j. reddington ltd

Live MatureMegaHealthy

j. reddington ltd Company Information

Share J. REDDINGTON LTD

Company Number

03228216

Shareholders

jrl group ltd

brian hallinan

View All

Group Structure

View All

Industry

Construction of commercial buildings

 +1

Registered Address

4 elstree way, borehamwood, herts, WD6 1RN

j. reddington ltd Estimated Valuation

£156.7m

Pomanda estimates the enterprise value of J. REDDINGTON LTD at £156.7m based on a Turnover of £353.1m and 0.44x industry multiple (adjusted for size and gross margin).

j. reddington ltd Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of J. REDDINGTON LTD at £5.3m based on an EBITDA of £1.2m and a 4.29x industry multiple (adjusted for size and gross margin).

j. reddington ltd Estimated Valuation

£61.3m

Pomanda estimates the enterprise value of J. REDDINGTON LTD at £61.3m based on Net Assets of £43m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J. Reddington Ltd Overview

J. Reddington Ltd is a live company located in herts, WD6 1RN with a Companies House number of 03228216. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 1996, it's largest shareholder is jrl group ltd with a 92.5% stake. J. Reddington Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £353.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J. Reddington Ltd Health Check

Pomanda's financial health check has awarded J. Reddington Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £353.1m, make it larger than the average company (£6.3m)

£353.1m - J. Reddington Ltd

£6.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.4%)

12% - J. Reddington Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 3.5%, this company has a higher cost of product (17.8%)

3.5% - J. Reddington Ltd

17.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.8%)

-0.2% - J. Reddington Ltd

4.8% - Industry AVG

employees

Employees

with 315 employees, this is above the industry average (18)

315 - J. Reddington Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£49.3k)

£52.5k - J. Reddington Ltd

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£288.6k)

£1.1m - J. Reddington Ltd

£288.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (36 days)

10 days - J. Reddington Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (34 days)

13 days - J. Reddington Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (148 days)

3 days - J. Reddington Ltd

148 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (17 weeks)

11 weeks - J. Reddington Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.7%, this is a lower level of debt than the average (70.1%)

