hartlepool fish co. limited

Live MatureSmallRapid

hartlepool fish co. limited Company Information

Share HARTLEPOOL FISH CO. LIMITED

Company Number

03230887

Shareholders

-

Group Structure

View All

Industry

Marine fishing

 

Registered Address

hartlepool fish co ltd, fish quay, hartlepool, cleveland, TS24 0JH

hartlepool fish co. limited Estimated Valuation

£537.9k

Pomanda estimates the enterprise value of HARTLEPOOL FISH CO. LIMITED at £537.9k based on a Turnover of £927.8k and 0.58x industry multiple (adjusted for size and gross margin).

hartlepool fish co. limited Estimated Valuation

£326.5k

Pomanda estimates the enterprise value of HARTLEPOOL FISH CO. LIMITED at £326.5k based on an EBITDA of £88.8k and a 3.68x industry multiple (adjusted for size and gross margin).

hartlepool fish co. limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HARTLEPOOL FISH CO. LIMITED at £1.1m based on Net Assets of £535.5k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hartlepool Fish Co. Limited Overview

Hartlepool Fish Co. Limited is a live company located in hartlepool, TS24 0JH with a Companies House number of 03230887. It operates in the marine fishing sector, SIC Code 03110. Founded in July 1996, it's largest shareholder is unknown. Hartlepool Fish Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £927.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hartlepool Fish Co. Limited Health Check

Pomanda's financial health check has awarded Hartlepool Fish Co. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £927.8k, make it smaller than the average company (£12m)

£927.8k - Hartlepool Fish Co. Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (12.1%)

32% - Hartlepool Fish Co. Limited

12.1% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Hartlepool Fish Co. Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it as profitable than the average company (6.3%)

7.5% - Hartlepool Fish Co. Limited

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Hartlepool Fish Co. Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Hartlepool Fish Co. Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.6k, this is less efficient (£251.5k)

£154.6k - Hartlepool Fish Co. Limited

£251.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (37 days)

70 days - Hartlepool Fish Co. Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (26 days)

0 days - Hartlepool Fish Co. Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (17 days)

13 days - Hartlepool Fish Co. Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 185 weeks, this is more cash available to meet short term requirements (27 weeks)

185 weeks - Hartlepool Fish Co. Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.4%, this is a higher level of debt than the average (45.3%)

66.4% - Hartlepool Fish Co. Limited

45.3% - Industry AVG

HARTLEPOOL FISH CO. LIMITED financials

EXPORTms excel logo

Hartlepool Fish Co. Limited's latest turnover from July 2024 is estimated at £927.8 thousand and the company has net assets of £535.5 thousand. According to their latest financial statements, Hartlepool Fish Co. Limited has 6 employees and maintains cash reserves of £657.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover927,782617,897855,448402,482724,196742,925443,357478,928401,946455,060695,4861,370,367619,310654,807406,5660
Other Income Or Grants0000000000000000
Cost Of Sales679,840428,677577,411272,352525,808565,795310,991351,269299,744353,191474,6701,080,955503,297554,428321,9150
Gross Profit247,942189,220278,037130,130198,388177,130132,366127,658102,202101,869220,816289,412116,013100,37984,6510
Admin Expenses178,692125,542241,58544,900107,859169,474115,720121,99479,372104,332201,996246,38866,516113,86179,120-126,051
Operating Profit69,25063,67836,45285,23090,5297,65616,6465,66422,830-2,46318,82043,02449,497-13,4825,531126,051
Interest Payable0000000000000000
Interest Receivable34,91827,0965,2463592961,957884425847686586448335250283152
Pre-Tax Profit104,16890,77341,69885,58990,8259,61217,5306,08923,678-1,77719,40643,47349,832-13,2325,814126,203
Tax-26,042-22,693-7,923-16,262-17,257-1,826-3,331-1,157-4,7350-4,075-9,999-11,9600-1,628-35,337
Profit After Tax78,12668,08033,77569,32773,5687,78614,1994,93218,942-1,77715,33133,47437,872-13,2324,18690,866
Dividends Paid0000000000000000
Retained Profit78,12668,08033,77569,32773,5687,78614,1994,93218,942-1,77715,33133,47437,872-13,2324,18690,866
Employee Costs261,138247,552246,632240,261269,233259,48680,54072,08960,98537,72370,132173,72465,33660,18559,6100
Number Of Employees6666662221252220
EBITDA*88,79183,44456,396105,377110,90728,30137,59626,96444,53819,72341,56766,27271,7368,14229,809148,151

