learnlight uk limited

Live MatureMidHealthy

learnlight uk limited Company Information

Share LEARNLIGHT UK LIMITED

Company Number

03233384

Shareholders

learnlight holdings limited

Group Structure

View All

Industry

Post-secondary non-tertiary education

 

Registered Address

9 appold street, london, EC2A 2AP

learnlight uk limited Estimated Valuation

£12.8m

Pomanda estimates the enterprise value of LEARNLIGHT UK LIMITED at £12.8m based on a Turnover of £11.3m and 1.14x industry multiple (adjusted for size and gross margin).

learnlight uk limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of LEARNLIGHT UK LIMITED at £9.4m based on an EBITDA of £1.1m and a 8.33x industry multiple (adjusted for size and gross margin).

learnlight uk limited Estimated Valuation

£22.7m

Pomanda estimates the enterprise value of LEARNLIGHT UK LIMITED at £22.7m based on Net Assets of £9m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Learnlight Uk Limited Overview

Learnlight Uk Limited is a live company located in london, EC2A 2AP with a Companies House number of 03233384. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in August 1996, it's largest shareholder is learnlight holdings limited with a 100% stake. Learnlight Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Learnlight Uk Limited Health Check

Pomanda's financial health check has awarded Learnlight Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £11.3m, make it larger than the average company (£1.4m)

£11.3m - Learnlight Uk Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.7%)

6% - Learnlight Uk Limited

8.7% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a lower cost of product (45.2%)

58.2% - Learnlight Uk Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (6.4%)

10% - Learnlight Uk Limited

6.4% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (32)

21 - Learnlight Uk Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Learnlight Uk Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £537.7k, this is more efficient (£63.9k)

£537.7k - Learnlight Uk Limited

£63.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (19 days)

55 days - Learnlight Uk Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (26 days)

10 days - Learnlight Uk Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Learnlight Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (68 weeks)

15 weeks - Learnlight Uk Limited

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.4%, this is a higher level of debt than the average (32.3%)