60.7% - J. Reddington Ltd

70.1% - Industry AVG

J. REDDINGTON LTD financials

EXPORTms excel logo

J. Reddington Ltd's latest turnover from December 2023 is £353.1 million and the company has net assets of £43 million. According to their latest financial statements, J. Reddington Ltd has 315 employees and maintains cash reserves of £14 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover353,102,000396,047,686316,106,527253,055,422283,217,480245,826,523239,768,253160,105,285127,330,48095,013,454100,437,425118,880,637111,770,962105,989,30088,883,030
Other Income Or Grants
Cost Of Sales340,657,000387,234,169303,534,656233,552,959257,784,564225,084,912219,971,153145,063,957118,655,24688,200,00391,210,426100,003,72096,498,47489,427,81067,851,316
Gross Profit12,445,0008,813,51712,571,87119,502,46325,432,91620,741,61119,797,10015,041,3288,675,2346,813,4519,226,99918,876,91715,272,48816,561,49021,031,714
Admin Expenses13,262,00010,441,03311,740,17411,245,03110,348,04213,538,7879,163,9588,885,3995,328,3942,664,3958,387,44515,852,34213,355,97513,765,96915,915,642
Operating Profit-817,000-1,627,516831,6978,257,43215,084,8747,202,82410,633,1426,155,9293,346,8404,149,056839,5543,024,5751,916,5132,795,5215,116,072
Interest Payable3,77793,83024023,94947,676390,249461,059317,394927,4251,109,765560,317836,678
Interest Receivable71,0001,01149,23029,42450,2901211,8752,635
Pre-Tax Profit-746,000-1,631,293832,7088,306,66215,020,4687,252,87410,609,1946,108,2552,956,5923,689,872524,7952,097,150227,0522,235,2044,279,394
Tax926,000-53,716286,527-1,761,567-2,959,158-1,471,478-2,149,917-1,446,396-1,033,923-230,698369,020-644,276-80,347-643,846-1,461,030
Profit After Tax180,000-1,685,0091,119,2356,545,09512,061,3105,781,3968,459,2774,661,8591,922,6693,459,174893,8151,452,874146,7051,591,3582,818,364
Dividends Paid3,000,0006,000,0003,000,0002,000,0001,000,000
Retained Profit180,000-1,685,0091,119,2356,545,0959,061,310-218,6045,459,2772,661,859922,6693,459,174893,8151,371,75672,6251,618,2972,684,225
Employee Costs16,531,00014,397,40713,477,84511,098,35610,865,9138,997,5116,427,0195,903,1634,724,6603,214,4364,151,76510,992,95010,417,1229,331,88311,466,893
Number Of Employees31528823820719615912311010988123277260241257
EBITDA*1,228,000-983,098990,1168,415,24815,261,9017,426,25010,927,3387,037,9254,870,9536,857,1343,774,6617,420,4096,178,2576,736,7259,691,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,104,0006,823,8612,013,707731,131852,9471,129,2201,352,6461,688,5837,172,1628,999,31314,730,62426,605,84728,366,82426,261,90328,170,619
Intangible Assets270,00044,14151,30758,47344,652
Investments & Other615,0002,290,725
Debtors (Due After 1 year)2,405,0001,261,6491,343,0403,611,375
Total Fixed Assets10,394,0008,085,5103,356,7474,342,506852,9471,129,2201,352,6461,688,5837,172,1628,999,31317,021,34926,649,98828,418,13126,320,37628,215,271
Stock & work in progress3,082,0007,330,084638,236547,757137,698137,698161,119140,852308,258530,2671,615,3606,325,6153,162,8261,940,4052,076,953
Trade Debtors10,498,00028,597,34018,539,70223,026,50328,702,27427,050,85739,559,68915,553,70518,974,88113,162,26813,807,58123,711,05222,601,42722,517,71016,003,148
Group Debtors59,262,00075,566,82946,557,25951,462,98028,268,41948,361,80431,551,82839,983,78130,200,07521,802,73020,101,53410,080,8418,546,0325,836,0313,448,625
Misc Debtors12,143,00016,307,7129,499,0137,072,4535,087,8463,610,9915,329,222683,689763,4763,451,4756,706,4424,023,6342,298,5164,394,3211,412,541
Cash14,043,00020,269,25825,221,14926,343,52534,564,53221,279,8157,143,93711,399,0828,812,4887,120,8875,188,8833,021,5702,793,3712,393,4143,547,934
misc current assets
total current assets99,028,000148,071,223100,455,359108,453,21896,760,769100,441,16583,745,79567,761,10959,059,17846,067,62747,419,80047,162,71239,402,17237,081,88126,489,201
total assets109,422,000156,156,733103,812,106112,795,72497,613,716101,570,38585,098,44169,449,69266,231,34055,066,94064,441,14973,812,70067,820,30363,402,25754,704,472
Bank overdraft3,896,0009,523,4843,75836,3491,754,5778,605,4226,548,7512,649,205820,894
Bank loan23,700
Trade Creditors 12,483,00016,506,45313,169,43712,166,19115,440,42216,797,55314,896,17412,316,72613,575,21619,546,72921,952,32123,252,58620,700,30321,731,25710,999,954
Group/Directors Accounts12,342,00032,157,5515,162,80815,974,88110,818,66829,414,94022,778,85015,721,39711,926,44110,793,0451,364,214
other short term finances117,479484,725608,804
hp & lease commitments1,357,000774,2431,676,6932,225,7161,709,3693,182,8274,128,2063,837,5394,062,080
other current liabilities31,528,00044,983,59335,613,55036,289,26729,530,53522,435,18113,751,03512,529,27112,462,3305,945,6374,346,8638,336,4175,897,6336,151,1179,340,952
total current liabilities61,606,000103,945,32453,949,55364,430,33955,789,62568,765,15351,910,78441,176,19839,640,68027,754,43140,556,17543,377,25237,274,89334,392,81826,588,094
loans622,39723,700
hp & lease commitments4,140,0002,917,557131,0361,440,6613,241,1553,097,3705,051,4306,270,5684,746,5415,234,415
Accruals and Deferred Income
other liabilities58,000
provisions656,0001,613,684497,376119,443123,244165,695198,480252,233412,994257,018503,9412,574,8142,918,5123,053,2733,182,707
total long term liabilities4,854,0004,531,241497,376119,443123,244165,695329,516874,6301,853,6553,498,1733,601,3117,626,2449,189,0807,799,8148,440,822
total liabilities66,460,000108,476,56554,446,92964,549,78255,912,86968,930,84852,240,30042,050,82841,494,33531,252,60444,157,48651,003,49646,463,97342,192,63235,028,916
net assets42,962,00047,680,16849,365,17748,245,94241,700,84732,639,53732,858,14127,398,86424,737,00523,814,33620,283,66322,145,77420,774,01820,701,39319,083,096
total shareholders funds42,962,00047,680,16849,365,17748,245,94241,700,84732,639,53732,858,14127,398,86424,737,00523,814,33620,283,66322,145,77420,774,01820,701,39319,083,096
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-817,000-1,627,516831,6978,257,43215,084,8747,202,82410,633,1426,155,9293,346,8404,149,056839,5543,024,5751,916,5132,795,5215,116,072
Depreciation2,045,000644,418158,419157,816177,027223,426294,196881,9961,524,1132,708,0782,935,1074,388,6684,242,2923,934,0384,571,729
Amortisation7,16619,4527,1663,442
Tax926,000-53,716286,527-1,761,567-2,959,158-1,471,478-2,149,917-1,446,396-1,033,923-230,698369,020-644,276-80,347-643,846-1,461,030
Stock-4,248,0846,691,84890,479410,059-23,42120,267-167,406-222,009-1,085,093-4,710,2553,162,7891,222,421-136,5482,076,953
Debtors-37,425,53045,794,516-9,234,29723,114,772-16,965,1132,582,91320,219,5646,282,74311,521,959-2,199,0842,800,0304,369,552697,91311,883,74820,864,314
Creditors-4,023,4533,337,0161,003,246-3,274,231-1,357,1311,901,3792,579,448-1,258,490-5,971,513-2,405,592-1,300,2652,552,283-1,030,95410,731,30310,999,954
Accruals and Deferred Income-13,455,5939,370,043-675,7176,758,7327,095,3548,684,1461,221,76466,9416,516,6931,598,774-3,989,5542,438,784-253,484-3,189,8359,340,952
Deferred Taxes & Provisions-957,6841,116,308377,933-3,801-42,451-32,785-53,753-160,761155,976-246,923-2,070,873-343,698-134,761-129,4343,182,707
Cash flow from operations25,390,884-39,699,81111,125,923-13,390,45034,963,62813,948,020-7,714,951-1,876,118-6,761,7648,856,872-1,306,7863,891,1612,758,3771,757,7138,812,559
Investing Activities
capital expenditure-2,595,139-5,454,572-1,440,995-36,00099,24641,7414,601,583303,0383,023,2338,984,257544,720-38,8071,216,059559,290
Change in Investments615,000-2,290,7252,290,725
cash flow from investments-3,210,139-5,454,572-1,440,995-36,00099,24641,7414,601,583303,0385,313,9586,693,532544,720-38,8071,216,059559,290
Financing Activities
Bank loans-23,70023,700
Group/Directors Accounts-19,815,55126,994,743-10,812,0735,156,213-18,596,2726,636,0907,057,4533,794,95611,926,441-10,793,04510,793,045-1,364,2141,364,214
Other Short Term Loans -117,479-367,246-124,079608,804
Long term loans-622,397622,397-23,70023,700
Hire Purchase and Lease Commitments1,805,2003,691,800-131,036131,036-3,117,354-2,349,517660,132-3,427,518-2,164,5171,814,694-712,4159,296,495
other long term liabilities58,000
share issue-4,898,16871,499-2,755,92616,398,871
interest71,000-3,7771,01149,230-64,40650,050-23,948-47,674-390,248-459,184-314,759-927,425-1,109,765-560,317-836,678
cash flow from financing-22,779,51930,682,766-10,811,0625,205,443-18,778,1576,187,8586,418,0651,861,1299,186,676-10,520,5984,294,842-3,091,942681,229-2,636,94626,246,602
cash and cash equivalents
cash-6,226,258-4,951,891-1,122,376-8,221,00713,284,71714,135,878-4,255,1452,586,5941,691,6011,932,0042,167,313228,199399,957-1,154,5203,547,934
overdraft-5,627,4849,519,7263,758-36,349-1,718,228-6,850,8452,056,6713,899,5461,828,311820,894
change in cash-598,774-14,471,617-1,126,134-8,221,00713,284,71714,135,878-4,255,1452,586,5941,727,9503,650,2329,018,158-1,828,472-3,499,589-2,982,8312,727,040

