artel scaffolding limited Company Information
Company Number
03222090
Next Accounts
Oct 2025
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Shareholders
brendan joseph morrissey
julie morrissey
View AllGroup Structure
View All
Contact
Registered Address
fiboard house, 5 oakleigh gardens, whetstone, london, N20 9AB
Website
www.artelscaffolding.comartel scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of ARTEL SCAFFOLDING LIMITED at £2.6m based on a Turnover of £5.4m and 0.47x industry multiple (adjusted for size and gross margin).
artel scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of ARTEL SCAFFOLDING LIMITED at £0 based on an EBITDA of £-63.3k and a 4.34x industry multiple (adjusted for size and gross margin).
artel scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of ARTEL SCAFFOLDING LIMITED at £6m based on Net Assets of £2.7m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Artel Scaffolding Limited Overview
Artel Scaffolding Limited is a live company located in whetstone, N20 9AB with a Companies House number of 03222090. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in July 1996, it's largest shareholder is brendan joseph morrissey with a 45% stake. Artel Scaffolding Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Artel Scaffolding Limited Health Check
Pomanda's financial health check has awarded Artel Scaffolding Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £5.4m, make it in line with the average company (£6.7m)
- Artel Scaffolding Limited
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.1%)
- Artel Scaffolding Limited
10.1% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- Artel Scaffolding Limited
25.2% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (6.4%)
- Artel Scaffolding Limited
6.4% - Industry AVG
Employees
with 70 employees, this is above the industry average (30)
70 - Artel Scaffolding Limited
30 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Artel Scaffolding Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £77.8k, this is less efficient (£191.7k)
- Artel Scaffolding Limited
£191.7k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (55 days)
- Artel Scaffolding Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (37 days)
- Artel Scaffolding Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Artel Scaffolding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (20 weeks)
43 weeks - Artel Scaffolding Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.7%, this is a lower level of debt than the average (60.1%)
47.7% - Artel Scaffolding Limited
60.1% - Industry AVG
ARTEL SCAFFOLDING LIMITED financials
Artel Scaffolding Limited's latest turnover from January 2024 is estimated at £5.4 million and the company has net assets of £2.7 million. According to their latest financial statements, Artel Scaffolding Limited has 70 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 70 | 81 | 62 | 74 | 76 | 78 | 75 | 80 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 741,917 | 1,178,313 | 1,028,447 | 873,672 | 1,107,954 | 1,283,739 | 1,329,496 | 1,580,105 | 1,390,999 | 1,072,116 | 776,174 | 818,960 | 955,784 | 918,488 | 802,812 | 380,398 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 741,917 | 1,178,313 | 1,028,447 | 873,672 | 1,107,954 | 1,283,739 | 1,329,496 | 1,580,105 | 1,390,999 | 1,072,116 | 776,174 | 818,960 | 955,784 | 918,488 | 802,812 | 380,398 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 308,459 | 360,644 | 530,474 | 387,932 | 640,068 | 795,718 | 834,393 | 461,197 | 433,352 | 1,473,035 | 2,149,746 | 2,020,443 | 2,121,408 | 1,234,749 | 875,269 | 360,574 |
Group Debtors | 1,314,448 | 736,853 | 947,935 | 791,500 | 85,000 | 93,736 | 124,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 948,646 | 1,096,698 | 1,173,997 | 967,711 | 929,699 | 471,321 | 987,886 | 966,440 | 1,030,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,780,109 | 1,714,243 | 1,412,040 | 2,006,037 | 1,943,201 | 1,782,420 | 1,206,684 | 985,610 | 393,420 | 713,986 | 297,720 | 205,262 | 172,907 | 76,578 | 0 | 2,324 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,351,662 | 3,908,438 | 4,064,446 | 4,153,180 | 3,597,968 | 3,143,195 | 3,153,099 | 2,413,247 | 1,857,258 | 2,187,021 | 2,447,466 | 2,225,705 | 2,294,315 | 1,311,327 | 875,269 | 362,898 |
total assets | 5,093,579 | 5,086,751 | 5,092,893 | 5,026,852 | 4,705,922 | 4,426,934 | 4,482,595 | 3,993,352 | 3,248,257 | 3,259,137 | 3,223,640 | 3,044,665 | 3,250,099 | 2,229,815 | 1,678,081 | 743,296 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 541,821 | 766,251 | 479,819 | 495,676 | 118,978 | 170,185 | 403,947 | 257,131 | 1,184,221 | 2,364,209 | 2,438,824 | 2,501,329 | 2,726,028 | 1,685,425 | 1,372,062 | 627,765 |
Group/Directors Accounts | 0 | 0 | 417,000 | 0 | 0 | 46,309 | 129,987 | 154,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 141,479 | 160,971 | 206,489 | 114,768 | 166,300 | 206,939 | 240,163 | 226,756 | 62,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,443,471 | 1,069,873 | 1,136,985 | 1,922,600 | 1,907,072 | 2,217,340 | 2,342,518 | 1,968,221 | 993,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,126,771 | 1,997,095 | 2,240,293 | 2,533,044 | 2,192,350 | 2,640,773 | 3,116,615 | 2,607,003 | 2,308,874 | 2,364,209 | 2,438,824 | 2,501,329 | 2,726,028 | 1,685,425 | 1,372,062 | 627,765 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,404 | 0 | 0 |