75.4% - Learnlight Uk Limited

32.3% - Industry AVG

LEARNLIGHT UK LIMITED financials

EXPORTms excel logo

Learnlight Uk Limited's latest turnover from December 2023 is £11.3 million and the company has net assets of £9 million. According to their latest financial statements, Learnlight Uk Limited has 21 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,291,4479,950,55610,130,9949,364,8336,735,5066,465,9424,351,3373,728,6914,803,0305,574,0897,047,2988,829,1769,471,4518,414,4196,872,043
Other Income Or Grants
Cost Of Sales4,716,4873,996,9275,284,7475,327,3063,750,5953,843,4162,586,7391,844,3212,253,5192,506,2623,966,5115,227,3675,371,2195,316,5173,736,411
Gross Profit6,574,9605,953,6294,846,2474,037,5272,984,9112,622,5261,764,5971,884,3702,549,5113,067,8273,080,7873,601,8094,100,2323,097,9023,135,632
Admin Expenses5,440,9293,910,9214,389,2994,499,6043,133,7012,847,1962,745,9302,120,5112,617,4823,261,0903,248,2173,488,3783,697,3023,193,2673,059,505
Operating Profit1,134,0312,042,708456,948-462,077-148,790-224,670-981,333-236,141-67,971-193,263-167,430113,431402,930-95,36576,127
Interest Payable1,788,104348,7302,9439,1671509,7738,8692,5174,3393,84437,41836,88639,87218,77022,578
Interest Receivable800,548105,3471,7534291,4501,4871,155871
Pre-Tax Profit146,4751,799,325458,701-461,648-147,340-223,183-981,886-237,787305,529-197,107-204,84876,545363,058-114,13553,549
Tax161,249-267,620-87,153-39,14916,443134,114-52,022-97,6439,582-7,587
Profit After Tax307,7241,531,705371,548-461,648-147,340-223,183-981,886-237,787266,380-180,664-70,73424,523265,415-104,55345,962
Dividends Paid
Retained Profit307,7241,531,705371,548-461,648-147,340-223,183-981,886-237,787266,380-180,664-70,73424,523265,415-104,55345,962
Employee Costs675,035550,682537,630505,837660,883755,219740,404903,0431,677,0581,944,3992,398,4682,437,3312,716,3192,126,5441,804,545
Number Of Employees211920172226283142515151494947
EBITDA*1,134,0312,042,708456,948-461,697-144,770-199,677-952,115-208,05713,707-33,44217,941287,765543,39047,322204,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets38034,85851,51545,333113,906241,577365,685602,333570,298361,638400,193
Intangible Assets90,0001,3879,72318,059
Investments & Other8,119,9032,621
Debtors (Due After 1 year)23,274,80024,288,54730,812117,116139,41188,00357,5727,31627,00027,00027,00027,00027,000
Total Fixed Assets31,484,70324,291,16830,812117,116139,791124,248118,81070,708140,906268,577392,685629,333597,298361,638400,193
Stock & work in progress
Trade Debtors1,709,0332,579,8211,489,9561,401,651970,390996,647760,120637,025818,754898,826844,4921,298,9491,622,3101,655,4731,067,624
Group Debtors1,898,914236,104624,79964,09546,307108,289308,928
Misc Debtors343,433191,942119,080203,2981,205,470476,838169,093263,993451,933641,638945,3401,712,8921,316,0021,467,8781,571,716
Cash1,081,4181,166,311685,083717,168140,769245,856150,664311,223385,805150,622243,791247,684199,456155,025252,259
misc current assets
total current assets5,032,7984,174,1782,918,9182,386,2122,362,9361,827,6301,079,8771,521,1691,656,4921,691,0862,033,6233,259,5253,137,7683,278,3762,891,599
total assets36,517,50128,465,3462,949,7302,503,3282,502,7271,951,8781,198,6871,591,8771,797,3981,959,6632,426,3083,888,8583,735,0663,640,0143,291,792
Bank overdraft52,55096,568301,8611,081,182513,2201,406,3181,156,272
Bank loan
Trade Creditors 131,933351,532563,888235,411282,711485,557127,00889,428144,201131,342120,438443,916469,711342,581294,610
Group/Directors Accounts1,250,368812,8901,661,5692,071,8572,069,067772,655430,881
other short term finances
hp & lease commitments12,50515,69329,45630,79527,35923,10024,708
other current liabilities2,226,9772,817,7071,716,7481,560,0831,053,3241,416,3571,133,899956,076921,1141,267,1851,305,0831,557,3191,958,1581,354,4261,173,364
total current liabilities3,609,2783,982,1293,942,2053,867,3513,405,1022,674,5691,691,7881,098,0541,077,8201,510,7881,756,8383,113,2122,968,4483,126,4252,648,954
loans23,941,36623,941,36628,00028,00028,00028,00028,00042,75075,750
hp & lease commitments31,53213,69429,38656,50869,81189,01871,439
Accruals and Deferred Income
other liabilities32,34438,75171,564
provisions16,44324,20032,600
total long term liabilities23,941,36623,941,36632,34438,75171,56459,53241,69473,829108,708130,411131,768147,189
total liabilities27,550,64427,923,4953,942,2053,867,3513,405,1022,706,9131,730,5391,169,6181,137,3521,552,4821,830,6673,221,9203,098,8593,258,1932,796,143
net assets8,966,857541,851-992,475-1,364,023-902,375-755,035-531,852422,259660,046407,181595,641666,938636,207381,821495,649
total shareholders funds8,966,857541,851-992,475-1,364,023-902,375-755,035-531,852422,259660,046407,181595,641666,938636,207381,821495,649
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,134,0312,042,708456,948-462,077-148,790-224,670-981,333-236,141-67,971-193,263-167,430113,431402,930-95,36576,127
Depreciation3802,63316,65720,88221,13881,678159,821185,371174,334140,460142,687128,338
Amortisation1,3878,3368,3366,946
Tax161,249-267,620-87,153-39,14916,443134,114-52,022-97,6439,582-7,587
Stock
Debtors-70,23425,031,767478,487-575,418691,801682,992-230,477-80,425-269,777-249,368-1,222,00973,529-158,039484,0112,639,340
Creditors-219,599-212,356328,477-47,300-202,846358,54937,580-54,77312,85910,904-323,478-25,795127,13047,971294,610
Accruals and Deferred Income-590,7301,100,959156,665506,759-363,033282,458177,82334,962-346,071-37,898-252,236-400,839603,732181,0621,173,364
Deferred Taxes & Provisions-16,443-7,757-8,40032,600
Cash flow from operations555,185-22,368,076376,450573,180-1,402,450-241,662-506,235-147,443-88,877188,932790,593-272,8201,367,248-198,074-974,488
Investing Activities
capital expenditure-90,00031,845-27,06422,43045,993-35,71354,579-198,577-342,198-104,132-528,531
Change in Investments8,117,2822,621
cash flow from investments-8,207,282-2,62131,845-27,06422,43045,993-35,71354,579-198,577-342,198-104,132-528,531
Financing Activities
Bank loans
Group/Directors Accounts437,478-848,679-410,2882,7901,296,412341,774430,881
Other Short Term Loans
Long term loans23,941,366-28,000-14,750-33,00075,750
Hire Purchase and Lease Commitments-44,03714,650-29,455-28,461-9,867-14,94815,97196,147
other long term liabilities-32,344-6,407-32,81371,564
share issue8,117,2822,62127,775-13,515-7,796-5636,208-11,029-9,275449,687
interest-987,556-243,383-1,190-8,7381,300-8,286-7,714-1,646-4,339-3,844-37,418-36,886-39,872-18,770-22,578
cash flow from financing7,567,20422,851,925-411,478-5,9481,265,368327,081418,129-2,119-3,204-41,095-66,442-40,545-80,599-45,074599,006
cash and cash equivalents
cash-84,893481,228-32,085576,399-105,08795,192-160,559-74,582235,183-93,169-3,89348,22844,431-97,234252,259
overdraft-52,55052,550-96,568-205,293-779,321567,962-893,098250,0461,156,272
change in cash-84,893481,228-32,085576,399-105,08795,192-108,009-127,132331,751112,124775,428-519,734937,529-347,280-904,013