j. reddington ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j. reddington ltd. Get real-time insights into j. reddington ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J. Reddington Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j. reddington ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in WD6 area or any other competitors across 12 key performance metrics.

j. reddington ltd Ownership

J. REDDINGTON LTD group structure

J. Reddington Ltd has 1 subsidiary company.

Ultimate parent company

2 parents

J. REDDINGTON LTD

03228216

1 subsidiary

J. REDDINGTON LTD Shareholders

jrl group ltd 92.5%
brian hallinan 2.5%
mike keating 2.5%
richard crompton 2.5%

j. reddington ltd directors

J. Reddington Ltd currently has 3 directors. The longest serving directors include Mr John Reddington (Jul 1996) and Mr Kevin Keegan (Dec 2000).

officercountryagestartendrole
Mr John Reddington52 years Jul 1996- Director
Mr Kevin KeeganUnited Kingdom61 years Dec 2000- Director
Mr Ronan GleesonUnited Kingdom48 years May 2009- Director

P&L

December 2023

turnover

353.1m

-11%

operating profit

-817k

-50%

gross margin

3.6%

+58.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

43m

-0.1%

total assets

109.4m

-0.3%

cash

14m

-0.31%

net assets

Total assets minus all liabilities

j. reddington ltd company details

company number

03228216

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

July 1996

age

29

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MHA

address

4 elstree way, borehamwood, herts, WD6 1RN

Bank

-

Legal Advisor

-

j. reddington ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to j. reddington ltd. Currently there are 2 open charges and 6 have been satisfied in the past.

j. reddington ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J. REDDINGTON LTD. This can take several minutes, an email will notify you when this has completed.

j. reddington ltd Companies House Filings - See Documents

datedescriptionview/download