249,792
total assets347,451308,347124,024120,813115,397116,880129,829120,418173,264163,677141,626121,060124,043127,454122,422
Bank overdraft
Bank loan
Trade Creditors 1,20044,75732,29132,64850,95317,00711,7124,5882,9758,3584,011
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities90,33951,30144,91438,86630,351
total current liabilities91,53951,30144,91444,75732,29132,64838,86630,35150,95317,00711,7124,5882,9758,3584,011
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions31,55031,778
total long term liabilities31,55031,778
total liabilities123,08983,07944,91444,75732,29132,64838,86630,35150,95317,00711,7124,5882,9758,3584,011
net assets224,362225,26879,11076,05683,10684,23290,96390,067122,311146,670129,914116,472121,068119,096118,411
total shareholders funds224,362225,26879,11076,05683,10684,23290,96390,067122,311146,670129,914116,472121,068119,096118,411
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-1,5565153,641-7,050-1,126-6,6821,069-32,419-24,56621,09617,377-4,6422,603894164,299
Depreciation1,1021,1031,102
Amortisation
Tax-130-693-210-4,454-4,015-693-266-46,010
Stock
Debtors45,000-515-14,2826,518-3818,660-973576-28,39923,7965,000-5969-4431,030
Creditors1,200-44,75712,466-35732,648-50,95333,9465,2957,1241,613-5,3834,3474,011
Accruals and Deferred Income39,0386,38744,914-38,8668,51530,351
Deferred Taxes & Provisions-22831,778
Cash flow from operations-6,54639,06517,387-1,102-1,102-21,56011,449-52,49438,881-1,85915,486-2,433-3,4825,418121,270
Investing Activities
capital expenditure106,0161,1021,102-1,286-110,241
Change in Investments179,759112,630-2,3892,389
cash flow from investments-179,759-6,6141,1021,1021,103-112,630
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue145,605100-100100
interest651168551371752071158046625822
cash flow from financing651145,773105-493717520711580466258122
cash and cash equivalents
cash-5,8965,07910,879-20,50611,486-52,01939,186-2,14315,945-2,409-3,7775,4758,762
overdraft
change in cash-5,8965,07910,879-20,50611,486-52,01939,186-2,14315,945-2,409-3,7775,4758,762

jp care services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jp care services ltd. Get real-time insights into jp care services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jp Care Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jp care services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK42 area or any other competitors across 12 key performance metrics.

jp care services ltd Ownership

JP CARE SERVICES LTD group structure

Jp Care Services Ltd has no subsidiary companies.

Ultimate parent company

JP CARE SERVICES LTD

03219361

JP CARE SERVICES LTD Shareholders

kalvinder khelie 85%
jeevan singh 15%

jp care services ltd directors

Jp Care Services Ltd currently has 2 directors. The longest serving directors include Mrs Kalvinder Khelie (Dec 2021) and Mr Jeevan Singh (Feb 2023).

officercountryagestartendrole
Mrs Kalvinder KhelieEngland60 years Dec 2021- Director
Mr Jeevan SinghEngland35 years Feb 2023- Director

P&L

July 2023

turnover

100.5k

-36%

operating profit

-1.6k

0%

gross margin

72.9%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

224.4k

0%

total assets

347.5k

+0.13%

cash

10.1k

-0.37%

net assets

Total assets minus all liabilities

jp care services ltd company details

company number

03219361

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

telecom solutions direct ltd (May 2004)

accountant

-

auditor

-

address

164 bedford road, kempston, bedford, MK42 8BH

Bank

-

Legal Advisor

-

jp care services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jp care services ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

jp care services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JP CARE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

jp care services ltd Companies House Filings - See Documents

datedescriptionview/download