hp & lease commitments | 161,512 | 253,748 | 410,908 | 127,998 | 234,533 | 282,966 | 268,361 | 550,738 | 78,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,167 | 44,219 | 56,717 | 48,374 | 65,397 | 15,090 | 1,932 |
provisions | 142,060 | 192,063 | 97,249 | 30,200 | 59,010 | 59,010 | 47,472 | 54,948 | 95,908 | 69,018 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 303,572 | 445,811 | 508,157 | 158,198 | 293,543 | 341,976 | 315,833 | 605,686 | 174,097 | 198,185 | 44,219 | 56,717 | 48,374 | 73,801 | 15,090 | 1,932 |
total liabilities | 2,430,343 | 2,442,906 | 2,748,450 | 2,691,242 | 2,485,893 | 2,982,749 | 3,432,448 | 3,212,689 | 2,482,971 | 2,562,394 | 2,483,043 | 2,558,046 | 2,774,402 | 1,759,226 | 1,387,152 | 629,697 |
net assets | 2,663,236 | 2,643,845 | 2,344,443 | 2,335,610 | 2,220,029 | 1,444,185 | 1,050,147 | 780,663 | 765,286 | 696,743 | 740,597 | 486,619 | 475,697 | 470,589 | 290,929 | 113,599 |
total shareholders funds | 2,663,236 | 2,643,845 | 2,344,443 | 2,335,610 | 2,220,029 | 1,444,185 | 1,050,147 | 780,663 | 765,286 | 696,743 | 740,597 | 486,619 | 475,697 | 470,589 | 290,929 | 113,599 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 2,717 | 392,770 | 342,815 | 291,225 | 369,673 | 429,649 | 445,309 | 527,202 | 198,980 | 357,575 | 258,398 | 272,185 | 317,631 | 306,162 | 267,603 | 126,801 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 377,358 | -458,211 | 505,263 | 492,376 | 293,992 | -585,640 | 518,778 | -36,201 | -9,197 | -676,711 | 129,303 | -100,965 | 886,659 | 359,480 | 514,695 | 360,574 |
Creditors | -224,430 | 286,432 | -15,857 | 376,698 | -51,207 | -233,762 | 146,816 | -927,090 | -1,179,988 | -74,615 | -62,505 | -224,699 | 1,040,603 | 313,363 | 744,297 | 627,765 |
Accruals and Deferred Income | 373,598 | -67,112 | -785,615 | 15,528 | -310,268 | -125,178 | 374,297 | 974,940 | 993,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -50,003 | 94,814 | 67,049 | -28,810 | 0 | 11,538 | -7,476 | -40,960 | 26,890 | 69,018 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -417,000 | 417,000 | 0 | -46,309 | -83,678 | -24,908 | 154,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,404 | 8,404 | 0 | 0 |
Hire Purchase and Lease Commitments | -111,728 | -202,678 | 374,631 | -158,067 | -89,072 | -18,619 | -268,970 | 637,053 | 140,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129,167 | 84,948 | -12,498 | 8,343 | -17,023 | 50,307 | 13,158 | 1,932 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 65,866 | 302,203 | -593,997 | 62,836 | 160,781 | 575,736 | 221,074 | 592,190 | -320,566 | 416,266 | 92,458 | 32,355 | 96,329 | 76,578 | -2,324 | 2,324 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69,120 | 69,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 65,866 | 302,203 | -593,997 | 62,836 | 160,781 | 575,736 | 221,074 | 661,310 | -389,686 | 416,266 | 92,458 | 32,355 | 96,329 | 76,578 | -2,324 | 2,324 |
artel scaffolding limited Credit Report and Business Information
Artel Scaffolding Limited Competitor Analysis
Perform a competitor analysis for artel scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in N20 area or any other competitors across 12 key performance metrics.
artel scaffolding limited Ownership
ARTEL SCAFFOLDING LIMITED group structure
Artel Scaffolding Limited has no subsidiary companies.
Ultimate parent company
ARTEL SCAFFOLDING LIMITED
03222090
artel scaffolding limited directors
Artel Scaffolding Limited currently has 3 directors. The longest serving directors include Mrs Julie Morrissey (Jul 2008) and Mr Brendan Morrissey (Feb 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Julie Morrissey | 59 years | Jul 2008 | - | Director | |
Mr Brendan Morrissey | 58 years | Feb 2011 | - | Director | |
Mr Michael Bradbury | United Kingdom | 72 years | Aug 2013 | - | Director |
P&L
January 2024turnover
5.4m
-14%
operating profit
-66k
0%
gross margin
25.2%
-0.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.7m
+0.01%
total assets
5.1m
0%
cash
1.8m
+0.04%
net assets
Total assets minus all liabilities
artel scaffolding limited company details
company number
03222090
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
July 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
pink scaffolding limited (March 2004)
morricom double total cable technology limited (September 2002)
accountant
-
auditor
-
address
fiboard house, 5 oakleigh gardens, whetstone, london, N20 9AB
Bank
-
Legal Advisor
-
artel scaffolding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to artel scaffolding limited. Currently there are 2 open charges and 2 have been satisfied in the past.
artel scaffolding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARTEL SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
artel scaffolding limited Companies House Filings - See Documents
date | description | view/download |
---|