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets680,761534,666554,432574,376594,523614,901635,546656,496677,796699,504721,690744,437750,101772,340789,179813,457
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets680,761534,666554,432574,376594,523614,901635,546656,496677,796699,504721,690744,437750,101772,340789,179813,457
Stock & work in progress25,66228,27234,24817,64414,46919,15113,91913,36117,39412,87416,64312,45313,51414,9537,76610,054
Trade Debtors178,22395,340183,38342,85098,012100,53376,00485,93441,08163,65169,088132,37369,63465,15954,54130,112
Group Debtors0000000000000000
Misc Debtors50,42917,68055,59646,26134,20834,08242,21833,68720,1250000000
Cash657,447672,768411,053428,287289,180302,792218,957134,470205,606133,298141,27893,31886,06947,81052,23860,869
misc current assets0000000000000000
total current assets911,761814,060684,280535,042435,869456,558351,098267,452284,206209,823227,009238,144169,217127,922114,545101,035
total assets1,592,5221,348,7261,238,7121,109,4181,030,3921,071,459986,644923,948962,002909,327948,699982,581919,318900,262903,724914,492
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 7511,4251449511,42320,82023,28120,27628,10246,64660,17785,28146,73442,85039,98032,234
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities184,150148,63696,08224,58940,66611,90013,44510,89826,6970000000
total current liabilities184,225160,06196,22624,68452,08932,72036,72631,17454,79946,64660,17785,28146,73442,85039,98032,234
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income000000000661,397684,984708,571723,2920768,6920
other liabilities579,995510,203529,081546,685565,060584,020602,981621,940640,9000000000
provisions292,847221,133224,156182,575127,096242,140142,14480,24080,64134,56435,04135,56329,60029,60000
total long term liabilities872,842731,336753,237729,260692,156826,160745,125702,180721,541695,961720,025744,134752,89229,600768,6920
total liabilities1,057,067891,397849,463753,944744,245858,880781,851733,354776,340742,607780,202829,415799,62672,450808,67232,234
net assets535,455457,329389,249355,474286,147212,579204,793190,594185,662166,720168,497153,166119,692827,81295,052882,258
total shareholders funds535,455457,329389,249355,474286,147212,579204,793190,594185,662166,720168,497153,166119,692827,81295,052882,258
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit69,25063,67836,45285,23090,5297,65616,6465,66422,830-2,46318,82043,02449,497-13,4825,531126,051
Depreciation19,54119,76619,94420,14720,37820,64520,95021,30021,70822,18622,74723,24822,23921,62424,27822,100
Amortisation0000000000000000
Tax-26,042-22,693-7,923-16,262-17,257-1,826-3,331-1,157-4,7350-4,075-9,999-11,9600-1,628-35,337
Stock-2,610-5,97616,6043,175-4,6825,232558-4,0334,520-3,7694,190-1,061-1,4397,187-2,28810,054
Debtors115,632-125,959149,868-43,109-2,39516,393-1,39958,415-2,445-5,437-63,28562,7394,47510,61824,42930,112
Creditors-11,35011,28149-11,328-9,397-2,4613,005-7,826-18,544-13,531-25,10438,5473,8842,8707,74632,234
Accruals and Deferred Income35,51452,55471,493-16,07728,766-1,5452,547-15,799-634,700-23,587-23,587-14,721723,292-768,692768,6920
Deferred Taxes & Provisions71,714-3,02341,58155,479-115,04499,99661,904-40146,077-477-5225,963029,60000
Cash flow from operations45,605253,498-4,876157,1235,052100,840102,562-52,601-569,439-8,66647,37424,384783,916-745,885782,478104,882
Investing Activities
capital expenditure-165,6360000000000-17,5840-4,7850-835,557
Change in Investments0000000000000000
cash flow from investments-165,6360000000000-17,5840-4,7850-835,557
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities69,792-18,878-17,604-18,375-18,960-18,961-18,959-18,960640,9000000000
share issue000000000000-745,992745,992-791,392791,392
interest34,91827,0965,2463592961,957884425847686586448335250283152
cash flow from financing104,7108,218-12,358-18,016-18,664-17,004-18,075-18,535641,747686586448-745,657746,242-791,109791,544
cash and cash equivalents
cash-15,321261,715-17,234139,107-13,61283,83584,487-71,13672,308-7,98047,9607,24938,259-4,428-8,63160,869
overdraft0000000000000000
change in cash-15,321261,715-17,234139,107-13,61283,83584,487-71,13672,308-7,98047,9607,24938,259-4,428-8,63160,869

hartlepool fish co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hartlepool fish co. limited. Get real-time insights into hartlepool fish co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hartlepool Fish Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hartlepool fish co. limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in TS24 area or any other competitors across 12 key performance metrics.

hartlepool fish co. limited Ownership

HARTLEPOOL FISH CO. LIMITED group structure

Hartlepool Fish Co. Limited has no subsidiary companies.

Ultimate parent company

HARTLEPOOL FISH CO. LIMITED

03230887

HARTLEPOOL FISH CO. LIMITED Shareholders

--

hartlepool fish co. limited directors

Hartlepool Fish Co. Limited currently has 4 directors. The longest serving directors include Mr William Hodgson (Mar 1998) and Mr Cecil Bartolo (May 2021).

officercountryagestartendrole
Mr William Hodgson71 years Mar 1998- Director
Mr Cecil Bartolo62 years May 2021- Director
Mr Shaun Waller37 years Jul 2023- Director
Mr Peter HodgsonUnited Kingdom42 years May 2024- Director

P&L

July 2024

turnover

927.8k

+50%

operating profit

69.2k

0%

gross margin

26.8%

-12.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

535.5k

+0.17%

total assets

1.6m

+0.18%

cash

657.4k

-0.02%

net assets

Total assets minus all liabilities

hartlepool fish co. limited company details

company number

03230887

Type

Private Ltd By Guarantee w/o Share Cap

industry

03110 - Marine fishing

incorporation date

July 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

hartlepool fish co ltd, fish quay, hartlepool, cleveland, TS24 0JH

Bank

HSBC BANK PLC

Legal Advisor

-

hartlepool fish co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hartlepool fish co. limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hartlepool fish co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARTLEPOOL FISH CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

hartlepool fish co. limited Companies House Filings - See Documents

datedescriptionview/download