learnlight uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for learnlight uk limited. Get real-time insights into learnlight uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Learnlight Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for learnlight uk limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

learnlight uk limited Ownership

LEARNLIGHT UK LIMITED group structure

Learnlight Uk Limited has no subsidiary companies.

Ultimate parent company

2 parents

LEARNLIGHT UK LIMITED

03233384

LEARNLIGHT UK LIMITED Shareholders

learnlight holdings limited 100%

learnlight uk limited directors

Learnlight Uk Limited currently has 2 directors. The longest serving directors include Mr Benjamin Joseph (Jan 2017) and Mr Rupert Hillier (Jan 2017).

officercountryagestartendrole
Mr Benjamin JosephUnited Kingdom55 years Jan 2017- Director
Mr Rupert HillierUnited Kingdom51 years Jan 2017- Director

P&L

December 2023

turnover

11.3m

+13%

operating profit

1.1m

-44%

gross margin

58.3%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9m

+15.55%

total assets

36.5m

+0.28%

cash

1.1m

-0.07%

net assets

Total assets minus all liabilities

learnlight uk limited company details

company number

03233384

Type

Private limited with Share Capital

industry

85410 - Post-secondary non-tertiary education

incorporation date

August 1996

age

29

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

communicaid group limited (January 2019)

accountant

-

auditor

RODL & PARTNER LIMITED

address

9 appold street, london, EC2A 2AP

Bank

COUTTS & CO

Legal Advisor

-

learnlight uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to learnlight uk limited. Currently there are 4 open charges and 5 have been satisfied in the past.

learnlight uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEARNLIGHT UK LIMITED. This can take several minutes, an email will notify you when this has completed.

learnlight uk limited Companies House Filings - See Documents

datedescriptionview/download